| Schedule of Hotel Dispositions and Assets Held for Sale |
The following table presents the relevant information related to the Company’s dispositions of hotel properties and the related gains or losses on sale for the six months ended June 30, 2026 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Property | | | | | | | | | | Location | | Date | | Sale Price (1) | | Gain (Loss) on Sale (2) | | Embassy Suites Houston | | | | | | | | | | Houston, TX | | February 9, 2026 | | $ | 13,500 | | | $ | 4,855 | | | Embassy Suites Austin | | | | | | | | | | Austin, TX | | February 17, 2026 | | 13,500 | | | 4,248 | | | Hilton St. Petersburg Bayfront | | | | | | | | | | St. Petersburg, FL | | March 5, 2026 | | 96,000 | | | 80,189 | | | La Posada de Santa Fe | | | | | | | | | | Santa Fe, NM | | March 17, 2026 | | 57,500 | | | 13,188 | | | Hilton Alexandria Old Town | | | | | | | | | | Alexandria, VA | | March 31, 2026 | | 58,000 | | | (2,289) | | | Embassy Suites Palm Beach Gardens | | | | | | | | | | Palm Beach Gardens, FL | | April 7, 2026 | | 41,000 | | | 21,857 | | | Embassy Suites Dallas | | | | | | | | | | Dallas, TX | | May 6, 2026 | | 17,000 | | | 4,941 | | | Lakeway Resort & Spa | | | | | | | | | | Austin, TX | | May 19, 2026 | | 37,750 | | | 15,237 | | | Sheraton Indianapolis City Centre | | | | | | | | | | Indianapolis, IN | | May 21, 2026 | | 32,100 | | | (620) | | | Silversmith Hotel | | | | | | | | | | Chicago, IL | | June 1, 2026 | | 16,000 | | | 105 | | | Sheraton San Diego Mission Valley | | | | | | | | | | San Diego, CA | | June 9, 2026 | | 45,250 | | | 9,104 | | | Hilton Garden Inn Jacksonville | | | | | | | | | | Jacksonville, FL | | June 11, 2026 | | 11,300 | | | 4,240 | | | Hilton Garden Inn Austin Downtown | | | | | | | | | | Austin, TX | | June 18, 2026 | | 26,850 | | | 6,040 | | | Hyatt Regency Savannah | | | | | | | | | | Savannah, GA | | June 30, 2026 | | 158,000 | | | 89,339 | | | Other | | | | | | | | | | | | | | | | (358) | | | Total | | | | | | | | | | | | | | | | $ | 250,076 | | ____________________________________(1) Sale price is prior to adjustments and buyer credits. (2) Gain (loss) on sale of hotel properties is reported within “gain (loss) on disposition of assets and hotel properties” in the Company’s consolidated statement of operations. The following table includes condensed financial information from the Company’s dispositions (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | | Total hotel revenue | $ | 26,902 | | | $ | 65,347 | | | $ | 72,811 | | | $ | 125,990 | | | | Total hotel expenses | (17,965) | | | (43,050) | | | (49,655) | | | (83,569) | | | | | Property taxes, insurance and other | (1,429) | | | (3,712) | | | (4,638) | | | (7,772) | | | | | Depreciation and amortization | (2,504) | | | (8,808) | | | (8,539) | | | (18,139) | | | | | Impairment charges | — | | | (1,447) | | | (33,101) | | | (1,447) | | | | | Total operating expenses | (21,898) | | | (57,017) | | | (95,933) | | | (110,927) | | | | Gain (loss) on disposition of assets and hotel properties | 150,046 | | | 6,684 | | | 250,076 | | | 38,552 | | | | Gain (loss) on derecognition of assets | 6,828 | | | 9,900 | | | 14,618 | | | 19,946 | | | | | Operating income (loss) | 161,878 | | | 24,914 | | | 241,572 | | | 73,561 | | | | | Interest income | — | | | 26 | | | — | | | 50 | | | | | Interest expense and amortization of discounts and loan costs | (5,306) | | | (14,565) | | | (15,059) | | | (31,383) | | | | Interest expense associated with hotels in receivership | (7,607) | | | (10,454) | | | (15,427) | | | (20,846) | | | | | Write-off of premiums, loan costs and exit fees | (127) | | | (877) | | | (519) | | | (1,599) | | | | | Gain (loss) on extinguishment of debt | (1,950) | | | — | | | (1,975) | | | — | | | | | Income (loss) before income taxes | 146,888 | | | (956) | | | 208,592 | | | 19,783 | | | | | (Income) loss before income taxes attributable to redeemable noncontrolling interests in operating partnership | (2,071) | | | 15 | | | (2,962) | | | (324) | | | | | Net income (loss) attributable to the Company | $ | 144,817 | | | $ | (941) | | | $ | 205,630 | | | $ | 19,459 | | | |
The major classes of assets and liabilities related to assets held for sale included in the consolidated balance sheets were as follows: | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | Assets | | | | Investments in hotel properties, gross | $ | 85,594 | | | $ | 34,818 | | Accumulated depreciation | (22,475) | | | (17,391) | | | Investments in hotel properties, net | 63,119 | | | 17,427 | | | Cash and cash equivalents | 2,445 | | | 671 | | | | | | | Accounts receivable, net | 2,226 | | | 127 | | | Inventories | 110 | | | 45 | | | Deferred costs, net | 80 | | | 10 | | | | | | | | | | | Operating lease right-of-use assets | 601 | | | — | | Prepaid expenses and other assets | 2,292 | | | 198 | | | Due from related party, net | (802) | | | — | | | | | | | | | | | Assets held for sale | $ | 70,071 | | | $ | 18,478 | | | | | | | Liabilities | | | | | Indebtedness, net | $ | 68,368 | | | $ | 38,820 | | | Accounts payable and accrued expenses | 4,752 | | | 2,044 | | | Accrued interest | 284 | | | 354 | | | Due to related parties, net | — | | | 9 | | | | | | | | | | | | | | | Operating lease liabilities | 601 | | | — | | | | | | Due to Ashford Inc., net | 808 | | | 65 | | | | | | | Liabilities related to assets held for sale | $ | 74,813 | | | $ | 41,292 | | | | | |
|