v3.26.1
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Interest and dividend income:        
Loans, including fees $ 9,396,000 $ 8,112,000 $ 18,706,000 $ 15,893,000
Taxable securities 1,259,000 1,372,000 2,480,000 2,737,000
Tax-exempt securities 18,000 30,000 48,000 60,000
Other interest income 20,000 20,000 40,000 37,000
Total interest income 10,693,000 9,534,000 21,274,000 18,727,000
Interest expense:        
Deposits 2,839,000 2,889,000 5,597,000 5,692,000
Short-term borrowings and repurchase agreements 439,000 440,000 947,000 971,000
Long-term debt   21,000 0 51,000
Other interest bearing liabilities 5,000 7,000 11,000 14,000
Total interest expense 3,283,000 3,357,000 6,555,000 6,728,000
Net interest income 7,410,000 6,177,000 14,719,000 11,999,000
Provision for credit losses 376,000 349,000 556,000 453,000
Net interest income after provision for credit losses 7,034,000 5,828,000 14,163,000 11,546,000
Non-interest income:        
Earnings on bank-owned life insurance and annuities 71,000 62,000 140,000 119,000
Loss on sales and calls of securities (209,000)   (209,000) 0
Change in value of equity securities 220,000 40,000 278,000 12,000
Gain from life insurance proceeds   20,000 0 20,000
Other non-interest income 77,000 100,000 156,000 188,000
Total non-interest income 1,392,000 1,477,000 2,834,000 2,823,000
Non-interest expense:        
Employee compensation expense 2,274,000 2,098,000 4,518,000 4,073,000
Employee benefits 694,000 502,000 1,435,000 1,048,000
Occupancy 355,000 301,000 681,000 667,000
Equipment 253,000 243,000 505,000 460,000
Data processing expense 761,000 778,000 1,415,000 1,407,000
Professional fees 256,000 247,000 492,000 453,000
Taxes, other than income 100,000 95,000 118,000 126,000
FDIC Insurance premiums 137,000 119,000 266,000 254,000
Amortization of intangible assets 13,000 17,000 27,000 35,000
Amortization of investment in low-income housing partnerships 80,000 80,000 161,000 161,000
Other non-interest expense 503,000 585,000 1,019,000 1,066,000
Total non-interest expense 5,426,000 5,065,000 10,637,000 9,750,000
Income before income taxes 3,000,000 2,240,000 6,360,000 4,619,000
Income tax provision 478,000 329,000 1,041,000 700,000
Net income $ 2,522,000 $ 1,911,000 $ 5,319,000 $ 3,919,000
Earnings per share        
Basic (in dollars per share) $ 0.5 $ 0.38 $ 1.06 $ 0.78
Diluted (in dollars per share) $ 0.5 $ 0.38 $ 1.05 $ 0.78
Customer service fees        
Non-interest income:        
Non-interest income $ 433,000 $ 466,000 $ 868,000 $ 926,000
Debit card fee income        
Non-interest income:        
Non-interest income 470,000 450,000 900,000 872,000
Trust fees        
Non-interest income:        
Non-interest income 113,000 112,000 239,000 243,000
Commissions from sales of non-deposit products        
Non-interest income:        
Non-interest income 50,000 69,000 100,000 170,000
Fees derived from loan activity        
Non-interest income:        
Non-interest income $ 167,000 $ 158,000 $ 362,000 $ 273,000