v3.26.1
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (9,251,478) $ (17,555,151)
Adjustments to reconcile net loss to net cash used in operating activities:    
Services provided to unconsolidated entities (81,833) (270,000)
Depreciation 35,807 38,713
Financing fees amortization 0 74,893
Amortization of finance liability 330,190 321,382
Amortization of deferred discount 0 876,293
Note payable interest accretion 0 1,116,730
Note interest paid-in-kind ("PIK") 0 1,092,686
Share-based compensation 290,777 91,484
Director and consultant compensation paid in stock 440,783 165,064
Loss on equity method investment 699,911 318,108
Equity exchange in connection with Mexican corporate transactions 0 2,229,557
Change in fair value of derivative liabilities (6,489,067) 7,461,886
Changes in operating assets and liabilities:    
Accounts receivable, related party (2,733) 218,448
Other assets 335,894 271,164
Accounts payable 4,198,214 (104,859)
Accrued expenses and other 990,552 (279,720)
NET CASH USED IN OPERATING ACTIVITIES (8,502,983) (3,933,322)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Equity issuance costs 0 (97,135)
Payment of debt obligations (364,258) (307,611)
Proceeds from warrants exercised 2,635,001 506,000
Proceeds from exercise of stock options 134,463 0
Proceeds from issuance of common stock 0 2,861,754
Payment on financing obligations (270,000) (270,000)
Proceeds from AOM Senior Secured Notes 5,200,000 0
NET CASH PROVIDED BY FINANCING ACTIVITIES 7,335,206 2,693,008
NET DECREASE IN CASH (1,167,777) (1,240,314)
CASH AT BEGINNING OF PERIOD 3,515,881 4,791,743
CASH AT END OF PERIOD 2,348,104 3,551,429
SUPPLEMENTAL CASH FLOW INFORMATION:    
Director and consultant compensation paid in stock $ 440,783 $ 165,064