v3.26.1
Share-based payments (Tables)
6 Months Ended
Jun. 30, 2026
Disclosure of terms and conditions of share-based payment arrangement [abstract]  
Summary of Changes in Stock Options and Restricted Stock Units

Set out below is an overview of changes in the Stock Options and Restricted Stock Units (“RSUs”) during the six months ended June 30, 2026.

 

 

 

Stock Options

 

 

RSUs

 

 

 

Outstanding
options

 

 

Weighted
average
exercise
price

 

 

Outstanding
RSUs

 

 

 

 

 

 

 

 

 

 

Outstanding January 1, 2026

 

 

3,951,032

 

 

 

13.01

 

 

 

1,417,632

 

Granted

 

 

717,500

 

 

 

24.27

 

 

 

616,605

 

Exercised (Vested and Settled)

 

 

(213,135

)

 

 

4.85

 

 

 

(403,903

)

Forfeited

 

 

 

 

 

 

 

 

(85,182

)

Outstanding June 30, 2026

 

 

4,455,397

 

 

 

12.56

 

 

 

1,545,152

 

Summary of Fair Value Per Option at Each Grant/Measurements Date Using the Black-Scholes Formula

The inputs and outputs used in the measurement of the fair value per option at each grant/ measurement date using the Black-Scholes formula (including the related number of options and the fair value of the options) were as follows:

 

 

 

June 1, 2026**

 

March 3, 2026*

 

March 3, 2026**

 

March 12, 2025*

 

March 12, 2025**

 

Number of options

 

 

60,000

 

 

82,500

 

 

575,000

 

 

75,000

 

 

555,000

 

Fair value of the options

 

20.71

 

18.88

 

19.45

 

11.86

 

12.19

 

Fair value of the ordinary shares

 

25.93

 

24.11

 

24.11

 

14.71

 

14.71

 

Exercise price

 

25.93

 

24.11

 

24.11

 

14.74

 

14.74

 

Expected volatility (%)

 

 

100

%

 

100

%

 

100

%

 

105

%

 

105

%

Expected life (years)

 

5.8

 

5.5

 

 

6.1

 

5.5

 

 

6.1

 

Risk-free interest rate (%)

 

 

4.3

%

 

3.8

%

 

3.8

%

 

4.3

%

 

4.3

%

Expected dividend yield

 

 

 

 

 

 

 

 

 

 

 

 

* Granted to the Board of Directors

** Granted to members of key management