v3.26.1
Net Loss Per Share (Tables)
6 Months Ended
Jun. 30, 2026
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Net Loss Per Share

The following table summarizes the computation of basic and diluted net loss per share attributable to common stockholders of the Company:

 

Three Months Ended
June 30,

 

 

Six Months Ended June 30,

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net loss

 

$

(92,319

)

 

$

(63,778

)

 

$

(188,995

)

 

$

(123,871

)

Less: Accretion of dividends of Series C Preferred Stock

 

 

 

 

 

5,363

 

 

 

 

 

 

10,942

 

Less: Accretion of dividends of Series D-1 Preferred Stock

 

 

 

 

 

10,856

 

 

 

 

 

 

17,465

 

Less: Accretion of dividends of Series D-3 Preferred Stock

 

 

 

 

 

266

 

 

 

 

 

 

266

 

Net loss available to common stockholders

 

$

(92,319

)

 

$

(80,263

)

 

$

(188,995

)

 

$

(152,544

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding – basic and diluted

 

 

161,784

 

 

 

13,877

 

 

 

160,711

 

 

 

13,659

 

Net loss per share attributable to common stockholders – basic and diluted

 

$

(0.57

)

 

$

(5.78

)

 

$

(1.18

)

 

$

(11.17

)

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share

A summary of the total number of securities excluded from diluted net loss per share that could be potentially dilutive in the future is as follows:

 

 

As of June 30,

 

 

2026

 

 

2025

 

Convertible Series Seed Preferred Stock

 

 

 

 

 

2,023

 

Convertible Series Seed-1 Preferred Stock

 

 

 

 

 

3,273

 

Convertible Series A Preferred Stock

 

 

 

 

 

6,005

 

Convertible Series B Preferred Stock

 

 

 

 

 

5,869

 

Convertible Series C Preferred Stock

 

 

 

 

 

11,159

 

Convertible Series D-1 Preferred Stock

 

 

 

 

 

20,851

 

Convertible Series D-3 Preferred Stock

 

 

 

 

 

551

 

Convertible Series M Preferred Stock

 

 

 

 

 

2,812

 

Series J Warrants

 

 

646

 

 

 

646

 

Common Warrants

 

 

 

 

 

1,045

 

Stock options

 

 

12,569

 

 

 

19,289

 

RSUs

 

 

5,160

 

 

 

 

Total

 

 

18,375

 

 

 

73,523