| Schedule of Total Debt and Interest Expense |
The Company's total debt consists of the following as of: | | | | | | | | | | | | | | | | | | | Original Loan Amount | | June 30, 2026 | | December 31, 2025 | | 2023 Facility 2 | $ | 14,000 | | | $ | 2,567 | | | $ | 4,083 | | | 2024 Term Loan A | 6,000 | | | 4,500 | | | 4,950 | | | 2024 Term Loan B | 19,000 | | | 14,250 | | | 15,675 | | | 2025 Term Loan C | 24,000 | | | 20,909 | | | 22,407 | | Total Bank Credit Facilities | 63,000 | | | 42,226 | | | 47,115 | | | Other debt | — | | | 106 | | | 124 | | | Less: unamortized debt issuance costs | 748 | | | 179 | | | 251 | | | Total debt, net of unamortized issuance costs | $ | 62,252 | | | 42,153 | | | 46,988 | | | Less: current portion | | | (9,867) | | | (9,082) | | | Total debt, long-term | | | $ | 32,286 | | | $ | 37,906 | |
Total approximate interest expense incurred was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Six months ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | Cash interest on Bank Credit Facilities | $ | 702 | | | $ | 801 | | | $ | 1,450 | | | $ | 1,378 | | Cash interest on other debt | 2 | | | 7 | | | 5 | | | 14 | | | Debt discount amortization | 21 | | | 57 | | | 72 | | | 108 | | | Total interest expense | $ | 725 | | | $ | 865 | | | $ | 1,527 | | | $ | 1,500 | |
|
| Schedule of Future Principal Maturities of the Terms Loans |
As of June 30, 2026, the future principal maturities of the Bank Credit Facilities are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2023 Facility 2 | | 2024 Term Loan A | | 2024 Term Loan B | | 2025 Term Loan C | | Total | | 2026 (excluding the six months ended June 30, 2026) | $ | 1,050 | | | $ | 450 | | | $ | 1,425 | | | $ | 1,800 | | | $ | 4,725 | | | 2027 | 1,517 | | | 900 | | | 2,850 | | | 3,600 | | | 8,867 | | | 2028 | — | | | 3,150 | | | 9,975 | | | 3,600 | | | 16,725 | | | 2029 | — | | | — | | | — | | | 11,909 | | | 11,909 | | | | | | | | | | | | | Total | $ | 2,567 | | | $ | 4,500 | | | $ | 14,250 | | | $ | 20,909 | | | $ | 42,226 | |
|