| SCHEDULE OF SEGMENT REVENUE, OPERATING PROFIT AND SIGNIFICANT EXPENSES |
SCHEDULE
OF SEGMENT REVENUE, OPERATING PROFIT AND SIGNIFICANT EXPENSES
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
Three Months Ended June 30, | | |
Six Months Ended June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
| | |
| | |
| | |
| |
| Revenues, net | |
$ | 19,676,448 | | |
$ | 22,185,750 | | |
$ | 46,971,102 | | |
$ | 42,296,622 | |
| Cost of revenues | |
| 11,988,665 | | |
| 15,231,005 | | |
| 27,626,878 | | |
| 29,494,350 | |
| | |
| | | |
| | | |
| | | |
| | |
| Gross profit | |
| 7,687,783 | | |
| 6,954,745 | | |
| 19,344,224 | | |
| 12,802,272 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| Salaries and wages | |
| 1,936,836 | | |
| 2,729,107 | | |
| 3,956,577 | | |
| 5,622,187 | |
| Public company expenses | |
| 377,009 | | |
| 198,293 | | |
| 546,838 | | |
| 361,799 | |
| General and administrative | |
| 2,661,405 | | |
| 547,689 | | |
| 5,122,592 | | |
| 2,455,454 | |
| Research and development | |
| 4,453,153 | | |
| 3,293,409 | | |
| 8,467,822 | | |
| 6,903,154 | |
| Advertising and marketing | |
| 814,705 | | |
| 1,520,201 | | |
| 1,683,494 | | |
| 2,826,567 | |
| Depreciation and amortization | |
| 12,834 | | |
| 67,761 | | |
| 25,568 | | |
| 135,665 | |
| Impairment of film assets | |
| 96,838 | | |
| 415,719 | | |
| 165,987 | | |
| 415,719 | |
| Total operating expenses | |
| 10,352,780 | | |
| 8,772,179 | | |
| 19,968,878 | | |
| 18,720,545 | |
| | |
| | | |
| | | |
| | | |
| | |
| Loss from operations | |
| (2,664,997 | ) | |
| (1,817,434 | ) | |
| (624,654 | ) | |
| (5,918,273 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Total other expense, net | |
| (509,906 | ) | |
| (876,674 | ) | |
| (308,869 | ) | |
| (193,630 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| | |
| | | |
| | | |
| | | |
| | |
| (Benefit from) provision for income taxes | |
| (133,629 | ) | |
| 13,868,598 | | |
| (26,805 | ) | |
| 12,397,768 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net loss | |
$ | (3,041,274 | ) | |
$ | (16,562,706 | ) | |
$ | (906,718 | ) | |
$ | (18,509,671 | ) |
|