Exhibit 99.1

 

 

Snail, Inc. Reports Second Quarter 2026 Financial Results

 

CULVER CITY, Calif., August 11, 2026 (GLOBE NEWSWIRE) – Snail, Inc. (Nasdaq: SNAL) (“Snail Games” or the “Company”), a leading global independent developer and publisher of interactive digital entertainment, today announced financial results for the second quarter ended June 30, 2026.

 

Second Quarter 2026 and Recent Operational Highlights

 

ARK Franchise Updates:

 

ARK: Survival Evolved (“ASE”):

 

Units sold were approximately 574,000 for the second quarter of 2026

 

During the second quarter of 2026, average daily active users (“DAU”) were 105,000 and peak DAU was 131,000

 

ARK: Survival Ascended (“ASA”):

 

Units sold were approximately 1.2 million for the second quarter of 2026

 

During the second quarter of 2026, average DAU was 120,000 and peak DAU was over 155,000

 

Launched the ARK: Fantastic Tames Season 1 Pack

 

Launched ARK: Genesis Part 1 Ascended, ARK: Tides of Fortune, and shadow-dropped the ARK: Dragontopia

 

Revealed teaser for ARK Maker, a content creation tool designed to expand community-generated content opportunities within the ASA ecosystem

 

ARK: Ultimate Mobile Edition (“ARK Mobile”):

 

13.2 million downloads as of June 30, 2026

 

During the second quarter of 2026, average DAU was 129,000

 

Other ARK IPs

 

Shared new details around ARK: The Animated Series Part 2 at IGN Live

 

Unveiled PixARK: Terracrypt, the largest paid DLC expansion for PixARK, planned to introduce more than 200 hours of gameplay and 80 new creatures

 

Game Portfolio and Business Updates:

 

AAA Game Pipeline

 

Officially unveiled 9 Yin Sutra: Immortal at ChinaJoy 2026, revealing a new trailer and Steam page

 

Announced attendance at Gamescon 2026, where the Company will unveil a first look at an unannounced internally developed AAA title, alongside ASA, For The Stars, Bellwright, and Honeycomb: The World Beyond

 

Released a new developer diary for For The Stars, offering an in-depth look at the game’s current development progress, new pre-alpha footage, and previously unreleased concept art

 

 

 

 

 

Bellwright launched on PlayStation and Xbox

 

Reached the Top 5 Paid Games list on Xbox following the console launch, demonstrating positive early engagement

 

Launched Survivor Mercs 1.0 across Steam, Xbox, and PlayStation, and launched Above The Snow on Steam

 

Business and Operational Updates

 

Egofold, the Company’s subsidiary, publicly debuted the AI Ranch initiative and Non-Human PlayerTM (NHP), an AI gaming companion for consumers, at the Ai4 2026 conference

 

As of June 30, 2026, SaltyTV released 300+ short film dramas

 

ARK Content Pipeline

 

Title   Platforms   Type   Release Schedule
ARK Fantastic Tames – Cerberax   Steam, Xbox, PlayStation   DLC Creature   Q3 2026
ARK Fantastic Tames – Enigmasour   Steam, Xbox, PlayStation   DLC Creature   Q4 2026
ARK Dragontopia (content updates)   Steam, Xbox, PlayStation   ASA DLC   Q3 & Q4 2026
ARK Maker   Steam, Xbox, PlayStation   ASA Content Creation Tool   2026
ARK Survival of the Fittest   Steam, Xbox, PlayStation   ASA Game Mode   2026
PixARK: Terracrypt   Steam, Xbox, PlayStation, Nintendo Switch   PixARK DLC   2026
PixARK Worlds   Steam, Xbox, PlayStation, Nintendo Switch 2   New Title   2027
ARK Atlantis   Steam, Xbox, PlayStation   ASA DLC   2027
ARK Galaxy Wars   Steam, Xbox, PlayStation   ASA DLC   2027
ARK Legacy of Santiago   Steam, Xbox, PlayStation   ASA DLC   2027

 

 

 

 

 

Diversified Content Pipeline

 

Title   Platforms   Type   Release Schedule
Dead Party   Steam   Indie Title   2026
Honeycomb: The World Beyond   Steam   Indie Title   2026
Veil of Madness   Steam   Indie Title   2026
Gobby Gang   Steam   Indie Title   2027
For The Stars   Steam   AAA Title   TBD
9 Yin Sutra: Immortal   Steam   AAA Title   TBD
9 Yin Sutra: Wushu   Steam   AAA Title   TBD

 

Management Commentary

 

“Over the last several months, we have begun executing against the robust gaming pipeline we previously outlined, which has established a strong foundation for the second half of 2026,” said Snail CEO Hai Shi. “During the second quarter, we launched the ARK: Fantastic Tames Season 1 Pack and brought Bellwright to Xbox and PlayStation, with the console launch providing an important contribution during an otherwise measured quarter for new game releases. Shortly after the second quarter ended, we released three ARK DLC expansion maps: Tides of Fortune, Genesis Part 1 Ascended, and Dragontopia. These launches, together with our broader slate of planned ARK content, have established a strong foundation for the rest of the year. Additionally, we continue to invest in our next generation of internally developed AAA titles, which we view as critical drivers of Snail’s long-term growth profile. For The Stars and 9 Yin Sutra Immortal were showcased across select gaming events over the past several months, demonstrating meaningful development progress and growing visibility for these titles as they move through the later stages of development.

 

“Operationally, we have made significant progress across a new developing initiative that expands beyond traditional game development and publishing. Just last week, we announced our attendance at the Ai4 2026 conference, where we unveiled the AI Ranch initiative and our new product in development called Non-Human Player (NHP), an AI companion product for consumers designed to learn, adapt, and interact like a real human teammate. NHP is designed to deliver a personalized gaming experience tailored to each user’s playstyle. We believe this technology has the potential to address key challenges casual and hardcore gamers face while creating a personalized AI companion that can help players enjoy and improve their gaming experience across multiple titles.

 

“The outlook for the second half of 2026 remains strong as we continue to execute across multiple gaming pipelines and business opportunities. With a strong slate of ARK content through 2027, meaningful progress across three upcoming AAA titles, and the introduction of new business initiatives, we are well-positioned to support the transformation of Snail’s profile over the next several quarters.”

 

 

 

 

 

Second Quarter 2026 Financial Highlights

 

Net revenues were $19.7 million compared to $22.2 million in the same period last year. The decrease was primarily due to a $4.2 million decrease in sales of ARK: Survival Ascended, a decrease of $1.8 million from ARK: Survival Evolved, a decrease of $0.4 million from ARK: Ultimate Mobile Edition, a decrease of $0.2 million from SaltyTV, and a decrease of $0.2 million from other various titles, offset by an increase in revenues related to Bellwright of $1.5 million and $2.8 million change in deferred revenues.

 

Total units sold were 2.0 million units compared to 2.1 million units in the same period last year, primarily driven by lower sales of ARK franchise titles of 0.2 million units, partially offset by an increase in sales of Bellwright of 0.1 million units.

 

Net loss improved 81.6% to $3.0 million compared to a net loss of $16.6 million in the same period last year. The increase was primarily due to a reduction of $14.0 million in the income tax provision from the prior-year quarter and an improvement in gross profit, partially offset by higher general and administrative and research and development expenses.

 

Bookings were $21.8 million compared to $27.1 million in the same period last year. The decrease was primarily due to lower sales of ARK: Survival Ascended and ARK: Survival Evolved, partially offset by bookings generated from Bellwright.

 

EBITDA was $(3.0) million compared to $(2.4) million in the same period last year. The decrease was primarily due to an improvement in net loss of $13.5 million and a decrease in depreciation expense of $0.1 million, more than offset by a decrease in the provision of income taxes of $14.0 million.

 

Six Months 2026 Financial Highlights

 

Net revenues increased 11.1% to $47.0 million compared to $42.3 million in the same period last year. The increase was primarily attributed to a $3.6 million increase in sales of Bellwright and a $5.3 million change in deferred revenues, partially offset by a decrease in ARK: Survival Evolved revenue of $2.7 million and a decrease of $1.4 million attributable to lower sales of ARK: Survival Ascended.

 

Total units sold increased 13.8% to 4.2 million units compared to 3.7 million units in the same period last year. The increase was primarily due to increased sales of ARK: Survival Ascended of 1.0 million units and an increase in Bellwright of 0.2 million units; partially offset by a decrease in ARK: Survival Evolved sales of 0.7 million units.

 

Net loss improved 95.1% to $(0.9) million compared to $(18.5) million in the same period last year. The improvement was primarily due to the absence of the $12.4 million income tax provision recorded in the prior-year period, which resulted from the valuation allowance recognized against the Company’s deferred tax assets, together with a $6.5 million improvement in gross profit.

 

 

 

 

 

Bookings were $48.7 million compared to $49.4 million in the same period last year. The decrease was primarily due to lower sales of ARK: Survival Evolved as the title continued to mature and consumer demand shifted toward ARK: Survival Ascended and its related downloadable content, partially offset by increased sales of ARK: Survival Ascended and Bellwright, which benefited from promotional pricing during the period.

 

EBITDA improved 88.8% to $(0.6) million compared to $(5.8) million in the same period last year. The improvement was primarily due to an improvement in net loss of $17.6 million, partially offset by a decrease in the provision for income taxes of $12.4 million.

 

As of June 30, 2026, unrestricted cash was $13.3 million compared to $8.6 million as of December 31, 2025.

 

Use of Non-GAAP Financial Measures

 

In addition to the financial results determined in accordance with U.S. generally accepted accounting principles, or GAAP, Snail believes Bookings and EBITDA, as non-GAAP measures, are useful in evaluating its operating performance. Bookings and EBITDA are non-GAAP financial measures that are presented as supplemental disclosures and should not be construed as alternatives to net income (loss) or revenue as indicators of operating performance, nor as alternatives to cash flow provided by operating activities as measures of liquidity, both as determined in accordance with GAAP. Snail supplementally presents Bookings and EBITDA because they are key operating measures used by management to assess financial performance. Bookings adjusts for the impact of deferrals and, Snail believes, provides a useful indicator of sales in a given period. Management believes Bookings and EBITDA are useful to investors and analysts in highlighting trends in Snail’s operating performance. At the same time, other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which Snail operates, and capital investments.

 

Bookings is defined as the net amount of products and services sold digitally or physically in the period. Bookings is equal to revenues, excluding the impact from deferrals. Below is a reconciliation of total net revenue to Bookings, the closest GAAP financial measure.

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2026   2025   2026   2025 
   (in millions)   (in millions) 
Total net revenue  $19.7   $22.2   $47.0   $42.3 
Change in deferred net revenue   2.1    4.9    1.7    7.1 
Bookings  $21.8   $27.1   $48.7   $49.4 

 

 

 

 

 

We define EBITDA as net income (loss) before (i) interest expense, (ii) interest income, (iii) provision for (benefit from) income taxes and (iv) depreciation expense. The following table provides a reconciliation from net income (loss) to EBITDA:

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2026   2025   2026   2025 
   (in millions)   (in millions) 
Net loss  $(3.0)  $(16.6)  $(0.9)  $(18.5)
Interest income and interest income – related parties   (0.1)       (0.1)   (0.1)
Interest expense   0.2    0.2    0.4    0.3 
(Benefit from) provision for income taxes   (0.1)   13.9        12.4 
Depreciation expense       0.1        0.1 
EBITDA  $(3.0)  $(2.4)  $(0.6)  $(5.8)

 

Webcast Details

 

The Company will host a webcast at 4:30 PM ET today to discuss its second quarter 2026 financial and operational results. Participants may access the live webcast and replay via the link here or on the Company’s investor relations website at https://investor.snail.com/.

 

About Snail, Inc.

 

Snail, Inc. (Nasdaq: SNAL) is a leading, global independent developer and publisher of interactive digital entertainment for consumers around the world, with a premier portfolio of premium games designed for use on a variety of platforms, including consoles, PCs, and mobile devices. For more information, please visit: https://snail.com/.

 

Forward-Looking Statements

 

This press release contains statements that constitute forward-looking statements. Many of the forward-looking statements contained in this press release can be identified by the use of forward-looking words such as “anticipate,” “believe,” “could,” “expect,” “should,” “plan,” “intend,” “may,” “predict,” “continue,” “estimate” and “potential,” or the negative of these terms or other similar expressions. Forward-looking statements appear in a number of places in this press release and include, but are not limited to, statements regarding Snail’s intent, belief or current expectations. These forward-looking statements include information about possible or assumed future results of Snail’s business, financial condition, results of operations, liquidity, plans and objectives. The statements Snail makes regarding the following matters are forward-looking by their nature: recent game launches and the Company’s broader slate of planned content establishing a strong foundation for the rest of the year; the Company’s next generation of internally developed AAA titles serving as critical drivers of Snail’s long-term growth profile; the For The Stars and 9 Yin Sutra Immortal titles demonstrating meaningful development progress and growing visibility and moving through the later stages of development; the AI Ranch initiative and the development of the Non-Human Player (NHP) product; the Company’s gaming pipeline being well-positioned to support the transformation of the Company’s profile ;the Non-Human Player (NHP) having the potential to address key challenges casual and hardcore gamers face while creating a personalized AI companion that can help players enjoy and improve their gaming experience across multiple titles; and the outlook for the second half of 2026 remaining strong as Snail continues to execute across multiple gaming pipelines and business opportunities.

 

Any forward-looking statements included herein reflect our current views, and they involve certain risks and uncertainties, including, among others, acceptance of our titles in the marketplace and the successful development, marketing or sale of our titles and our ability to retain our key employees or maintain our Nasdaq listing. These risks should not be construed as exhaustive and should be read together with the other cautionary statement included in our Annual Report on Form 10-K for the year ended December 31, 2025, subsequent Quarterly Reports on Form 10-Q and current reports on Form 8-K filed with the Securities and Exchange Commission. Any forward-looking statement speaks only as of the date on which it was initially made. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, unless required by law.

 

Investor Contact:

 

John Yi and Steven Shinmachi

Gateway Group, Inc.

949-574-3860

SNAL@gateway-grp.com

 

 

 

 

 

Snail, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets as of June 30, 2026 and December 31, 2025 (Unaudited)

 

   June 30, 2026   December 31, 2025 
         
ASSETS          
           
Current Assets:          
Cash and cash equivalents  $13,293,820   $8,568,164 
Restricted cash and cash equivalents   562,000    187,000 
Accounts receivable, net of allowances for credit losses of $523,500 as of June 30, 2026 and December 31, 2025   9,345,753    12,528,347 
Loan and interest receivable – related party   108,751    107,759 
Prepaid expenses – related party   5,793,460    2,700,474 
Prepaid expenses and other current assets   1,621,428    2,232,485 
Prepaid taxes   1,047,870    4,734,007 
Total current assets   31,773,082    31,058,236 
           
Restricted cash and cash equivalents, net of current portion   1,748,000    1,748,000 
Prepaid expenses – related party, net of current portion   5,582,500    8,282,974 
Property and equipment, net   4,120,607    4,146,175 
Intangible assets, net   3,898,541    3,827,927 
Intangible assets, net – related party   4,416,667    4,916,667 
Other noncurrent assets, net   908,408    604,793 
Operating lease right-of-use assets, net   4,687,027    4,722,366 
Total assets  $57,134,832   $59,307,138 
           
LIABILITIES, NONCONTROLLING INTERESTS AND STOCKHOLDERS’ DEFICIT          
           
Current Liabilities:          
Accounts payable  $3,926,768   $5,506,332 
Accounts payable – related parties   18,426,220    20,067,013 
Accrued expenses and other liabilities   3,939,436    3,364,150 
Interest payable – related parties   527,770    527,770 
Convertible notes at fair value   568,499    3,842,189 
Current portion of long-term debt   1,353,296    1,305,880 
Current portion of deferred revenue   28,538,494    14,799,840 
Current portion of operating lease liabilities   472,345    393,448 
Total current liabilities   57,752,828    49,806,622 
           
Accrued expenses   625,354    468,106 
Revolving loan   2,500,000    5,000,000 
Long-term debt, net of current portion   3,650,745    4,292,538 
Deferred revenue, net of current portion   5,276,523    17,282,685 
Operating lease liabilities, net of current portion   4,328,864    4,336,240 
Total liabilities   74,134,314    81,186,191 
           
Commitments and contingencies          
           
Stockholders’ Deficit:          
Class A common stock, $0.0001 par value, 500,000,000 shares authorized; 3,363,834 shares issued and 3,093,778 shares outstanding as of June 30, 2026, and 2,076,467 shares issued and 1,806,412 shares outstanding as of December 31, 2025   336    208 
Class B common stock, $0.0001 par value, 100,000,000 shares authorized; 5,749,716 shares issued and outstanding as of June 30, 2026 and December 31, 2025   575    575 
           
Additional paid-in capital   32,732,935    26,926,245 
Accumulated other comprehensive loss   (295,578)   (275,049)
Accumulated deficit   (40,258,553)   (39,352,510)
Treasury stock at cost (270,055 shares as of June 30, 2026 and December 31, 2025)   (3,671,806)   (3,671,806)
Total Snail, Inc. deficit   (11,492,091)   (16,372,337)
Noncontrolling interests   (5,507,391)   (5,506,716)
Total stockholders’ deficit   (16,999,482)   (21,879,053)
Total liabilities, noncontrolling interests and stockholders’ deficit  $57,134,832   $59,307,138 

 

 

 

 

 

Snail, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Six Months Ended June 30, 2026 and 2025 (Unaudited)

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2026   2025   2026   2025 
                 
Revenues, net  $19,676,448   $22,185,750   $46,971,102   $42,296,622 
Cost of revenues   11,988,665    15,231,005    27,626,878    29,494,350 
                     
Gross profit   7,687,783    6,954,745    19,344,224    12,802,272 
                     
Operating expenses:                    
General and administrative   4,975,250    3,475,089    9,626,007    8,439,440 
Research and development   4,453,153    3,293,409    8,467,822    6,903,154 
Advertising and marketing   814,705    1,520,201    1,683,494    2,826,567 
Depreciation and amortization   12,834    67,761    25,568    135,665 
Impairment of film assets   96,838    415,719    165,987    415,719 
Total operating expenses   10,352,780    8,772,179    19,968,878    18,720,545 
                     
Loss from operations   (2,664,997)   (1,817,434)   (624,654)   (5,918,273)
                     
Other income (expense):                    
Interest income   58,235    31,972    100,082    61,878 
Interest income – related party   499    499    992    992 
Interest expense   (152,125)   (169,286)   (358,171)   (250,115)
Other (expense) income   (415,082)   (707,968)   (60,031)   61,794 
Foreign currency transaction gain (loss)   (1,433)   (31,891)   8,259    (68,179)
Total other expense, net   (509,906)   (876,674)   (308,869)   (193,630)
                     
Loss before provision for income taxes   (3,174,903)   (2,694,108)   (933,523)   (6,111,903)
                     
Provision for (benefit from) income taxes   (133,629)   13,868,598    (26,805)   12,397,768 
                     
Net loss   (3,041,274)   (16,562,706)   (906,718)   (18,509,671)
                     
Net loss attributable to non-controlling interests   (525)   (282)   (675)   (1,238)
                     
Net loss attributable to Snail, Inc.   (3,040,749)   (16,562,424)   (906,043)   (18,508,433)
                     
Comprehensive loss statement:                    
                     
Net loss   (3,041,274)   (16,562,706)   (906,718)   (18,509,671)
                     
Other comprehensive income (loss) related to foreign currency translation adjustments, net of tax   984    30,587    (25,839)   63,820 
Other comprehensive income related to credit adjustments, net of tax           5,310    22,023 
                     
Total comprehensive loss  $(3,040,290)  $(16,532,119)  $(927,247)  $(18,423,828)
                     
Net loss attributable to Class A common stockholders:                    
Basic  $(989,812)  $(3,775,300)  $(258,255)  $(4,210,496)
Diluted  $(989,812)  $(3,775,300)  $(258,255)  $(4,216,414)
                     
Net loss attributable to Class B common stockholders:                    
Basic  $(2,050,937)  $(12,787,124)  $(647,788)  $(14,297,937)
Diluted  $(2,050,937)  $(12,787,124)  $(647,788)  $(14,318,033)
                     
Loss per share attributable to Class A and B common stockholders:                    
Basic  $(0.36)  $(2.22)  $(0.11)  $(2.49)
Diluted  $(0.36)  $(2.22)  $(0.11)  $(2.49)
                     
Weighted-average shares used to compute income (loss) per share attributable to Class A common stockholders:                    
Basic   2,774,897    1,697,559    2,292,247    1,693,192 
Diluted   2,774,897    1,697,559    2,292,247    1,693,507 
                     
Weighted-average shares used to compute income (loss) per share attributable to Class B common stockholders:                    
                     
Basic   5,749,716    5,749,716    5,749,716    5,749,716 
Diluted   5,749,716    5,749,716    5,749,716    5,749,716 

 

 

 

 

 

Snail, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2026 and 2025 (Unaudited)

 

   2026   2025 
         
Cash flows from operating activities:          
Net loss  $(906,718)  $(18,509,671)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:          
Amortization – intangible assets, net   327,756    79,424 
Amortization – intangible assets, net – related party   500,000     
Amortization – film assets   231,917    645,069 
Amortization – loan origination fees and debt discounts   4,932    (19,504)
Loss on change in fair value of convertible notes   121,165    82,180 
Gain on change in fair value of warrant liabilities   (39,243)   (91,383)
Depreciation – property and equipment   25,568    135,667 
Impairment of film assets   165,987    415,719 
Gain on remeasurement of previously held equity interest       (7,857)
Gain on lease termination   (1,799)    
Stock-based compensation expense   101,130    280,888 
Deferred taxes, net       10,808,885 
           
Changes in assets and liabilities, net of business acquisitions:          
Accounts receivable   3,182,594    (7,825,905)
Accounts receivable – related party       3,836,866 
Prepaid expenses – related party   (392,512)   (1,728,666)
Prepaid expenses and other current assets   611,057    537,799 
Prepaid taxes   3,686,137    1,161,649 
Other noncurrent assets, net   (696,951)   (1,064,165)
Accounts payable   (1,636,164)   (110,912)
Accounts payable – related parties   (1,640,793)   1,040,862 
Accrued expenses and other liabilities   1,378,317    1,009,796 
Loan and interest receivable – related party   (992)   (992)
Lease liabilities   108,659    (163,920)
Deferred revenue   1,732,492    7,075,046 
Net cash provided by (used in) operating activities   6,862,539    (2,413,125)
           
Cash flows from investing activities:          
Acquisition of software       (290,000)
Acquisition of software licenses   (343,770)   (2,008,690)
Investments in software       (718,236)
Net cash paid for acquisition of Matrioshka       (9,719)
Net cash used in investing activities   (343,770)   (3,026,645)
           
Cash flows from financing activities:          
Proceeds from at-the-market offering, net of issuance costs   4,232,897     
Repayments on notes payable   (594,376)    
Repayments on convertible notes   (2,523,295)   (638,753)
Repayments on revolving loan   (2,500,000)   (43,018)
Borrowings on term loan       3,500,000 
Cash proceeds from exercise of warrants       159,000 
Proceeds from issuance of convertible notes       3,000,000 
Payments of loan origination fees   (7,500)    
Net cash provided by (used in) financing activities   (1,392,274)   5,977,229 
           
Effect of foreign currency translation on cash and cash equivalents   (25,839)   64,023 
           
Net increase in cash and cash equivalents, and restricted cash and cash equivalents   5,100,656    601,482 
           
Cash and cash equivalents, and restricted cash and cash equivalents – beginning of the period   10,503,164    8,238,944 
           
Cash and cash equivalents, and restricted cash and cash equivalents – end of the period  $15,603,820   $8,840,426 
           
Supplemental disclosures of cash flow information          
Cash paid during the period for:          
Interest  $311,933   $230,318 
Income taxes  $82,428   $612,007 
Noncash transactions during the period for:          
Liabilities converted to equity upon exercise of warrants  $606,541   $323,113 
Acquisition of film licenses in accounts payable  $2,000   $86,069 
Acquisition of software and software licenses in accounts payable and accrued expenses  $54,600   $313,282 
Change in fair value of notes recorded in accumulated other comprehensive income  $5,310   $22,023 
Right-of-use assets obtained in exchange for lease liability  $(297,000)  $(55,267)
Net assets acquired in a business combination  $   $5,461 
Debt converted to equity  $866,250