v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Total revenue $ 62,999 $ 50,394 $ 118,453 $ 95,214
Store operating costs and expenses (exclusive of depreciation and amortization presented separately below):        
Beverage, food and packaging costs 16,968 14,673 31,981 27,355
Labor and related expenses 13,235 10,384 24,710 19,803
Occupancy and related expenses 5,069 3,859 9,794 7,607
Other store operating expenses 8,636 6,565 16,418 12,804
Total store operating costs and expenses 43,908 35,481 82,903 67,569
Selling, general and administrative expenses 9,805 7,860 19,047 14,740
Depreciation and amortization 3,932 2,943 7,385 5,826
Pre-opening costs 1,252 843 2,340 1,561
Total operating expenses 58,897 47,127 111,675 89,696
Income from operations 4,102 3,267 6,778 5,518
Interest expense, net (525) (3,115) (947) (6,157)
Other income (expense), net (258) (1,069) (610) (1,084)
Income (loss) before income taxes 3,319 (917) 5,221 (1,723)
Income tax expense 101 144 204 222
Net income (loss) 3,218 (1,061) 5,017 (1,945)
Less: Net loss attributable to Black Rock OpCo prior to the Transactions 0 (1,061) 0 (1,945)
Less: net income attributable to noncontrolling interests 2,000 0 3,421 0
Net income attributable to Black Rock Coffee Bar, Inc. $ 1,218 0 $ 1,596 0
Net income per share of Class A common stock:        
Basic (in dollars per share) $ 0.06   $ 0.08  
Diluted (in dollars per share) $ 0.06   $ 0.08  
Weighted-average shares of Class A common stock outstanding        
Basic (in shares) 21,216,632   19,399,560  
Diluted (in shares) 21,219,382   19,400,935  
Class A Common stock        
Net income per share of Class A common stock:        
Basic (in dollars per share) [1] $ 0.06   $ 0.08  
Diluted (in dollars per share) [1] $ 0.06   $ 0.08  
Weighted-average shares of Class A common stock outstanding        
Basic (in shares) 21,216,632   19,399,560  
Diluted (in shares) 21,219,382   19,400,935  
Store revenue        
Total revenue $ 62,933 50,336 $ 118,317 95,110
Other        
Total revenue $ 66 $ 58 $ 136 $ 104
[1]
(1) Basic and diluted net loss per share of Class A common stock is applicable only for the period subsequent to September 12, 2025, which is the period effective with and following the IPO and Transactions (as defined in Note 1 to the Condensed Consolidated Financial Statements, unaudited).