| SEGMENT REPORTING |
As of June 30, 2026, the Company had two reportable
operating segments as determined by management using the “management approach” as defined by the authoritative guidance on
Disclosures about Segments of an Enterprise and Related Information.
| |
(1) |
Healthcare (Nova) |
| |
(2) |
Real Estate (Edge View) |
These segments are a result of differences in
the nature of the products and services sold. Their operating results are regularly reviewed by the Company’s chief operating decision
maker group, which consists of the Chairman of the Board and Chief Executive Officer (a dual role held by the same individual) and the
Chief Financial Officer. Corporate administration costs, which include, but are not limited to, general accounting, human resources, legal
and credit and collections, are partially allocated to the two operating segments.
The healthcare segment provides a full range of
diagnostic and surgical services for injuries and disorders of the skeletal system and associated bones, joints, tendons, muscles, ligaments,
and nerves.
The real estate segment consists of Edge View,
a real estate company that owns five (5) acres zoned medium density residential (MDR) with 12 lots already platted, six (6) acres zoned
high-density residential (HDR) that can be platted in various configurations to meet current housing needs, and twelve (12) acres
zoned in Lemhi County as Agriculture that is available for further annexation into the City of Salmon for development, as well as a common
area for landowners to view wildlife, provide access to the Salmon River and fishing in a two (2) acre pond.
The accounting policies of the segments are the
same as those described in Note 1. Summary of Significant Accounting Policies. Management uses revenues, cost of sales, operating
expenses, (loss) income from subsidiaries and (loss) income before taxes to evaluate and measure its subsidiaries’ success. To help
the segments achieve optimal operating performance, management retains the prior owners of the subsidiaries and allows them to do what
they do best, which is run the business. Additionally, management monitors key metrics primarily revenues and income from operations in
order to allocate resources accordingly.
| Schedule of revenues and net income from operations | |
| |
|
| | |
June 30, 2026 | |
December 31, 2025 |
| Asset: | |
| | | |
| | |
| Healthcare | |
$ | 29,304,827 | | |
$ | 27,349,522 | |
| Real Estate | |
| 536,236 | | |
| 540,522 | |
| Corporate, administration and other | |
| 839,774 | | |
| 1,196,901 | |
| Consolidated assets | |
$ | 30,680,837 | | |
$ | 29,086,945 | |
| | |
Three Months Ended June 30, |
| | |
2026 | |
2025 |
| Revenues: | |
| |
|
| Healthcare | |
$ | 2,159,557 | | |
$ | 2,789,007 | |
| Real Estate | |
| – | | |
| – | |
| Consolidated revenues | |
$ | 2,159,557 | | |
$ | 2,789,007 | |
| | |
| | | |
| | |
| Cost of sales: | |
| | | |
| | |
| Healthcare | |
$ | 977,242 | | |
$ | 1,093,748 | |
| Real Estate | |
| – | | |
| – | |
| Consolidated cost of sales | |
$ | 977,242 | | |
$ | 1,093,748 | |
| | |
| | | |
| | |
| Operating Expenses: | |
| | | |
| | |
| Healthcare | |
| | | |
| | |
| Depreciation expense | |
$ | 253 | | |
$ | 763 | |
| Selling, general and administrative | |
| 201,663 | | |
| 217,453 | |
| Total Healthcare | |
| 201,916 | | |
| 218,216 | |
| Real Estate | |
| 2,133 | | |
| 18,350 | |
| Corporate, administration and other expenses (a) | |
| 1,522,909 | | |
| 849,016 | |
| Consolidated operating expenses | |
$ | 1,726,958 | | |
$ | 1,085,582 | |
| | |
| | | |
| | |
| (Loss) Income from operations from subsidiaries: | |
| | | |
| | |
| Healthcare | |
$ | 980,399 | | |
$ | 1,477,043 | |
| Real Estate | |
| (2,133 | ) | |
| (18,350 | ) |
| Income from operations from subsidiaries | |
| 978,266 | | |
| 1,458,693 | |
| Loss from operations from Cardiff Lexington | |
| (1,522,909 | ) | |
| (849,016 | ) |
| Total (loss) income from operations | |
$ | (544,643 | ) | |
$ | 609,677 | |
| | |
| | | |
| | |
| (Loss) Income before taxes | |
| | | |
| | |
| Healthcare | |
$ | 980,399 | | |
$ | 1,477,043 | |
| Real Estate | |
| (2,133 | ) | |
| (18,350 | ) |
| Corporate, administration and other non-operating expenses (b) | |
| (3,457,172 | ) | |
| (2,685,088 | ) |
| Consolidated loss from continuing operations | |
$ | (2,478,906 | ) | |
$ | (1,226,395 | ) |
| | |
| |
|
| | |
Six Months Ended June 30, |
| | |
2026 | |
2025 |
| Revenues: | |
| |
|
| Healthcare | |
$ | 4,381,837 | | |
$ | 5,704,574 | |
| Real Estate | |
| – | | |
| – | |
| Consolidated revenues | |
$ | 4,381,837 | | |
$ | 5,704,574 | |
| | |
| | | |
| | |
| Cost of sales: | |
| | | |
| | |
| Healthcare | |
$ | 1,881,467 | | |
$ | 2,168,782 | |
| Real Estate | |
| – | | |
| – | |
| Consolidated cost of sales | |
$ | 1,881,467 | | |
$ | 2,168,782 | |
| | |
| | | |
| | |
| Operating Expenses: | |
| | | |
| | |
| Healthcare | |
| | | |
| | |
| Depreciation expense | |
$ | 846 | | |
$ | 4,128 | |
| Loss on disposal of fixed assets | |
| – | | |
| 12,593 | |
| Selling, general and administrative | |
| 403,110 | | |
| 587,689 | |
| Total Healthcare | |
| 403,956 | | |
| 604,410 | |
| Real Estate | |
| 4,286 | | |
| 29,118 | |
| Corporate, administration and other expenses (a) | |
| 3,147,930 | | |
| 1,748,653 | |
| Consolidated operating expenses | |
$ | 3,556,172 | | |
$ | 2,382,181 | |
| | |
| | | |
| | |
| (Loss) Income from operations from subsidiaries: | |
| | | |
| | |
| Healthcare | |
$ | 2,096,414 | | |
$ | 2,931,382 | |
| Real Estate | |
| (4,286 | ) | |
| (29,118 | ) |
| Income from operations from subsidiaries | |
| 2,092,128 | | |
| 2,902,264 | |
| Loss from operations from Cardiff Lexington | |
| (3,147,930 | ) | |
| (1,748,653 | ) |
| Total (loss) income from operations | |
$ | (1,055,802 | ) | |
$ | 1,153,611 | |
| | |
| | | |
| | |
| (Loss) Income before taxes | |
| | | |
| | |
| Healthcare | |
$ | 2,096,414 | | |
$ | 2,929,785 | |
| Real Estate | |
| (4,286 | ) | |
| (29,118 | ) |
| Corporate, administration and other non-operating expenses (b) | |
| (7,663,108 | ) | |
| (4,577,839 | ) |
| Consolidated loss from continuing operations | |
$ | (5,570,980 | ) | |
$ | (1,677,172 | ) |
| (a) |
Corporate, administration and other operating expenses includes payroll, management fees, stock compensation, legal fees, accounting fees and public company/investor relations fees. |
| |
|
| (b) |
Corporate, administration and other non-operating expenses includes corporate selling, general and administrative expenses such as noted above as well as interest, amortization of notes payable discount and gain on settlement of debt. |
|