| SCHEDULE OF DISAGGREGATION OF REVENUE BY BUSINESS SEGMENT |
The
following tables present the Company’s revenue disaggregated by business segment and geography, based on management’s assessment
of available data:
SCHEDULE OF DISAGGREGATION OF REVENUE BY BUSINESS SEGMENT
| | |
2025 | | |
2024 | | |
2023 | |
| | |
Financial Years Ended December 31, | |
| | |
2025 | | |
2024 | | |
2023 | |
| | |
$’000 | | |
$’000 | | |
$’000 | |
| | |
| | |
| | |
| |
| Revenue | |
| | | |
| | | |
| | |
| On-Highway Business | |
| 24,511 | | |
| 25,837 | | |
| 26,900 | |
| Off-Highway Business | |
| 29,330 | | |
| 31,315 | | |
| 32,621 | |
| Engineering Services | |
| 4,584 | | |
| 5,589 | | |
| 3,172 | |
| | |
| | | |
| | | |
| | |
| Revenue from external customers | |
| 58,425 | | |
| 62,741 | | |
| 62,693 | |
| | |
| | | |
| | | |
| | |
| Cost of revenue | |
| | | |
| | | |
| | |
| On-Highway Business | |
| 18,867 | | |
| 20,247 | | |
| 21,349 | |
| Off-Highway Business | |
| 24,446 | | |
| 26,436 | | |
| 26,731 | |
| Engineering Services | |
| 3,891 | | |
| 3,756 | | |
| 2,617 | |
| | |
| | | |
| | | |
| | |
| Cost of revenue | |
| 47,204 | | |
| 50,439 | | |
| 50,697 | |
| | |
| | | |
| | | |
| | |
| Gross profit | |
| | | |
| | | |
| | |
| On-Highway Business | |
| 5,644 | | |
| 5,589 | | |
| 5,551 | |
| Off-Highway Business | |
| 4,884 | | |
| 4,879 | | |
| 5,890 | |
| Engineering Services | |
| 693 | | |
| 1,834 | | |
| 555 | |
| | |
| | | |
| | | |
| | |
| Gross profit | |
| 11,221 | | |
| 12,302 | | |
| 11,996 | |
| | |
| | | |
| | | |
| | |
| Selling and distribution | |
| | | |
| | | |
| | |
| On-Highway
Business | |
| 581 | | |
| 662 | | |
| 593 | |
| Off-Highway
Business | |
| 501 | | |
| 970 | | |
| 830 | |
| Engineering
Services | |
| 85 | | |
| 55 | | |
| 25 | |
| | |
| | | |
| | | |
| | |
| Selling
and distribution | |
| 1,167 | | |
| 1,687 | | |
| 1,448 | |
| | |
| | | |
| | | |
| | |
| General and administrative | |
| | | |
| | | |
| | |
| On-Highway Business | |
| 4,391 | | |
| 4,526 | | |
| 3,840 | |
| Off-Highway Business | |
| 4,176 | | |
| 3,983 | | |
| 3,118 | |
| Engineering Services | |
| 1,538 | | |
| 857 | | |
| 735 | |
| | |
| | | |
| | | |
| | |
| General and administrative | |
| 10,105 | | |
| 9,366 | | |
| 7,693 | |
| | |
| | | |
| | | |
| | |
| (Loss) profit from operations | |
| | | |
| | | |
| | |
| On-Highway Business | |
| 672 | | |
| 774 | | |
| 1,118 | |
| Off-Highway Business | |
| 207 | | |
| (447 | ) | |
| 1,942 | |
| Engineering Services | |
| (930 | ) | |
| 922 | | |
| (205 | ) |
| | |
| | | |
| | | |
| | |
| (Loss) profit from
operations | |
| (51 | ) | |
| 1,249 | | |
| 2,855 | |
| | |
| | | |
| | | |
| | |
| Other expense | |
| | | |
| | | |
| | |
| On-Highway
Business | |
| 251 | | |
| 46 | | |
| 258 | |
| Off-Highway
Business | |
| 669 | | |
| 622 | | |
| 362 | |
| Engineering
Services | |
| 82 | | |
| 80 | | |
| 90 | |
| | |
| | | |
| | | |
| | |
| Other
expense | |
| 1,002 | | |
| 748 | | |
| 710 | |
| | |
| | | |
| | | |
| | |
| Segment (loss) profit | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | |
| Segment assets | |
| | | |
| | | |
| | |
| On-Highway Business | |
| 14,942 | | |
| 14,847 | | |
| 15,254 | |
| Off-Highway Business | |
| 19,470 | | |
| 25,380 | | |
| 23,778 | |
| Engineering Services | |
| 7,006 | | |
| 5,548 | | |
| 5,129 | |
| | |
| | | |
| | | |
| | |
| Segment assets | |
| 41,418 | | |
| 45,775 | | |
| 44,161 | |
|