v3.26.1
Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2026
Accounting Policies [Abstract]  
Summary of Property, Plant and Equipment Estimated Useful Lives

The Company’s investments in real estate and intangible assets and liabilities are stated at cost and are generally depreciated or amortized on a straight-line basis over the estimated useful lives of the assets and liabilities as follows:

Description

 

Depreciable Life

Building

 

30-40 years

Building and site improvements

 

10 years

Leasehold improvements

 

Earlier of lease term or 10 years

Furniture, fixtures, and equipment

 

7 years

Lease intangibles

 

Remaining lease term

Debt premium/discount

 

Remaining loan term

Summary of Company's Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following is a summary of the Company’s information about assets and liabilities measured at fair value on a recurring basis. The inputs or methodology used for valuing securities may not be an indication of the risk associated with investing in those securities.

 

 

June 30, 2026

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

54,001,302

 

 

$

 

 

$

 

 

$

54,001,302

 

Real estate securities

 

 

601,862

 

 

 

 

 

 

 

 

 

601,862

 

Real estate debt

 

 

 

 

 

26,259,726

 

 

 

 

 

 

26,259,726

 

Total Investments

 

$

54,603,164

 

 

$

26,259,726

 

 

$

 

 

$

80,862,890

 

Derivative Instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Swaps

 

 

 

 

 

174,049

 

 

 

 

 

 

174,049

 

Total Derivative Instruments

 

$

 

 

$

174,049

 

 

$

 

 

$

174,049

 

 

 

 

December 31, 2025

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

31,308,636

 

 

$

 

 

$

 

 

$

31,308,636

 

Real estate securities

 

 

518,631

 

 

 

 

 

 

 

 

 

518,631

 

Real estate debt

 

 

 

 

 

19,273,251

 

 

 

 

 

 

19,273,251

 

Total Investments

 

$

31,827,267

 

 

$

19,273,251

 

 

$

 

 

$

51,100,518

 

Summary of Estimated Fair Value of the Company's Financial Instruments

The following table presents the carrying value and estimated fair value of the Company’s financial instruments that are not carried at fair value on the Consolidated Balance Sheets:

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

Par Value

 

 

Estimated Fair Value

 

 

Par Value

 

 

Estimated Fair Value

 

Mortgages payable⁽¹⁾

 

$

248,956,100

 

 

$

242,981,552

 

 

$

153,106,100

 

 

$

150,686,770

 

Total

 

$

248,956,100

 

 

$

242,981,552

 

 

$

153,106,100

 

 

$

150,686,770

 

(1)
As of June 30, 2026, mortgages payable does not include unamortized debt issuance costs of approximately $3.1 million or unamortized debt discount of approximately $3.9 million. As of December 31, 2025, mortgages payable does not include unamortized debt issuance costs of approximately $2.2 million or unamortized debt discount of approximately $4.4 million.