v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Income Statement [Abstract]        
REVENUE $ 2,159,557 $ 2,789,007 $ 4,381,837 $ 5,704,574
COST OF SALES 977,242 1,093,748 1,881,467 2,168,782
GROSS PROFIT 1,182,315 1,695,259 2,500,370 3,535,792
OPERATING EXPENSES        
Depreciation expense 253 763 846 4,128
Loss on disposal of fixed assets 0 0 0 12,593
Share-based compensation 366,939 97,500 1,031,135 97,500
Selling, general and administrative 1,359,766 987,319 2,524,191 2,267,960
Total operating expenses 1,726,958 1,085,582 3,556,172 2,382,181
(LOSS) / INCOME FROM OPERATIONS (544,643) 609,677 (1,055,802) 1,153,611
OTHER (EXPENSE) INCOME        
Other income (expense) 0 0 10,081 (1,597)
Derivative liability gain (loss) on issuance and changes in fair value 226,049 0 (442,772) 0
Interest expense (2,137,419) (1,836,072) (4,048,156) (2,829,186)
Amortization of debt discounts (22,893) 0 (34,331) 0
Total other expense (1,934,263) (1,836,072) (4,515,178) (2,830,783)
NET LOSS (2,478,906) (1,226,395) (5,570,980) (1,677,172)
PREFERRED STOCK DIVIDENDS (282,900) (254,008) (555,359) (499,453)
NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS $ (2,761,806) $ (1,480,403) $ (6,126,339) $ (2,176,625)
BASIC LOSS PER SHARE $ (0.18) $ (0.24) $ (0.41) $ (0.39)
DILUTED LOSS PER SHARE $ (0.18) $ (0.24) $ (0.41) $ (0.39)
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC [1] 15,265,398 6,191,240 14,863,185 5,651,634
WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED [1] 15,265,398 6,191,240 14,863,185 5,651,634
[1] Shares outstanding for the three and six months ended June 30, 2025 have been restated for the 1-for-3 reverse stock split effective January 12, 2026. See Note 1. Summary of Significant Accounting Policies.