v3.26.1
BUSINESS SEGMENTS (Tables)
9 Months Ended
Jun. 27, 2026
Business Segments [Abstract]  
Schedule of Business Segments Information concerning the revenues and operating income for the quarters ended June 27, 2026, and June 28, 2025, and identifiable assets for the two reportable segments in which we operate, are shown in the following tables.
    Restaurant     Package     Corporate     Eliminations     Total  
REVENUES:                                        
Restaurant food sales   $ 34,436     $     $     $     $ 34,436  
Intersegment revenues     1,358                   (1,358 )      
Restaurant bar sales     8,242                         8,242  
Package store sales           12,979                   12,979  
TOTAL REVENUE:     44,036       12,979             (1,358 )     55,657  
COST OF MERCHANDISE SOLD:                                        
Cost of merchandise sold:     13,689       9,850                   23,539  
Intersegment cost of merchandise sold     1,358                   (1,358 )      
TOTAL COST OF MERCHANDISE SOLD:     15,047       9,850             (1,358 )     23,539  
GROSS PROFIT:     28,989       3,129                   32,118  
                                         
ADDITIONAL REVENUES:                                        
Franchise-related revenues                 457             457  
Intersegment franchise-related revenues                 1,529       (1,529 )      
Intersegment partnership income                 628       (628 )      
Other revenues     56             33             89  
TOTAL ADDITIONAL REVENUES:     56             2,647       (2,157 )     546  
                                         
ADDITIONAL EXPENSES:                                        
Payroll and related costs     13,765       909       2,124             16,798  
Operating expenses     5,872       888       400             7,160  
Intersegment operating expenses     681             777       (1,458 )      
Occupancy costs     1,755       212       124             2,091  
Intersegment occupancy costs     168       51             (219 )      
Selling, general and administrative expenses     325       38       1,049             1,412  
Intersegment selling, general and administrative expenses                 72       (72 )      
Depreciation and amortization     964       131       108             1,203  
TOTAL ADDITIONAL EXPENSES:     23,530       2,229       4,654       (1,749 )     28,664  
                                         
Income (Loss) from Operations     5,515       900       (2,007 )     (408 )     4,000  
                                         
OTHER INCOME (EXPENSE):                                        
Interest expense                 (384 )           (384 )
Intersegment interest expense                 (2 )     2        
Interest and other income           37       34             71  
Intersegment interest and other income                 2       (2 )      
Rental income                 296             296  
Intersegment rental income                 219       (219 )      
Rental expense                 (144 )           (144 )
Loss on extinguishment of debt                 (40 )           (40 )
            37       (19 )     (219 )     (201 )
                                         
Income (loss) before provision for income taxes:     5,515       937       (2,026 )     (627 )     3,799  
                                         
Provision for income taxes                 (339 )           (339 )
                                         
Net Income (Loss)     5,515       937       (2,365 )     (627 )     3,460  
                                         
Less: Net Income attributable to noncontrolling interests     (1,399 )                       (1,399 )
                                         
Net Income (Loss) attributable to Flanigan’s Enterprises, Inc.   $ 4,116     $ 937     $ (2,365 )   $ (627 )   $ 2,061  
    Restaurant     Package     Corporate     Eliminations     Total  
REVENUES:                                        
Restaurant food sales   $ 31,933     $     $     $     $ 31,933  
Intersegment revenues     1,189                   (1,189 )      
Restaurant bar sales     7,931                         7,931  
Package store sales           11,522                   11,522  
TOTAL REVENUE:     41,053       11,522             (1,189 )     51,386  
COST OF MERCHANDISE SOLD:                                        
Cost of merchandise sold:     12,963       8,779                   21,742  
Intersegment cost of merchandise sold     1,189                   (1,189 )      
TOTAL COST OF MERCHANDISE SOLD:     14,152       8,779             (1,189 )     21,742  
GROSS PROFIT:     26,901       2,743                   29,644  
                                         
ADDITIONAL REVENUES:                                        
Franchise-related revenues                 442             442  
Intersegment franchise-related revenues                 1,386       (1,386 )      
Intersegment partnership income                 580       (580 )      
Other revenues     39             27             66  
TOTAL ADDITIONAL REVENUES:     39             2,435       (1,966 )     508  
                                         
ADDITIONAL EXPENSES:                                        
Payroll and related costs     13,104       928       2,074             16,106  
Operating expenses     5,795       796       381             6,972  
Intersegment operating expenses     636             680       (1,316 )      
Occupancy costs     1,704       179       98             1,981  
Intersegment occupancy costs     166       49             (215 )      
Selling, general and administrative expenses     381       42       651             1,074  
Intersegment selling, general and administrative expenses                 72       (72 )      
Depreciation and amortization     880       127       160             1,167  
TOTAL ADDITIONAL EXPENSES:     22,666       2,121       4,116       (1,603 )     27,300  
                                         
Income (Loss) from Operations     4,274       622       (1,681 )     (363 )     2,852  
                                         
OTHER INCOME (EXPENSE):                                        
Interest expense                 (237 )           (237 )
Intersegment interest expense                 (2 )     2        
Interest and other income (expense)     2       24       (32 )           (6 )
Intersegment interest and other income                 2       (2 )      
Rental income                 270               270  
Intersegment rental income                 216       (216 )      
Rental expense                 (148 )           (148 )
      2       24       69       (216 )     (121 )
                                         
Income (loss) before provision for income taxes:     4,276       646       (1,612 )     (579 )     2,731  
                                         
Provision for income taxes                 (242 )           (242 )
                                         
Net Income (Loss)     4,276       646       (1,854 )     (579 )     2,489  
                                         
Less: Net Income attributable to noncontrolling interests     (1,097 )                       (1,097 )
                                         
Net Income (Loss) attributable to Flanigan's Enterprises, Inc.   $ 3,179     $ 646     $ (1,854 )   $ (579 )   $ 1,392  
    Restaurant     Package     Corporate     Eliminations     Total  
REVENUES:                                        
Restaurant food sales   $ 93,645     $     $     $     $ 93,645  
Intersegment revenues     3,293                   (3,293 )      
Restaurant bar sales     24,087                         24,087  
Package store sales           36,008                   36,008  
TOTAL REVENUE:     121,025       36,008             (3,293 )     153,740  
COST OF MERCHANDISE SOLD:                                        
Cost of merchandise sold:     39,727       26,929                   66,656  
Intersegment cost of merchandise sold     3,293                   (3,293 )      
TOTAL COST OF MERCHANDISE SOLD:     43,020       26,929             (3,293 )     66,656  
GROSS PROFIT:     78,005       9,079                   87,084  
                                         
ADDITIONAL REVENUES:                                        
Franchise-related revenues                 1,332             1,332  
Intersegment franchise-related revenues                 4,216       (4,216 )      
Intersegment partnership income                 1,213       (1,213 )      
Other revenues     112             64             176  
TOTAL ADDITIONAL REVENUES:     112             6,825       (5,429 )     1,508  
                                         
ADDITIONAL EXPENSES:                                        
Payroll and related costs     39,351       2,673       6,012             48,036  
Operating expenses     16,622       2,283       1,209             20,114  
Intersegment operating expenses     1,888             2,114       (4,002 )      
Occupancy costs     5,004       570       274             5,848  
Intersegment occupancy costs     499       145             (644 )      
Selling, general and administrative expenses     1,241       128       2,631             4,000  
Intersegment selling, general and administrative expenses                 215       (215 )      
Depreciation and amortization     2,647       378       449             3,474  
TOTAL ADDITIONAL EXPENSES:     67,252       6,177       12,904       (4,861 )     81,472  
                                         
Income (Loss) from Operations     10,865       2,902       (6,079 )     (568 )     7,120  
                                         
OTHER INCOME (EXPENSE):                                        
Interest expense                 (722 )           (722 )
Intersegment interest expense                 (6 )     6        
Interest and other income     10       64       236             310  
Intersegment interest and other income                 6       (6 )      
Rental Income                 810             810  
Intersegment rental income                 645       (645 )      
Rental expense                 (463 )           (463 )
      10       64       506       (645 )     (65 )
                                         
Income (loss) before provision for income taxes:     10,875       2,966       (5,573 )     (1,213 )     7,055  
                                         
Provision for income taxes                 (588 )           (588 )
                                         
Net Income (Loss)     10,875       2,966       (6,161 )     (1,213 )     6,467  
                                         
Less: Net Income attributable to noncontrolling interests     (2,330 )                       (2,330 )
                                         
Net Income (Loss) attributable to Flanigan's Enterprises, Inc.   $ 8,545     $ 2,966     $ (6,161 )   $ (1,213 )   $ 4,137  

    (in thousands)  
    Thirteen Weeks Ended     Thirty-Nine Weeks Ended  
    June 27,     June 28,     June 27,     June 28,  
    2026     2025     2026     2025  
Capital Expenditures:                                
Restaurants   $ 9,275     $ 2,983     $ 10,467     $ 4,100  
Package stores     85       24       229       201  
Corporate     92       218       409       655  
Consolidated Totals   $ 9,452     $ 3,225     $ 11,105     $ 4,956  

 

    (in thousands)  
    June     September 27  
    27, 2026     2025  
Identifiable Assets:                
Restaurants   $ 85,074     $ 76,500  
Package stores     24,002       24,053  
Corporate     48,457       40,070  
Consolidated Totals   $ 157,533     $ 140,623