v3.26.1
Condensed Consolidated Statements of Changes in Shareholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Issued capital [member]
Capital reserve [member]
Accumulated other comprehensive income [member]
Transactions with non controlling parties [member]
Retained earnings [member]
Treasury shares [member]
Non-controlling interests [member]
Total
Balance at Dec. 31, 2024 $ 83,120 $ 30,863 $ (549) $ 927 $ (100,452)   $ (7,065) $ 6,844
Balance, shares at Dec. 31, 2024 29,590,297              
IfrsStatementLineItems [Line Items]                
Net loss for the period (18,937)   (408) (19,345)
Adjustments arising from translating financial statements of foreign operations 536   536
Net comprehensive profit (loss) for the period 536 (18,937)   (408) (18,809)
Exercise of options $ 337   337
Exercise of options, shares 145,999              
Exercise of RSUs  
Exercise of RSUs, shares 20,000              
Exercise of warrants $ 11,764 (1,269)   10,495
Exercise of warrants, shares 1,407,787              
Purchase of treasury stock (note 7(d))              
Share based compensation $ 7,117   7,117
Issuance of shares in January 2025 private placement $ 27,395   27,395
Issuance of shares in January 2025 private placement, shares 4,748,150              
Transactions with non-controlling interests $ (8,117)   6,267 (1,850)
Share based compensation, shares 5,000              
Balance at Jun. 30, 2025 $ 121,617 29,594 (13) 927 (119,389)   (1,206) 31,530
Balance, shares at Jun. 30, 2025 35,917,233              
Balance at Dec. 31, 2025 $ 206,953 10,147 (1,872) 927 (138,187) (1,547) 76,421
Balance, shares at Dec. 31, 2025 43,888,041              
IfrsStatementLineItems [Line Items]                
Net loss for the period (15,229) (388) (15,617)
Adjustments arising from translating financial statements of foreign operations 2,651 2,651
Net comprehensive profit (loss) for the period 2,651 (15,229) (388) (12,966)
Exercise of options $ 12 12
Exercise of options, shares 4,000              
Exercise of RSUs
Exercise of RSUs, shares 930,000              
Exercise of warrants $ 1,522 1,522
Exercise of warrants, shares 252,967              
Expiration of warrants $ 7,093 (7,093)  
Purchase of treasury stock (note 7(d)) (5,820) (5,820)
Share based compensation 3,718 3,718
Balance at Jun. 30, 2026 $ 219,298 $ 3,054 $ 779 $ 927 $ (153,416) $ (5,820) $ (1,935) $ 62,887
Balance, shares at Jun. 30, 2026 45,075,008