| Schedule of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders |
Basic and diluted net loss per share attributable to common stockholders are calculated as follows (amounts in thousands, except per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | | Numerator: | | | | | | | | | Net loss attributable to Energy Vault Holdings, Inc. | $ | (29,692) | | | $ | (34,927) | | | $ | (62,177) | | | $ | (56,063) | | | Less: accretion of redeemable non-controlling interest | 1,337 | | | — | | | 2,423 | | | — | | | Net loss attributable to common stockholders – basic | (31,029) | | | (34,927) | | | (64,600) | | | (56,063) | | | Less: Gain on change in fair value of OIC Warrant liability | 1,620 | | | — | | | 1,220 | | | — | | | Net loss attributable to common stockholders – diluted | (32,649) | | | (34,927) | | | (65,820) | | | (56,063) | | | | | | | | | | | Denominator: | | | | | | | | | Weighted-average shares outstanding – basic | 178,103 | | | 156,911 | | | 175,002 | | | 155,326 | | | Effect of dilutive securities: | | | | | | | | | OIC Warrants | 291 | | | — | | | 145 | | | — | | | Weighted-average shares outstanding – diluted | 178,394 | | | 156,911 | | | 175,147 | | | 155,326 | | | | | | | | | | | Net loss per share attributable to common stockholders – basic | $ | (0.17) | | | $ | (0.22) | | | $ | (0.37) | | | $ | (0.36) | | | Net loss per share attributable to common stockholders – diluted | $ | (0.18) | | | $ | (0.22) | | | $ | (0.38) | | | $ | (0.36) | |
|
| Schedule of Common Share Equivalent Securities Excluded From Computation of Net Loss Per Share |
The following outstanding balances of common share equivalent securities have been excluded from the calculation of diluted weighted-average common shares outstanding because the effect is anti-dilutive for the three and six months ended June 30, 2026 and 2025 (amounts in thousands): | | | | | | | | | | | | | Three and Six Months Ended June 30, | | 2026 | | 2025 | | Warrants | 8,167 | | | 5,167 | | | Stock options | 9,041 | | | 6,426 | | | RSUs | 19,949 | | | 24,199 | | | Senior Convertible Notes | 28,977 | | | — | | | Convertible Debentures | 21,773 | | | — | | | Total | 87,907 | | | 35,792 | |
|