| Schedule of Information by Reportable Segment |
The following tables present information by reportable segment (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2026 |
|
Personal Lines |
|
|
Commercial Lines |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ |
13,073 |
|
|
$ |
(3 |
) |
|
$ |
13,070 |
|
|
|
|
|
|
|
|
|
|
|
Net written premiums |
|
$ |
16,632 |
|
|
$ |
20 |
|
|
$ |
16,652 |
|
|
|
|
|
|
|
|
|
|
|
Net earned premiums |
|
$ |
6,703 |
|
|
$ |
105 |
|
|
$ |
6,808 |
|
Segment revenue |
|
|
6,703 |
|
|
|
105 |
|
|
|
6,808 |
|
|
|
|
|
|
|
|
|
|
|
Losses and LAE, net |
|
|
4,033 |
|
|
|
(2,361 |
) |
|
|
|
Policy acquisition costs |
|
|
1,913 |
|
|
|
13 |
|
|
|
|
Operating expenses |
|
|
445 |
|
|
|
689 |
|
|
|
|
Segment underwriting gain (loss) |
|
|
312 |
|
|
|
1,764 |
|
|
|
2,076 |
|
|
|
|
|
|
|
|
|
|
|
Unallocated amounts: |
|
|
|
|
|
|
|
|
|
Other corporate expenses |
|
|
|
|
|
|
|
$ |
1,197 |
|
Net investment income |
|
|
|
|
|
|
|
|
1,040 |
|
Net realized investment gains (losses) |
|
|
|
|
|
|
|
|
(87 |
) |
Change in fair value of equity securities |
|
|
|
|
|
|
|
|
81 |
|
Change in fair value of contingent considerations |
|
|
|
|
|
|
|
|
1,220 |
|
Other income |
|
|
|
|
|
|
|
|
80 |
|
Interest expense |
|
|
|
|
|
|
|
|
677 |
|
Income (loss) before income taxes |
|
|
|
|
|
|
|
$ |
2,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2025 |
|
Personal Lines |
|
|
Commercial Lines |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ |
17,889 |
|
|
$ |
3,190 |
|
|
$ |
21,079 |
|
|
|
|
|
|
|
|
|
|
|
Net written premiums |
|
$ |
1,816 |
|
|
$ |
(433 |
) |
|
$ |
1,383 |
|
|
|
|
|
|
|
|
|
|
|
Net earned premiums |
|
$ |
9,096 |
|
|
$ |
468 |
|
|
$ |
9,564 |
|
Segment revenue |
|
|
9,096 |
|
|
|
468 |
|
|
|
9,564 |
|
|
|
|
|
|
|
|
|
|
|
Losses and LAE, net |
|
|
5,552 |
|
|
|
1,012 |
|
|
|
|
Policy acquisition costs |
|
|
2,596 |
|
|
|
(309 |
) |
|
|
|
Operating expenses |
|
|
2,211 |
|
|
|
500 |
|
|
|
|
Segment underwriting gain (loss) |
|
|
(1,263 |
) |
|
|
(735 |
) |
|
|
(1,998 |
) |
|
|
|
|
|
|
|
|
|
|
Unallocated amounts: |
|
|
|
|
|
|
|
|
|
Other corporate expenses |
|
|
|
|
|
|
|
$ |
1,657 |
|
Net investment income |
|
|
|
|
|
|
|
|
1,298 |
|
Net realized investment gains (losses) |
|
|
|
|
|
|
|
|
(28 |
) |
Change in fair value of equity securities |
|
|
|
|
|
|
|
|
(65 |
) |
Change in fair value of contingent considerations |
|
|
|
|
|
|
|
|
5,355 |
|
Other income |
|
|
|
|
|
|
|
|
10 |
|
Interest expense |
|
|
|
|
|
|
|
|
864 |
|
Income (loss) before income taxes |
|
|
|
|
|
|
|
$ |
2,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2026 |
|
Personal Lines |
|
|
Commercial Lines |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ |
24,560 |
|
|
$ |
(21 |
) |
|
$ |
24,539 |
|
|
|
|
|
|
|
|
|
|
|
Net written premiums |
|
$ |
22,723 |
|
|
$ |
4 |
|
|
$ |
22,727 |
|
|
|
|
|
|
|
|
|
|
|
Net earned premiums |
|
$ |
12,495 |
|
|
$ |
238 |
|
|
$ |
12,733 |
|
Segment revenue |
|
|
12,495 |
|
|
|
238 |
|
|
|
12,733 |
|
|
|
|
|
|
|
|
|
|
|
Losses and LAE, net |
|
|
7,633 |
|
|
|
(2,632 |
) |
|
|
|
Policy acquisition costs |
|
|
3,471 |
|
|
|
13 |
|
|
|
|
Operating expenses |
|
|
957 |
|
|
|
1,554 |
|
|
|
|
Segment underwriting gain (loss) |
|
|
434 |
|
|
|
1,303 |
|
|
|
1,737 |
|
|
|
|
|
|
|
|
|
|
|
Unallocated amounts: |
|
|
|
|
|
|
|
|
|
Other corporate expenses |
|
|
|
|
|
|
|
$ |
1,920 |
|
Net investment income |
|
|
|
|
|
|
|
|
2,150 |
|
Net realized investment gains (losses) |
|
|
|
|
|
|
|
|
(101 |
) |
Change in fair value of equity securities |
|
|
|
|
|
|
|
|
111 |
|
Change in fair value of contingent consideration |
|
|
|
|
|
|
|
|
5,710 |
|
Other Income |
|
|
|
|
|
|
|
|
86 |
|
Interest expense |
|
|
|
|
|
|
|
|
2,653 |
|
Income (loss) before income taxes |
|
|
|
|
|
|
|
$ |
5,120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2025 |
|
Personal Lines |
|
|
Commercial Lines |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
Gross written premiums |
|
$ |
32,015 |
|
|
$ |
5,237 |
|
|
$ |
37,252 |
|
|
|
|
|
|
|
|
|
|
|
Net written premiums |
|
$ |
14,259 |
|
|
$ |
(2,036 |
) |
|
$ |
12,223 |
|
|
|
|
|
|
|
|
|
|
|
Net earned premiums |
|
$ |
18,080 |
|
|
$ |
1,799 |
|
|
$ |
19,879 |
|
Segment revenue |
|
|
18,080 |
|
|
|
1,799 |
|
|
|
19,879 |
|
|
|
|
|
|
|
|
|
|
|
Losses and LAE, net |
|
|
13,321 |
|
|
|
2,517 |
|
|
|
|
Policy acquisition costs |
|
|
5,317 |
|
|
|
(353 |
) |
|
|
|
Operating expenses |
|
|
4,403 |
|
|
|
884 |
|
|
|
|
Segment underwriting gain (loss) |
|
|
(4,961 |
) |
|
|
(1,249 |
) |
|
|
(6,210 |
) |
|
|
|
|
|
|
|
|
|
|
Unallocated amounts: |
|
|
|
|
|
|
|
|
|
Other corporate expenses |
|
|
|
|
|
|
|
$ |
1,942 |
|
Net investment income |
|
|
|
|
|
|
|
|
2,587 |
|
Net realized investment gains (losses) |
|
|
|
|
|
|
|
|
(25 |
) |
Change in fair value of equity securities |
|
|
|
|
|
|
|
|
(257 |
) |
Change in fair value of contingent consideration |
|
|
|
|
|
|
|
|
9,750 |
|
Other income |
|
|
|
|
|
|
|
|
75 |
|
Interest expense |
|
|
|
|
|
|
|
|
1,405 |
|
Income (loss) before income taxes |
|
|
|
|
|
|
|
$ |
2,573 |
|
|