v3.26.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Net cash flows from operating activities:    
Net Income (loss) $ (22) $ (47)
Adjustments to reconcile net income (loss) to net cash from operating activities:    
Depreciation 315 267
(Accretion) amortization of premiums and discounts (17) 5
Provision for credit losses 270 270
Amortization of core deposit intangible 92 92
Accretion of Loan credit and yield adjustment (25) (20)
Increase in cash surrender value of BOLI (407) (330)
ESOP compensation expense 196  
Change in other assets (1,133) (479)
Change in accrued interest receivable (234) 125
Deferred income tax benefit (114) 2,034
Change in accounts payable and accrued expenses (213) 814
Net cash flows provided (used) by operating activities (1,292) 2,731
Net cash flows from investing activities:    
Purchase of BOLI (5,000) 2,701
Proceeds from maturities of certificates of deposit 870 1,350
Purchase of certificates of deposit (870) (870)
Proceeds from repayment of available-for-sale securities 5,424 7,006
Repayment of held-to-maturity securities 2,448 2,893
Change in loans receivable (14,585) (7,558)
Disposal of fixed assets   635
Purchase of premises and equipment (232) (394)
Net cash flows provided (used) by investing activities (11,945) 5,763
Net cash flows from financing activities:    
Change in deposit accounts (8,989) (111)
Change in advances from borrowers for taxes and insurance 7 129
Net cash flows provided (used) by financing activities (8,982) 18
Net change in cash and cash equivalents (22,219) 8,512
Cash and cash equivalents:    
Beginning of the period 47,595 15,327
End of the period 25,376 23,839
Supplemental cash flow information:    
Cash paid during the period for Interest $ 1,800 3,423
Premises and Equipment transferred to ORE   $ 729