| Schedule of Operating Segments |
The following table shows segment revenue, significant segment expenses, and the segment profit or loss measure for each financial statement period (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Revenue | $ | 304,224 | | | $ | 246,068 | | | $ | 474,374 | | | $ | 375,083 | | | Significant segment expenses: | | | | | | | | | Depreciation and amortization | 30,017 | | | 28,501 | | | 60,357 | | | 56,854 | | | Stock-based compensation | 38,079 | | | 2,969 | | | 40,721 | | | 6,121 | | Cost of revenue(a) | 146,053 | | | 109,376 | | | 242,176 | | | 182,017 | | Selling, general and administrative(a) | 47,857 | | | 37,703 | | | 90,696 | | | 71,187 | | Operations and support(a) | 14,227 | | | 13,182 | | | 27,139 | | | 24,630 | | Research and development(a) | 15,181 | | | 12,795 | | | 29,507 | | | 24,154 | | | Total segment expenses | 291,414 | | | 204,526 | | | 490,596 | | | 364,963 | | | Operating income (loss) | 12,810 | | | 41,542 | | | (16,222) | | | 10,120 | | | Interest expense | (3,961) | | | (5,155) | | | (9,120) | | | (10,278) | | | Other expense, net | (11,903) | | | (12,530) | | | (37,142) | | | (29,612) | | | (Loss) income before income taxes | (3,054) | | | 23,857 | | | (62,484) | | | (29,770) | | | Benefit (provision) for income taxes | (298,433) | | | 3,352 | | | (296,577) | | | 5,689 | | | Net income (loss) | $ | 295,379 | | | $ | 20,505 | | | $ | 234,093 | | | $ | (35,459) | |
__________________ (a)Exclusive of stock-based compensation and depreciation and amortization shown separately.
|
| Schedule of Segment Revenue and Long-lived Assets |
The following tables set forth revenue and long-lived assets, net by geographic area (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | United States of America | $ | 95,423 | | | $ | 80,303 | | | $ | 145,412 | | | $ | 117,589 | | | United Kingdom | 64,766 | | | 52,911 | | | 104,065 | | | 84,495 | | | Germany | 31,169 | | | 23,276 | | | 46,507 | | | 34,850 | | | Other | 112,866 | | | 89,578 | | | 178,390 | | | 138,149 | | | Total revenue | $ | 304,224 | | | $ | 246,068 | | | $ | 474,374 | | | $ | 375,083 | |
| | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | United States of America | $ | 157,248 | | | $ | 106,710 | | | Germany | 42,361 | | | 35,606 | | | United Kingdom | 35,680 | | | 35,941 | | | Other | 137,239 | | | 106,212 | | | Total long-lived assets, net | $ | 372,528 | | | $ | 284,469 | |
|