| Net Assets |
Note 10. Net Assets
Share Issuances
In connection with its formation, the Company has the authority to issue an unlimited number of Common Shares at $0.01 per share par value. The Company offers on a continuous basis up to $10.0 billion of Common Shares pursuant to the Public Offering. The Company has received an exemptive order from the SEC that permits the Company to issue multiple share classes through Class S Shares, Class D Shares and Class I Shares, with, among others, different ongoing shareholder servicing and/or distribution fees. The share classes have different ongoing distribution and/or shareholder servicing fees. As of April 1, 2024, the Company had received purchase orders from greater than 100 investors for Class S Shares, and the Board authorized the release of Class S proceeds from escrow. As of such date, the Company issued and sold 814,973 Class S Shares, and the escrow agent released net proceeds of $20,513 to the Company as payment for such Class S Shares. If the Company begins selling Class D Shares, we will accept purchase orders and hold investors' funds in an interest-bearing escrow account for Class D Shares until we receive purchase orders pursuant to the Public Offering for at least 100 investors in Class D Shares.
The following table summarizes the Common Shares issued and net proceeds from the Public Offering during the nine months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | Class I | | | | | | Subscriptions Effective | | Shares Issued | | Net Proceeds | | | | | For the nine months ended June 30, 2026 | | | | | | | | | | October 1, 2025 | | 6,097,564 | | | $ | 153,415 | | | | | | | November 1, 2025 | | 6,240,826 | | | 156,957 | | | | | | | December 1, 2025 | | 3,931,480 | | | 98,877 | | | | | | | January 1, 2026 | | 3,316,240 | | | 83,403 | | | | | | | February 1, 2026 | | 4,744,745 | | | 118,808 | | | | | | | March 1, 2026 | | 3,314,114 | | | 81,494 | | | | | | | April 1, 2026 | | 1,887,366 | | | 45,561 | | | | | | | May 1, 2026 | | 1,038,502 | | | 25,132 | | | | | | | June 1, 2026 | | 1,263,855 | | | 30,686 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31,834,692 | | | $ | 794,333 | | | | | | | | | | | | | | | For the nine months ended June 30, 2025 | | | | | | | | | | October 1, 2024 | | 3,715,049 | | | $ | 93,248 | | | | | | | November 1, 2024 | | 3,559,514 | | | 89,201 | | | | | | | December 1, 2024 | | 4,109,877 | | | 103,076 | | | | | | | January 1, 2025 | | 3,649,429 | | | 91,747 | | | | | | | February 1, 2025 | | 5,145,177 | | | 129,247 | | | | | | | March 1, 2025 | | 6,030,716 | | | 151,371 | | | | | | | April 1, 2025 | | 8,959,076 | | | 224,425 | | | | | | | May 1, 2025 | | 6,848,523 | | | 171,418 | | | | | | | June 1, 2025 | | 5,795,241 | | | 145,518 | | | | | | | | | | | | | | | | | | | | | | | | | | 47,812,602 | | | $ | 1,199,251 | | | | | | | | | | | | | | | | | Class S | | | | | | Subscriptions Effective | | Shares Issued | | Net Proceeds | | | | | For the nine months ended June 30, 2026 | | | | | | | | | | October 1, 2025 | | 487,943 | | | $ | 12,276 | | | | | | | November 1, 2025 | | 540,086 | | | 13,583 | | | | | | | December 1, 2025 | | 121,948 | | | 3,067 | | | | | | | January 1, 2026 | | 180,915 | | | 4,550 | | | | | | | February 1, 2026 | | 180,931 | | | 4,531 | | | | | | | March 1, 2026 | | 256,059 | | | 6,297 | | | | | | | April 1, 2026 | | 85,046 | | | 2,053 | | | | | | | May 1, 2026 | | 88,210 | | | 2,135 | | | | | | | June 1, 2026 | | 40,239 | | | 977 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,981,377 | | | $ | 49,469 | | | | | | | | | | | | | | | For the nine months ended June 30, 2025 | | | | | | | | | | October 1, 2024 | | 362,867 | | | $ | 9,108 | | | | | | | November 1, 2024 | | 223,271 | | | 5,595 | | | | | | | December 1, 2024 | | 198,547 | | | 4,980 | | | | | | | January 1, 2025 | | 419,296 | | | 10,541 | | | | | | | February 1, 2025 | | 300,706 | | | 7,553 | | | | | | | March 1, 2025 | | 627,889 | | | 15,760 | | | | | | | April 1, 2025 | | 581,310 | | | 14,562 | | | | | | | May 1, 2025 | | 197,193 | | | 4,936 | | | | | | | June 1, 2025 | | 437,176 | | | 10,978 | | | | | | | | | | | | | | | | | | | | | | | | | | 3,348,255 | | | $ | 84,013 | | | | | |
In connection with the Public Offering, the Company sells shares at an offering price per share as determined in accordance with a share pricing policy. Under such policy, in connection with each monthly closing on the sale of Class S Shares, Class D Shares and Class I Shares, the Board has authorized the Investment Adviser to establish a net offering price that it believes reflects a price per share that is no less than the then-current NAV per share. The following table summarizes the net offering price per share of Common Shares in the Public Offering during the nine months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | Net Offering Price Per Share | | | Class I | | Class S | | | For the nine months ended June 30, 2026 | | | | | | | | October 31, 2025 | | $ | 25.15 | | | $ | 25.15 | | | | | November 30, 2025 | | 25.15 | | | 25.15 | | | | | December 31, 2025 | | 25.15 | | | 25.15 | | | | | January 31, 2026 | | 25.04 | | | 25.04 | | | | | February 28, 2026 | | 24.59 | | | 24.59 | | | | | March 31, 2026 | | 24.14 | | | 24.14 | | | | | April 30, 2026 | | 24.20 | | | 24.20 | | | | | May 31, 2026 | | 24.28 | | | 24.28 | | | | | June 30, 2026 | | 24.17 | | | 24.17 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the nine months ended June 30, 2025 | | | | | | | | October 31, 2024 | | $ | 25.06 | | | $ | 25.06 | | | | | November 30, 2024 | | 25.08 | | | 25.08 | | | | | December 31, 2024 | | 25.14 | | | 25.14 | | | | | January 31, 2025 | | 25.12 | | | 25.12 | | | | | February 28, 2025 | | 25.10 | | | 25.10 | | | | | March 31, 2025 | | 25.05 | | | 25.05 | | | | | April 30, 2025 | | 25.03 | | | 25.03 | | | | | May 31, 2025 | | 25.11 | | | 25.11 | | | | | June 30, 2025 | | 25.18 | | | 25.18 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Distributions and Distribution Reinvestment
The Board authorizes and declares monthly distribution amounts per share that are recorded by the Company on the record date. The following tables summarize the Company’s dividend declarations and distributions with a record date during the nine months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Class I | | Date Declared | | Record Date | | Payment Date | | Shares Outstanding | | Regular Distribution Per Share | | Special Distribution Per Share | | Total Distribution Per Share | | Total Dividends Declared | For the nine months ended June 30, 2026 | | | | | | | | | | | | August 1, 2025 | | October 31, 2025 | | November 26, 2025 | | 160,305,396 | | | $ | 0.1875 | | | $ | — | | | $ | 0.1875 | | | $ | 30,055 | | | November 14, 2025 | | November 30, 2025 | | December 30, 2025 | | 164,917,320 | | | 0.1875 | | | — | | | 0.1875 | | | 30,922 | | | November 14, 2025 | | December 31, 2025 | | January 29, 2026 | | 169,195,375 | | | 0.1875 | | | — | | | 0.1875 | | | 31,724 | | | November 14, 2025 | | January 31, 2026 | | February 26, 2026 | | 172,864,976 | | | 0.1875 | | | — | | | 0.1875 | | 32,412 | | | February 2, 2026 | | February 28, 2026 | | March 30, 2026 | | 175,889,215 | | | 0.1875 | | | — | | | 0.1875 | | 32,980 | | | February 2, 2026 | | March 31, 2026 | | April 29, 2026 | | 179,571,695 | | | 0.1875 | | | — | | | 0.1875 | | 33,670 | | | February 2, 2026 | | April 30, 2026 | | May 28, 2026 | | 181,808,746 | | | 0.1875 | | | — | | | 0.1875 | | 34,089 | | | May 1, 2026 | | May 31, 2026 | | June 29, 2026 | | 174,657,510 | | | 0.1875 | | | — | | | 0.1875 | | 32,748 | | | May 1, 2026 | | June 30, 2026 | | July 30, 2026 | | 176,261,880 | | | 0.1875 | | | — | | | 0.1875 | | 33,049 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total dividends declared for the nine months ended June 30, 2026 | | | | | | $ | 291,649 | | | | | | | | | | | | | | | | | For the nine months ended June 30, 2025 | | | | | | | | | | | | August 2, 2024 | | October 31, 2024 | | November 27, 2024 | | 70,286,774 | | | $ | 0.2200 | | | $ | — | | | $ | 0.2200 | | | $ | 15,463 | | | November 14, 2024 | | November 30, 2024 | | December 27, 2024 | | 73,471,107 | | | 0.1875 | | | — | | | 0.1875 | | | 13,776 | | | November 14, 2024 | | December 30, 2024 | | January 30, 2025 | | 77,769,569 | | | 0.1875 | | | 0.0050 | | | 0.1925 | | | 14,971 | | | November 14, 2024 | | January 31, 2025 | | February 27, 2025 | | 81,622,147 | | | 0.1875 | | | — | | | 0.1875 | | 15,305 | | | February 3, 2025 | | February 28, 2025 | | March 28, 2025 | | 86,802,913 | | | 0.1875 | | | — | | | 0.1875 | | 16,276 | | | February 3, 2025 | | March 31, 2025 | | April 29, 2025 | | 93,061,716 | | | 0.1875 | | | — | | | 0.1875 | | 17,449 | | | February 3, 2025 | | April 30, 2025 | | May 30, 2025 | | 102,268,310 | | | 0.1875 | | | — | | | 0.1875 | | 19,175 | | | May 2, 2025 | | May 31, 2025 | | June 27, 2025 | | 108,654,328 | | | 0.1875 | | | — | | | 0.1875 | | 20,372 | | | May 2, 2025 | | June 30, 2025 | | July 30, 2025 | | 114,728,035 | | | 0.1875 | | | — | | | 0.1875 | | 21,511 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total dividends declared for the nine months ended June 30, 2025 | | | | | | $ | 154,298 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Class S | | Date Declared | | Record Date | | Payment Date | | Shares Outstanding | | Regular Distribution Per Share(1) | | Special Distribution Per Share | | Total Distribution Per Share | | Total Dividends Declared | For the nine months ended June 30, 2026 | | | | | | | | | | | | August 1, 2025 | | October 31, 2025 | | November 26, 2025 | | 7,957,633 | | | $ | 0.1697 | | | $ | — | | | $ | 0.1697 | | | $ | 1,352 | | | November 14, 2025 | | November 30, 2025 | | December 30, 2025 | | 8,477,229 | | | 0.1697 | | | — | | | 0.1697 | | | 1,439 | | | November 14, 2025 | | December 31, 2025 | | January 29, 2026 | | 8,628,628 | | | 0.1697 | | | — | | | 0.1697 | | | 1,464 | | | November 14, 2025 | | January 31, 2026 | | February 26, 2026 | | 8,838,805 | | | 0.1697 | | | — | | | 0.1697 | | 1,500 | | | February 2, 2026 | | February 28, 2026 | | March 30, 2026 | | 8,606,052 | | | 0.1698 | | | — | | | 0.1698 | | 1,461 | | | February 2, 2026 | | March 31, 2026 | | April 29, 2026 | | 8,893,685 | | | 0.1701 | | | — | | | 0.1701 | | 1,513 | | | February 2, 2026 | | April 30, 2026 | | May 28, 2026 | | 9,011,153 | | | 0.1704 | | | — | | | 0.1704 | | 1,536 | | | May 1, 2026 | | May 31, 2026 | | June 29, 2026 | | 8,774,684 | | | 0.1704 | | | — | | | 0.1704 | | 1,495 | | | May 1, 2026 | | June 30, 2026 | | July 30, 2026 | | 8,846,276 | | | 0.1703 | | | — | | | 0.1703 | | 1,507 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total dividends declared for the nine months ended June 30, 2026 | | | | | | $ | 13,267 | | | | | | | | | | | | | | | | | For the nine months ended June 30, 2025 | | | | | | | | | | | | August 2, 2024 | | October 31, 2024 | | November 27, 2024 | | 3,007,320 | | | $ | 0.2022 | | | $ | — | | | $ | 0.2022 | | | $ | 608 | | | November 14, 2024 | | November 30, 2024 | | December 27, 2024 | | 3,243,641 | | | 0.1697 | | | — | | | 0.1697 | | | 551 | | | November 14, 2024 | | December 30, 2024 | | January 30, 2025 | | 3,453,828 | | | 0.1697 | | | 0.0050 | | | 0.1747 | | | 603 | | | November 14, 2024 | | January 31, 2025 | | February 27, 2025 | | 3,886,006 | | | 0.1697 | | | — | | | 0.1697 | | | 660 | | | February 3, 2025 | | February 28, 2025 | | March 28, 2025 | | 4,196,829 | | | 0.1697 | | | — | | | 0.1697 | | | 712 | | | February 3, 2025 | | March 31, 2025 | | April 29, 2025 | | 4,840,168 | | | 0.1697 | | | — | | | 0.1697 | | | 822 | | | February 3, 2025 | | April 30, 2025 | | May 30, 2025 | | 5,439,734 | | | 0.1698 | | | — | | | 0.1698 | | | 923 | | | May 2, 2025 | | May 31, 2025 | | June 27, 2025 | | 5,538,807 | | | 0.1698 | | | — | | | 0.1698 | | | 940 | | | May 2, 2025 | | June 30, 2025 | | July 30, 2025 | | 5,997,599 | | | 0.1697 | | | — | | | 0.1697 | | | 1,018 | | Total dividends declared for the nine months ended June 30, 2025 | | | | | | $ | 6,837 | |
(1) Distribution per share is net of shareholder servicing and/or distribution fees. The following table summarizes the Company’s distributions reinvested during the nine months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | Class I | | Payment Date | | DRIP Shares Issued | | Amount ($) per share | | DRIP Shares Value (1) | For the nine months ended June 30, 2026 | | | | October 30, 2025 | | 325,066 | | | $ | 25.16 | | | $ | 8,179 | | | November 26, 2025 | | 334,265 | | | 25.15 | | | 8,407 | | | December 30, 2025 | | 346,575 | | | 25.15 | | | 8,716 | | | January 29, 2026 | | 353,361 | | | 25.15 | | | 8,887 | | | February 26, 2026 | | 356,518 | | | 25.04 | | | 8,927 | | | March 30, 2026 | | 368,366 | | | 24.59 | | | 9,058 | | | April 29, 2026 | | 349,685 | | | 24.14 | | | 8,441 | | | May 28, 2026 | | 345,523 | | | 24.20 | | | 8,361 | | | June 29, 2026 | | 340,514 | | | 24.28 | | | 8,268 | | | | | | | | | | | | | | | | | | | | | | | | | 3,119,873 | | | | | $ | 77,244 | | | | | | | | | For the nine months ended June 30, 2025 | | | | October 30, 2024 | | 197,077 | | | $ | 25.10 | | | $ | 4,946 | | | November 27, 2024 | | 216,448 | | | 25.06 | | | 5,424 | | | December 27, 2024 | | 188,585 | | | 25.08 | | | 4,730 | | | January 30, 2025 | | 203,149 | | | 25.14 | | | 5,107 | | | February 27, 2025 | | 208,605 | | | 25.12 | | | 5,240 | | | March 28, 2025 | | 228,087 | | | 25.10 | | | 5,725 | | | April 29, 2025 | | 247,571 | | | 25.05 | | | 6,202 | | | May 30, 2025 | | 264,308 | | | 25.03 | | | 6,616 | | | June 27, 2025 | | 278,359 | | | 25.11 | | | 6,990 | | | | | | | | | | | | | | | | | | | | | | | | | 2,032,189 | | | | | $ | 50,980 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Class S | | Payment Date | | DRIP Shares Issued | | Amount ($) per share | | DRIP Shares Value (1) | For the nine months ended June 30, 2026 | | | | October 30, 2025 | | 26,025 | | | $ | 25.16 | | | $ | 655 | | | November 26, 2025 | | 27,417 | | | 25.15 | | | 690 | | | December 30, 2025 | | 29,451 | | | 25.15 | | | 740 | | | January 29, 2026 | | 29,263 | | | 25.15 | | | 736 | | | February 26, 2026 | | 30,215 | | | 25.04 | | | 757 | | | March 30, 2026 | | 31,573 | | | 24.59 | | | 776 | | | April 29, 2026 | | 32,422 | | | 24.14 | | | 783 | | | May 28, 2026 | | 31,259 | | | 24.20 | | | 757 | | | June 29, 2026 | | 31,353 | | | 24.28 | | | 761 | | | | | | | | | | | | | | | | | | | | | | | | | 268,978 | | | | | $ | 6,655 | | | | | | | | | For the nine months ended June 30, 2025 | | | | October 30, 2024 | | 10,731 | | | $ | 25.10 | | | $ | 269 | | | November 27, 2024 | | 13,050 | | | 25.06 | | | 327 | | | December 27, 2024 | | 11,639 | | | 25.08 | | | 292 | | | January 30, 2025 | | 12,882 | | | 25.14 | | | 324 | | | February 27, 2025 | | 14,028 | | | 25.12 | | | 353 | | | March 28, 2025 | | 15,450 | | | 25.10 | | | 388 | | | April 29, 2025 | | 18,256 | | | 25.05 | | | 457 | | | May 30, 2025 | | 20,859 | | | 25.03 | | | 522 | | | June 27, 2025 | | 21,616 | | | 25.11 | | | 542 | | | | 138,511 | | | | | $ | 3,474 | |
(1) Reflects DRIP shares issued multiplied by the unrounded amount per share.
Share Repurchase Program
At the discretion of the Board, the Company has commenced a share repurchase program in which the Company intends to repurchase, in each quarter, up to 5% of the NAV of the Common Shares outstanding as of the close of the calendar quarter prior to the applicable valuation date (the “Determination Date”). The Board may amend, suspend or terminate the share repurchase program upon 30 days’ notice, if it deems such action to be in the best interest of shareholders. As a result, share repurchases may not be available each quarter. The Company intends to conduct such repurchase offers in accordance with the requirements of Rule 13e-4 promulgated under the Securities Exchange Act of 1934, as amended, and the 1940 Act. All shares purchased pursuant to the terms of each tender offer will be retired and thereafter will be authorized and unissued shares.
Under the share repurchase program, to the extent the Company offers to repurchase shares in any particular quarter, it is expected to repurchase shares pursuant to tender offers on or around the last business day of the first month of such quarter using a purchase price equal to the NAV per share as of the last calendar day of the prior quarter, except that shares that have not been outstanding for at least one year will be repurchased at 98% of such NAV (an “Early Repurchase Deduction”). The Early Repurchase Deduction will be retained by the Company for the benefit of remaining shareholders. The following table presents share repurchases completed under the share repurchase program during the nine months ended June 30, 2026 and 2025:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Share Repurchase Offering Determination Date | | Repurchase Effective Date | | Total Number of Shares Repurchased (all classes) | | Percentage of Outstanding Shares Repurchased(1) | | Price Paid Per Share | | Repurchase Pricing Date | | Amount Repurchased (all classes)(2) | | Maximum number of shares that may yet be purchased under the Repurchase Program(3) | For the nine months ended June 30, 2026 | | | | | | | | | | | | June 30, 2025 | | November 3, 2025 | | 2,011,072 | | | 1.67 | % | | $ | 25.16 | | | September 30, 2025 | | $ | 50,495 | | | — | | | September 30, 2025 | | February 2, 2026 | | 2,520,922 | | | 1.56 | % | | 25.15 | | | December 31, 2025 | | 63,351 | | | — | | | December 31, 2025 | | May 1, 2026 | | 8,891,200 | | | 5.00 | % | | 24.14 | | | March 31, 2026 | | 213,637 | | | 6,257,779 | | | | | | | | | | | | | | | | | | | | | 13,423,194 | | | | | | | | | $ | 327,483 | | | 6,257,779 | | | | | | | | | | | | | | | | | For the nine months ended June 30, 2025 | | | | | | | | | | | | June 30, 2024 | | November 1, 2024 | | 591,629 | | | 1.07 | % | | $ | 25.10 | | | September 30, 2024 | | $ | 14,847 | | | — | | | September 30, 2024 | | February 3, 2025 | | 176,927 | | | 0.26 | % | | 25.14 | | | December 31, 2024 | | 4,438 | | | — | | | December 31, 2024 | | May 1, 2025 | | 845,739 | | | 1.04 | % | | 25.03 | | | March 31, 2025 | | 21,066 | | | — | | | | | | 1,614,295 | | | | | | | | | $ | 40,351 | | | — | |
(1)Percentage is based on total shares as of the share repurchase offering determination date. (2)Amounts shown net of Early Repurchase Deduction. (3)Total number of unaccepted share repurchase requested amounts may be purchased through future repurchase offerings under the repurchase program.
|