v3.26.1
BUSINESS SEGMENTS
6 Months Ended
Jun. 30, 2026
BUSINESS SEGMENTS  
BUSINESS SEGMENTS

NOTE 18 – BUSINESS SEGMENTS

The Company has two reportable segments: antimony and zeolite. Our antimony segment consists of:

Our facility located in the Burns Mining District of Sanders County in Montana that processes raw antimony ore primarily into antimony oxide, antimony metal ingots, antimony trisulfide, and precious metals, and
Our facilities in our USAMSA subsidiary located in Mexico that process raw antimony ore primarily into antimony metal ingots and a lower grade of antimony oxide.

Our zeolite segment consists of our facility located in Preston, Idaho that mines, processes, and sells zeolite.

The following components of the Company’s business were not engaged in business activities at June 30, 2026 from which they generated revenue offset by related expenses: Los Juarez, Mexico in our ADM subsidiary, Ontario, Canada, Alaska, and the mining claims in Thompson Falls, Montana. Therefore, these components, along with the Company’s personal residence for a management employee, apartment complex in Thompson Falls, Montana for hourly employees, and flotation and concentration facility located in Radersburg, Montana, have been included in the “All Other” category for segment reporting. The Company’s chief operating decision maker is its chief executive officer.

Total assets by segment were as follows:

Total Assets

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

Antimony segment

$

162,840,666

$

137,013,360

Zeolite segment

 

7,337,869

 

5,733,666

All other

 

20,438,179

 

11,178,643

Total assets

$

190,616,714

$

153,925,669

Total capital expenditures by segment were as follows:

Three months ended June 30, 

Six months ended June 30, 

Capital expenditures

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

Antimony segment

$

8,825,924

$

1,269,129

$

13,805,980

$

1,445,411

Zeolite segment

786,031

 

25,970

 

979,006

 

82,199

All other

619,799

 

5,236,463

 

8,028,355

 

5,866,463

Total capital expenditures

$

10,231,754

$

6,531,562

$

22,813,341

$

7,394,073

Selected segment operational information were as follows:

Three months ended June 30, 2026

  ​ ​ ​

Antimony

  ​ ​ ​

Zeolite

  ​ ​ ​

All Other

  ​ ​ ​

Total

Total revenues

$

6,064,637

$

1,860,964

$

$

7,925,601

Depreciation and amortization

 

229,503

 

115,602

 

170,260

 

515,365

Loss from operations

 

(4,544,394)

 

(421,286)

 

(2,015,220)

 

(6,980,900)

Other income

 

  ​

 

  ​

 

 

7,147,704

Income tax expense

 

  ​

 

  ​

 

  ​

 

Equity in losses of joint venture

(56,514)

Net income

 

  ​

 

  ​

 

  ​

$

110,290

Three months ended June 30, 2025

  ​ ​ ​

Antimony

  ​ ​ ​

Zeolite

  ​ ​ ​

All Other

  ​ ​ ​

Total

Total revenues

$

9,636,842

$

888,281

$

$

10,525,123

Depreciation and amortization

 

171,040

 

98,031

 

8,484

 

277,555

Income (loss) from operations

 

832,735

 

(122,252)

 

(690,476)

 

20,007

Other income

 

  ​

 

  ​

 

  ​

 

161,548

Income tax expense

 

  ​

 

  ​

 

  ​

 

Net income

 

  ​

 

  ​

 

  ​

$

181,555

Six months ended June 30, 2026

  ​ ​ ​

Antimony

  ​ ​ ​

Zeolite

  ​ ​ ​

All Other

  ​ ​ ​

Total

Total revenues

$

11,832,793

$

2,876,877

$

$

14,709,670

Depreciation and amortization

 

419,252

 

229,019

 

277,553

 

925,824

Loss from operations

 

(10,238,440)

 

(1,291,856)

 

(2,967,799)

 

(14,498,095)

Other income

 

  ​

 

  ​

 

  ​

 

3,386,535

Income tax expense

 

  ​

 

  ​

 

  ​

 

Equity in losses of joint venture

 

  ​

 

  ​

 

  ​

(72,640)

Net loss

$

(11,184,200)

Six months ended June 30, 2025

  ​ ​ ​

Antimony

  ​ ​ ​

Zeolite

  ​ ​ ​

All Other

  ​ ​ ​

Total

Total revenues

$

15,542,151

$

1,982,977

$

$

17,525,128

Depreciation and amortization

 

338,591

 

205,387

 

15,547

 

559,525

Income (loss) from operations

 

1,976,575

 

(430,028)

 

(1,168,548)

 

377,999

Other income

 

  ​

 

  ​

 

  ​

 

350,080

Income tax expense

 

  ​

 

  ​

 

  ​

 

Net income

 

  ​

 

  ​

 

  ​

$

728,079