Business Combinations and Asset Acquisitions (Details) - USD ($) $ in Millions |
3 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
|
|
|
Jun. 30, 2026 |
Mar. 31, 2026 |
Jun. 30, 2025 |
Mar. 31, 2025 |
Jun. 30, 2026 |
Jun. 30, 2025 |
Nov. 03, 2025 |
May 30, 2025 |
Apr. 01, 2025 |
Jan. 30, 2025 |
Dec. 02, 2024 |
Jun. 30, 2024 |
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 2,165
|
|
$ 2,473
|
|
$ 2,165
|
$ 2,473
|
|
|
|
|
|
|
| Goodwill |
$ 11,442
|
|
9,691
|
|
$ 11,442
|
9,691
|
|
|
|
|
|
$ 4,725
|
| Weighted- Average Remaining Amortization Period (Years) |
8 years
|
|
|
|
8 years
|
|
|
|
|
|
|
|
| Solaris Health |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average period over which stock option compensation cost is expected to be recognized |
5 years
|
|
|
|
|
|
|
|
|
|
|
|
| Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Aggregate Intrinsic Value, Vested |
|
|
|
|
$ 500
|
|
|
|
|
|
|
|
| GIA Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted-average period over which stock option compensation cost is expected to be recognized |
2 years
|
|
|
|
4 years
|
|
|
|
|
|
|
|
| Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Discount Rate, fair value inputs |
8.00%
|
|
|
|
8.00%
|
|
|
|
|
|
|
|
| Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Discount Rate, fair value inputs |
12.00%
|
|
|
|
12.00%
|
|
|
|
|
|
|
|
| Trademarks, trade names, and patents |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 1,025
|
|
881
|
|
$ 1,025
|
881
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
8 years
|
|
|
|
8 years
|
|
|
|
|
|
|
|
| Developed Technology Rights [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 251
|
|
304
|
|
$ 251
|
304
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
5 years
|
|
|
|
5 years
|
|
|
|
|
|
|
|
| Noncompete Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 78
|
|
51
|
|
$ 78
|
51
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
4 years
|
|
|
|
4 years
|
|
|
|
|
|
|
|
| Customer-Related Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 811
|
|
1,237
|
|
$ 811
|
1,237
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
9 years
|
|
|
|
9 years
|
|
|
|
|
|
|
|
| ION |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to Acquire Businesses, Gross |
$ 1,100
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination, Acquisition-Related Cost, Expense |
|
|
|
|
$ 5
|
30
|
|
|
|
|
|
|
| Total identifiable intangible assets acquired |
73
|
|
|
|
73
|
|
|
|
|
|
|
|
| Cash and equivalents |
10
|
|
|
|
10
|
|
|
|
|
|
|
|
| Trade receivables, net |
47
|
|
|
|
47
|
|
|
|
|
|
|
|
| Trade expense and Others |
7
|
|
|
|
7
|
|
|
|
|
|
|
|
| Other accrued liabilities |
(41)
|
|
|
|
(41)
|
|
|
|
|
|
|
|
| Deferred income taxes and other liabilities |
(41)
|
|
|
|
(41)
|
|
|
|
|
|
|
|
| Total identifiable net assets/(liabilities) acquired |
125
|
|
|
|
125
|
|
|
|
|
|
|
|
| Goodwill |
1,101
|
|
|
|
1,101
|
|
|
|
|
|
$ 1,100
|
|
| Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less), and Goodwill, Less Noncontrolling Interest |
1,069
|
|
|
|
$ 1,069
|
|
|
|
|
|
|
|
| Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent |
|
|
|
|
|
|
|
|
|
|
45
|
|
| Business Combination, Recognized Liability Assumed, Long-Term Debt, Current |
|
|
|
|
|
|
|
|
|
|
(3)
|
|
| Business Combination, Recognized Liability Assumed, Accounts Payable, Current |
|
|
|
|
|
|
|
|
|
|
(10)
|
|
| Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment |
|
|
|
|
|
|
|
|
|
|
38
|
|
| Business Combination, Recognized Asset Acquired, Inventory, Current |
|
|
|
|
|
|
|
|
|
|
14
|
|
| Business Combination, Recognized Liability Assumed, Long-Term Debt, Noncurrent |
|
|
|
|
|
|
|
|
|
|
(14)
|
|
| Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value |
|
|
|
|
|
|
|
|
|
|
(157)
|
|
| ION | Minimum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible Assets Measurement Input |
|
|
|
|
700.00%
|
|
|
|
|
|
|
|
| ION | Maximum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible Assets Measurement Input |
|
|
|
|
20.00%
|
|
|
|
|
|
|
|
| ION | Trademarks, trade names, and patents |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 73
|
|
|
|
$ 73
|
|
|
|
|
|
|
|
| ION | Trademarks, trade names, and patents | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
2 years
|
|
|
|
2 years
|
|
|
|
|
|
|
|
| ION | Trademarks, trade names, and patents | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
10 years
|
|
|
|
10 years
|
|
|
|
|
|
|
|
| ION | Noncompete Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 0
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
| ION | Customer-Related Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
0
|
|
|
|
0
|
|
|
|
|
|
|
|
| ADS |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to Acquire Businesses, Gross |
|
|
|
$ 1,000
|
|
|
|
|
|
|
|
|
| Business Combination, Acquisition-Related Cost, Expense |
|
|
|
|
23
|
31
|
|
|
|
|
|
|
| Total identifiable intangible assets acquired |
500
|
|
|
|
500
|
|
|
|
|
|
|
|
| Cash and equivalents |
14
|
|
|
|
14
|
|
|
|
|
|
|
|
| Trade receivables, net |
101
|
|
|
|
101
|
|
|
|
|
|
|
|
| Trade expense and Others |
2
|
|
|
|
2
|
|
|
|
|
|
|
|
| Other accrued liabilities |
(391)
|
|
|
|
(391)
|
|
|
|
|
|
|
|
| Deferred income taxes and other liabilities |
(106)
|
|
|
|
(106)
|
|
|
|
|
|
|
|
| Total identifiable net assets/(liabilities) acquired |
472
|
|
|
|
472
|
|
|
|
|
|
|
|
| Goodwill |
577
|
|
|
|
577
|
|
|
|
$ 577
|
|
|
|
| Total net assets acquired |
1,049
|
|
|
|
$ 1,049
|
|
|
|
|
|
|
|
| Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent |
|
|
|
|
|
|
|
|
|
|
377
|
|
| Business Combination, Recognized Liability Assumed, Long-Term Debt, Current |
|
|
|
|
|
|
|
|
|
|
0
|
|
| Business Combination, Recognized Liability Assumed, Accounts Payable, Current |
|
|
|
|
|
|
|
|
|
|
(104)
|
|
| Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment |
|
|
|
|
|
|
|
|
|
|
1
|
|
| Business Combination, Recognized Asset Acquired, Inventory, Current |
|
|
|
|
|
|
|
|
|
|
78
|
|
| Business Combination, Recognized Liability Assumed, Long-Term Debt, Noncurrent |
|
|
|
|
|
|
|
|
|
|
0
|
|
| Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value |
|
|
|
|
|
|
|
|
|
|
0
|
|
| ADS | Minimum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible Assets Measurement Input |
|
|
|
|
700.00%
|
|
|
|
|
|
|
|
| ADS | Maximum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible Assets Measurement Input |
|
|
|
|
20.00%
|
|
|
|
|
|
|
|
| ADS | Trademarks, trade names, and patents |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 28
|
|
|
|
$ 28
|
|
|
|
|
|
|
|
| ADS | Trademarks, trade names, and patents | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
2 years
|
|
|
|
2 years
|
|
|
|
|
|
|
|
| ADS | Trademarks, trade names, and patents | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
10 years
|
|
|
|
10 years
|
|
|
|
|
|
|
|
| ADS | Noncompete Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 0
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
| ADS | Customer-Related Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 472
|
|
|
|
$ 472
|
|
|
|
|
|
|
|
| ADS | Customer-Related Intangible Assets | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
10 years
|
|
|
|
10 years
|
|
|
|
|
|
|
|
| GIA |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to Acquire Businesses, Gross |
|
$ 2,800
|
|
|
|
|
|
|
|
|
|
|
| Business Combination, Acquisition-Related Cost, Expense |
|
|
|
|
$ 11
|
$ 75
|
|
|
|
|
|
|
| Total identifiable intangible assets acquired |
$ 223
|
|
|
|
223
|
|
|
|
|
|
|
|
| Cash and equivalents |
53
|
|
|
|
53
|
|
|
|
|
|
|
|
| Trade receivables, net |
176
|
|
|
|
176
|
|
|
|
|
|
|
|
| Trade expense and Others |
14
|
|
|
|
14
|
|
|
|
|
|
|
|
| Other accrued liabilities |
(174)
|
|
|
|
(174)
|
|
|
|
|
|
|
|
| Deferred income taxes and other liabilities |
(888)
|
|
|
|
(888)
|
|
|
|
|
|
|
|
| Total identifiable net assets/(liabilities) acquired |
(293)
|
|
|
|
(293)
|
|
|
|
|
|
|
|
| Goodwill |
3,078
|
|
|
|
3,078
|
|
|
|
|
$ 3,100
|
|
|
| Total net assets acquired |
$ 2,785
|
|
|
|
$ 2,785
|
|
|
|
|
|
|
|
| Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent |
|
|
|
|
|
|
|
|
|
|
312
|
|
| Business Combination, Recognized Liability Assumed, Long-Term Debt, Current |
|
|
|
|
|
|
|
|
|
|
(1)
|
|
| Business Combination, Recognized Liability Assumed, Accounts Payable, Current |
|
|
|
|
|
|
|
|
|
|
(89)
|
|
| Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment |
|
|
|
|
|
|
|
|
|
|
75
|
|
| Business Combination, Recognized Asset Acquired, Inventory, Current |
|
|
|
|
|
|
|
|
|
|
21
|
|
| Business Combination, Recognized Liability Assumed, Long-Term Debt, Noncurrent |
|
|
|
|
|
|
|
|
|
|
(15)
|
|
| Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value |
|
|
|
|
|
|
|
|
|
|
0
|
|
| Discount Rate, fair value inputs |
9.50%
|
|
|
|
9.50%
|
|
|
|
|
|
|
|
| Business Combination, Voting Equity Interest Acquired, Percentage |
|
|
|
|
|
|
|
|
|
73.00%
|
|
|
| Total fair value of shares vested during the year |
|
|
$ 739
|
|
|
|
|
|
|
|
|
|
| GIA | Minimum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible Assets Measurement Input |
|
|
|
|
700.00%
|
|
|
|
|
|
|
|
| GIA | Maximum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible Assets Measurement Input |
|
|
|
|
20.00%
|
|
|
|
|
|
|
|
| GIA | Trademarks, trade names, and patents |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 200
|
|
|
|
$ 200
|
|
|
|
|
|
|
|
| GIA | Trademarks, trade names, and patents | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
2 years
|
|
|
|
2 years
|
|
|
|
|
|
|
|
| GIA | Trademarks, trade names, and patents | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
10 years
|
|
|
|
10 years
|
|
|
|
|
|
|
|
| GIA | Noncompete Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 23
|
|
|
|
$ 23
|
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
|
|
|
|
|
|
|
|
|
5 years
|
|
|
| GIA | Customer-Related Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
0
|
|
|
|
0
|
|
|
|
|
|
|
|
| Urology America |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Total identifiable intangible assets acquired |
33
|
|
|
|
33
|
|
|
|
|
|
|
|
| Cash and equivalents |
4
|
|
|
|
4
|
|
|
|
|
|
|
|
| Trade receivables, net |
24
|
|
|
|
24
|
|
|
|
|
|
|
|
| Trade expense and Others |
3
|
|
|
|
3
|
|
|
|
|
|
|
|
| Other accrued liabilities |
(12)
|
|
|
|
(12)
|
|
|
|
|
|
|
|
| Deferred income taxes and other liabilities |
(45)
|
|
|
|
(45)
|
|
|
|
|
|
|
|
| Total identifiable net assets/(liabilities) acquired |
52
|
|
|
|
52
|
|
|
|
|
|
|
|
| Goodwill |
339
|
|
|
|
339
|
|
|
|
|
|
|
|
| Business Combination, Recognized Asset Acquired to Liability Assumed, Excess (Less), and Goodwill, Less Noncontrolling Interest |
382
|
|
|
|
$ 382
|
|
|
$ 381
|
|
|
|
|
| Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent |
|
|
|
|
|
|
|
|
|
|
41
|
|
| Business Combination, Recognized Liability Assumed, Long-Term Debt, Current |
|
|
|
|
|
|
|
|
|
|
0
|
|
| Business Combination, Recognized Liability Assumed, Accounts Payable, Current |
|
|
|
|
|
|
|
|
|
|
(20)
|
|
| Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment |
|
|
|
|
|
|
|
|
|
|
27
|
|
| Business Combination, Recognized Asset Acquired, Inventory, Current |
|
|
|
|
|
|
|
|
|
|
3
|
|
| Business Combination, Recognized Liability Assumed, Long-Term Debt, Noncurrent |
|
|
|
|
|
|
|
|
|
|
(6)
|
|
| Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value |
|
|
|
|
|
|
|
|
|
|
(9)
|
|
| Urology America | Minimum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible Assets Measurement Input |
|
|
|
|
700.00%
|
|
|
|
|
|
|
|
| Urology America | Maximum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible Assets Measurement Input |
|
|
|
|
20.00%
|
|
|
|
|
|
|
|
| Urology America | Trademarks, trade names, and patents |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 33
|
|
|
|
$ 33
|
|
|
|
|
|
|
|
| Urology America | Trademarks, trade names, and patents | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
10 years
|
|
|
|
10 years
|
|
|
|
|
|
|
|
| Urology America | Noncompete Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 0
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
| Urology America | Customer-Related Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
0
|
|
|
|
0
|
|
|
|
|
|
|
|
| Solaris Health |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Payments to Acquire Businesses, Gross |
|
|
|
|
1,900
|
|
|
|
|
|
|
|
| Business Combination, Acquisition-Related Cost, Expense |
|
|
|
|
49
|
|
|
|
|
|
|
|
| Total identifiable intangible assets acquired |
272
|
|
|
|
272
|
|
|
|
|
|
|
|
| Cash and equivalents |
55
|
|
|
|
55
|
|
|
|
|
|
|
|
| Trade receivables, net |
205
|
|
|
|
205
|
|
|
|
|
|
|
|
| Trade expense and Others |
76
|
|
|
|
76
|
|
|
|
|
|
|
|
| Other accrued liabilities |
(177)
|
|
|
|
(177)
|
|
|
|
|
|
|
|
| Deferred income taxes and other liabilities |
(164)
|
|
|
|
(164)
|
|
|
|
|
|
|
|
| Total identifiable net assets/(liabilities) acquired |
445
|
|
|
|
445
|
|
|
|
|
|
|
|
| Goodwill |
1,689
|
|
|
|
1,689
|
|
|
|
|
|
|
|
| Total net assets acquired |
$ 2,134
|
|
|
|
$ 2,134
|
|
|
|
|
|
|
|
| Business Combination, Recognized Asset Acquired, Other Asset, Noncurrent |
|
|
|
|
|
|
|
|
|
|
191
|
|
| Business Combination, Recognized Liability Assumed, Long-Term Debt, Current |
|
|
|
|
|
|
|
|
|
|
0
|
|
| Business Combination, Recognized Liability Assumed, Accounts Payable, Current |
|
|
|
|
|
|
|
|
|
|
(105)
|
|
| Business Combination, Recognized Asset Acquired, Property, Plant, and Equipment |
|
|
|
|
|
|
|
|
|
|
69
|
|
| Business Combination, Recognized Asset Acquired, Inventory, Current |
|
|
|
|
|
|
|
|
|
|
23
|
|
| Business Combination, Recognized Liability Assumed, Long-Term Debt, Noncurrent |
|
|
|
|
|
|
|
|
|
|
0
|
|
| Business Combination, Acquisition of Less than 100 Percent, Noncontrolling Interest, Fair Value |
|
|
|
|
|
|
|
|
|
|
$ 0
|
|
| Discount Rate, fair value inputs |
7.50%
|
|
|
|
7.50%
|
|
|
|
|
|
|
|
| Total fair value of shares vested during the year |
|
$ 210
|
|
|
|
|
|
|
|
|
|
|
| Solaris Health | Minimum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible Assets Measurement Input |
|
|
|
|
|
700.00%
|
|
|
|
|
|
|
| Solaris Health | Trademarks, trade names, and patents |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 233
|
|
|
|
$ 233
|
|
|
|
|
|
|
|
| Solaris Health | Trademarks, trade names, and patents | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
2 years
|
|
|
|
2 years
|
|
|
|
|
|
|
|
| Solaris Health | Trademarks, trade names, and patents | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
10 years
|
|
|
|
10 years
|
|
|
|
|
|
|
|
| Solaris Health | Noncompete Agreements |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 39
|
|
|
|
$ 39
|
|
|
|
|
|
|
|
| Weighted- Average Remaining Amortization Period (Years) |
|
|
|
|
|
|
5 years
|
|
|
|
|
|
| Solaris Health | Customer-Related Intangible Assets |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Intangible |
$ 0
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
| Specialty Alliance |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Combination, Voting Equity Interest Acquired, Percentage |
76.00%
|
|
|
|
76.00%
|
|
|
|
|
|
|
|
| Specialty Networks | Maximum | Measurement Input, Discount Rate | Valuation Technique, Discounted Cash Flow |
|
|
|
|
|
|
|
|
|
|
|
|
| Business Acquistion [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible Assets Measurement Input |
|
|
|
|
20.00%
|
|
|
|
|
|
|
|