v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (5,385) $ (5,593)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 971 342
Net change in fair value of derivative liabilities 146 0
Non-cash lease expense 18 17
Gain on extinguishment of debt (42) 0
Amortization of debt discounts and debt issuance costs 84 54
Amortization of debt discounts and debt issuance costs - related party 24 0
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (79) 58
Accounts payable and accrued liabilities (1,731) 3,046
Accounts payable - related parties (234) (36)
Accrued interest 15 10
Accrued interest - related party 8 8
Fixed cash payments related to operating leases (19) (17)
Net cash used in operating activities (6,224) (2,111)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of common shares for cash, net 10,208 1,079
Proceeds from issuance of convertible notes, net 593 737
Proceeds from exercise of warrants 237 0
Repayment of convertible notes (1,035) 0
Repayment of convertible notes - related parties (207) 0
Net cash provided by financing activities 9,796 1,816
Effect of exchange rate changes on cash 26 23
Net change in cash and cash equivalents 3,598 (272)
Cash and cash equivalents - beginning of period 600 2,338
Cash and cash equivalents - end of period 4,198 2,066
Supplemental Cash Flow Information    
Cash paid for interest 0 0
Cash paid for income taxes 0 0
NON-CASH FINANCING AND INVESTING ACTIVITIES:    
Conversion of convertible notes to common stock 208 0
Common shares issued as commitment fee $ 500 $ 0