v3.26.1
Fair Value of Bitcoin
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Fair Value of Bitcoin

 

  3. Fair Value of Bitcoin

 

The investment measured at fair value on a recurring basis and categorized using the three levels of fair value hierarchy consisted of the following as of June 30, 2026, and December 31, 2025:

  

 

Number of

  

Per Bitcoin Fair

  

Amount at Fair

   Fair Value Measurement Category 
June 30, 2026  Bitcoin   Value   Value   Level 1   Level 2   Level 3 
                         
Investment in Bitcoin   945.07   $58,605.41   $55,386,136   $55,386,136   $-   $- 

 

   Number of   Per Bitcoin Fair   Amount at Fair   Fair Value Measurement Category 
 December 31, 2025  Bitcoin   Value   Value   Level 1   Level 2   Level 3 
                         
Investment in Bitcoin   1,565.49   $87,315.53   $136,691,305   $136,691,305   $-   $- 

 

The following represents the changes in quantity and the respective fair value of Bitcoin for the six months ended June 30, 2026, and year ended December 31, 2025:

  

   Bitcoin   Fair Value 
Balance at December 31, 2025   1,565.49   $136,691,305 
Bitcoin sold for redemptions   (618.17)   (50,774,907)
Bitcoin sold for Management Fee, related party   (2.25)   (166,971)
Bitcoin distributed for other fees   -    - 
Net realized gain on investment in Bitcoin        30,997,591 
Net change in unrealized depreciation on investment in Bitcoin        (61,360,882)
Balance at June 30, 2026   945.07   $55,386,136 

 

   Bitcoin   Fair Value 
Balance at December 31, 2024   1,937.86   $180,982,533 
Bitcoin distributed for redemptions   (348.69)   (30,635,576)
Bitcoin distributed for Management Fee, related party   (9.44)   (1,026,669)
Bitcoin distributed for other fees   (14.24)   (1,307,602)
Net realized gain on investment in Bitcoin        31,696,806 
Net change in unrealized depreciation on investment in Bitcoin        (43,018,187)
Balance at December 31, 2025   1,565.49   $136,691,305 

 

Net realized gain on the transfer of Bitcoin to pay the Management Fee and redemptions for the six months ended June 30, 2026, was $30,997,591. Net change in unrealized depreciation on investment in Bitcoin for the six months ended June 30, 2026, was $61,360,882.

 

Net realized gain on the transfer of Bitcoin to pay the Management Fee, redemptions, and other expenses for the year ended December 31, 2025, was $31,706,586, which includes $31,696,806 net realized gain on investment in Bitcoin, and $9,780 net realized gain resulted from the changes in liabilities denominated in Bitcoin. Net change in unrealized depreciation on investment in Bitcoin for the year ended December 31, 2025, was $43,022,043, which includes net change in unrealized depreciation on investment in Bitcoin of $43,018,187, and $3,856 net unrealized depreciation due to changes in value of liabilities denominated in Bitcoin. The Management Fee payable accrued in Bitcoin is converted into United States dollar amount at the period-end Bitcoin market price. The fluctuations arising from the effect of changes in liabilities denominated in Bitcoin are included with the net realized or net change in unrealized appreciation or depreciation on investment in Bitcoin in the statements of operations.