v3.26.1
Note 7 - Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Intangible Asset [Text Block]

Note 7 Goodwill and Other Intangible Assets

 

The following tables summarize the Company’s other intangible assets in (“000’s”):

 

  

Balance at December 31, 2025

 
  

Gross Carrying

  

Accumulated

  

Net Carrying

 
  

Amount

  

Amortization

  

Amount

 

Non-compete agreements

 $110  $(62) $48 

Customer lists

  1,145   (254)  891 

Tradenames

  847   (17)  830 

Other

  16   (8)  8 

Total definite-lived intangible assets

  2,118   (341)  1,777 

Trademark

  64      64 

Indefinite-lived intangible assets

  64      64 

Total intangible assets

 $2,182  $(341) $1,841 

 

  

Balance at June 30, 2026

 
  

Gross Carrying

  

Accumulated

  

Net Carrying

 
  

Amount

  

Amortization

  

Amount

 

Non-compete agreements

 $110  $(77) $33 

Customer lists

  1,139   (289)  850 

Tradenames

  840   (33)  807 

Distribution agreements

  16   (12)  4 

Total definite-lived intangible assets

  2,105   (411)  1,694 

Trademark

  64      64 

Indefinite-lived intangible assets

  64      64 

Total intangible assets

 $2,169  $(411) $1,758 

 

Intangible assets are amortized over the estimated useful lives of the respective assets on a straight-line basis. Total amortization expense for the three and six months ended June 30, 2026 and 2025 was $37.0 and $2.0 thousand and $70.0 and $4.0 thousand, respectively.

 

Total future amortization expense for finite-lived intangible assets was estimated as follows in (“000’s):

 

  

Future

 
  

Amortization

 

Year

 

Expenses

 

Remainder of 2026

 $64 

2027

  124 

2028

  124 

2029

  124 

2030

  122 

Thereafter

  1,136 

Total

 $1,694 

 

The future amortization schedule above excludes $64.0 thousand of indefinite-lived trademarks, which are not subject to amortization and are tested for impairment at least annually.

 

Note 7 Goodwill and Other Intangible Assets (cont.)

 

The changes in the carrying amount of goodwill for the six months ended June 30, 2026 are as follows in (“000’s”):

 

Balance – December 31, 2025

 $18,460 

Measurement-period adjustment

  38 

Foreign currency translation

  (23)

Balance – June 30, 2026

 $18,475 

 

2025 Impairment Assessment

During the year ended December 31, 2025, the Company engaged Loop Capital and performed a quantitative goodwill impairment test for the Instone reporting unit as of October 1, 2025. The estimated fair value of the reporting unit was determined using a weighted blend of the income approach (discounted cash flow method, 50% weight), the guideline public company method (25% weight), and the guideline merged and acquired company method (25% weight). The blended enterprise value of approximately $28,148.0 thousand, after adjustment for net debt of approximately $14,632.0 thousand, resulted in an estimated fair value of equity of $13,516.0 thousand, which was $6.2 million (31.4%) below the carrying value of $19.7 million. Accordingly, the Company recorded a goodwill impairment charge of $6.2 million during the fourth quarter of 2025. Following the impairment charge, goodwill allocated to the Instone reporting unit was $17.1 million as of December 31, 2025.