Future Policy Benefits (Tables)

6 Months Ended

Jun. 30, 2026

Schedule of Liability for Future Policy Benefits, by Product Segment

The Company’s future policy benefits (“FPBs”) on the interim condensed consolidated balance sheets were as follows at:


	June 30, 2026		December 31, 2025
	(In millions)
Traditional and Limited-Payment Contracts:
Annuities	$	55,676	$	57,127
Long-term care	15,345		15,224
Deferred Profit Liabilities:
Annuities	3,047		3,075
Additional Insurance Liabilities:
Universal and variable universal life	2,183		2,127
Participating life	41,028		41,624
Other long-duration (1)	6,327		6,313
Short-duration and other	11,130		10,942
Total	$	134,736	$	136,432

__________________

(1) This balance represents liabilities for various smaller product lines.

Liability for Future Policy Benefit, Activity

Information regarding these products was as follows:


	Six Months Ended June 30,
	2026			2025
	(Dollars in millions)
Present Value of Expected Net Premiums
Balance, beginning of period, at current discount rate at balance sheet date	$	—		$	—

Balance, beginning of period, at original discount rate	$	—		$	—

Effect of actual variances from expected experience (1)	9			(4)
Adjusted balance	9			(4)
Issuances	469			1,086
Net premiums collected	(478)			(1,082)
Ending balance at original discount rate	—			—
Balance, end of period, at current discount rate at balance sheet date	$	—		$	—

Present Value of Expected FPBs
Balance, beginning of period, at current discount rate at balance sheet date	$	57,446		$	47,910

Balance, beginning of period, at original discount rate	$	57,896		$	49,191

Effect of actual variances from expected experience (1)	(21)			(48)
Adjusted balance	57,875			49,143
Issuances	471			1,094
Interest accrual	1,423			1,228
Benefit payments	(2,694)			(2,334)
Ending balance at original discount rate	57,075			49,131
Effect of changes in discount rate assumptions	(1,042)			(868)
Balance, end of period, at current discount rate at balance sheet date	56,033			48,263

Cumulative amount of fair value hedging adjustments	(357)			(282)
Net liability for FPBs	55,676			47,981
Less: Reinsurance recoverables	4,205			—
Net liability for FPBs, net of reinsurance	$	51,471		$	47,981

Undiscounted - Expected future benefit payments	$	104,720		$	93,271
Discounted - Expected future benefit payments (at current discount rate at balance sheet date)	$	56,033		$	48,263
Weighted-average duration of the liability	8 years			9 years
Weighted-average interest accretion (original locked-in) rate	5.1		%	5.1		%
Weighted-average current discount rate at balance sheet date	5.6		%	5.5		%

__________________

(1)For the six months ended June 30, 2025, the net effect of actual variances from expected experience was largely offset by the corresponding impact in DPL associated with the Company’s annuity products of $33 million.

Information regarding these products was as follows:


	Six Months Ended June 30,
		2026			2025
		(Dollars in millions)
Present Value of Expected Net Premiums
Balance, beginning of period, at current discount rate at balance sheet date		$	5,548		$	5,475

Balance, beginning of period, at original discount rate		$	5,515		$	5,568

Effect of actual variances from expected experience		57			(3)
Adjusted balance		5,572			5,565
Interest accrual		141			141
Net premiums collected		(288)			(280)
Ending balance at original discount rate		5,425			5,426
Effect of changes in discount rate assumptions		(42)			(6)
Balance, end of period, at current discount rate at balance sheet date		$	5,383		$	5,420

Present Value of Expected FPBs
Balance, beginning of period, at current discount rate at balance sheet date		$	20,772		$	20,012

Balance, beginning of period, at original discount rate		$	21,490		$	21,024

Effect of actual variances from expected experience		107			26
Adjusted balance		21,597			21,050
Interest accrual		566			553
Benefit payments		(498)			(452)
Ending balance at original discount rate		21,665			21,151
Effect of changes in discount rate assumptions		(937)			(928)
Balance, end of period, at current discount rate at balance sheet date		20,728			20,223

Net liability for FPBs		$	15,345		$	14,803

Undiscounted:
Expected future gross premiums		$	10,075		$	10,269
Expected future benefit payments		$	44,361		$	44,566
Discounted (at current discount rate at balance sheet date):
Expected future gross premiums		$	6,745		$	6,870
Expected future benefit payments		$	20,728		$	20,223
Weighted-average duration of the liability		13 years			13 years
Weighted-average interest accretion (original locked-in) rate		5.4		%	5.4		%
Weighted-average current discount rate at balance sheet date		5.8		%	5.8		%

Additional Liability, Long-Duration Insurance

Information regarding these additional insurance liabilities was as follows:


	Six Months Ended June 30,
	2026			2025
	Universal and Variable Universal Life
	(Dollars in millions)
Balance, beginning of period	$	2,127		$	1,969
Less: Accumulated other comprehensive income (loss) (“AOCI”) adjustment	(13)			(17)
Balance, beginning of period, before AOCI adjustment	2,140			1,986

Effect of actual variances from expected experience	29			13
Adjusted balance	2,169			1,999
Assessments accrual	46			46
Interest accrual	55			51
Excess benefits paid	(74)			(40)
Balance, end of period, before AOCI adjustment	2,196			2,056
Add: AOCI adjustment	(13)			(15)
Balance, end of period	2,183			2,041
Less: Reinsurance recoverables	2,183			2,041
Balance, end of period, net of reinsurance	$	—		$	—

Weighted-average duration of the liability	15 years			16 years
Weighted-average interest accretion rate	5.2		%	5.2		%

The Company’s gross premiums or assessments and interest expense recognized in the interim condensed consolidated statements of operations and comprehensive income (loss) for long-duration contracts, excluding participating life contracts, were as follows:


	Six Months Ended June 30,
	2026				2025
	Gross Premiums or Assessments (1)		Interest Expense (2)		Gross Premiums or Assessments (1)		Interest Expense (2)
	(In millions)
Traditional and Limited-Payment Contracts:
Annuities	$	516	$	1,423	$	1,116	$	1,228
Long-term care	363		425		359		412
Deferred Profit Liabilities:
Annuities	N/A		76		N/A		76
Additional Insurance Liabilities:
Universal and variable universal life	163		55		181		51
Other long-duration	837		150		412		153
Total	$	1,879	$	2,129	$	2,068	$	1,920

__________________

(1)Gross premiums are related to traditional and limited-payment contracts and are included in premiums. Assessments are related to additional insurance liabilities and are included in universal life and investment-type product policy fees and net investment income.

(2)Interest expense is included in policyholder benefits and claims.

Liabilities for Unpaid Claims and Claim Expenses

Information regarding the liabilities for unpaid claims and claim adjustment expenses was as follows:


	Six Months Ended June 30,
	2026		2025
	(In millions)
Balance, beginning of period	$	11,956	$	11,698
Less: Reinsurance recoverables	1,946		2,004
Net balance, beginning of period	10,010		9,694
Incurred related to:
Current period	10,661		10,701
Prior periods (1)	(239)		(161)
Total incurred	10,422		10,540
Paid related to:
Current period	(6,198)		(6,188)
Prior periods	(3,904)		(3,915)
Total paid	(10,102)		(10,103)
Net balance, end of period	10,330		10,131
Add: Reinsurance recoverables	2,082		2,172
Balance, end of period (included in FPBs and other policy-related balances)	$	12,412	$	12,303

__________________

(1)For the six months ended June 30, 2026 and 2025, incurred claims and claim adjustment expenses associated with prior periods decreased due to favorable claims experience in the respective current period.