v3.26.1
Note 3 - Stockholders' Equity
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Equity [Text Block]

Note 3 - Stockholders Equity

 

The Company’s shareholders approved the amendment of the Company’s Amended and Restated Certificate of Incorporation to increase the number of shares of common stock, par value $0.01, that the Company is authorized to issue from 1,200,000,000 shares to 1,600,000,000 shares, effective June 4, 2025.

 

A. 2021 Omnibus Incentive Stock Option Plan 

 

Effective June 9, 2021, the Company’s shareholders authorized the adoption of the Zion Oil & Gas, Inc. 2021 Omnibus Incentive Stock Option Plan (“Omnibus Plan”) for employees, directors and consultants, initially reserving for issuance thereunder 38,000,000 shares of common stock.

 

The Omnibus Plan provides for the grant of incentive stock options, nonqualified stock options, stock appreciation rights, restricted stock, bonus stock, awards in lieu of cash obligations, other stock-based awards and performance units. The plan also permits cash payments under certain conditions.

 

The compensation committee of the Board of Directors (comprised of independent directors) is responsible for determining the type of award, when and to whom awards are granted, the number of shares, and the terms of the awards and exercise prices. The options are exercisable for a period not to exceed ten years from the date of grant.

 

During the six months ended June 30, 2026, the Company granted the following options from the Omnibus Plan for employees, directors and consultants, to purchase shares of common stock as non-cash compensation:

 

 

i.

Options to purchase 175,000 shares of Common Stock to five senior officers and two staff members, at an exercise price of $0.24 per share. The options vested upon grant and are exercisable through January 4, 2036. The fair value of the options at the date of grant amounted to approximately $36,000.

 

 

ii.

Options to purchase 25,000 shares of Common Stock to one senior officer, at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through January 4, 2036. These options were granted per the provisions of the Israeli Appendix to the Plan (“Israeli Appendix”). The Israeli Appendix shall apply only to Participants who are residents of the State of Israel or those who are deemed to be residents of the State of Israel for the payment of tax. The fair value of the options at the date of grant amounted to approximately $6,000. 

 

During the six months ended June 30, 2025, the Company granted the following options from the Omnibus Plan for employees, directors and consultants, to purchase shares of common stock as non-cash compensation:

 

 

i.

Options to purchase 175,000 shares of Common Stock to five senior officers and two staff members, at an exercise price of $0.10 per share. The options vested upon grant and are exercisable through January 4, 2035. The fair value of the options at the date of grant amounted to approximately $15,000.

 

 

ii.

Options to purchase 25,000 shares of Common Stock to one senior officer, at an exercise price of $0.01 per share. The options vested upon grant and are exercisable through January 4, 2035. These options were granted per the provisions of the Israeli Appendix. The fair value of the options at the date of grant amounted to approximately $3,000.

 

 

B. Stock Options 

 

The stock option transactions since January 1, 2026 are shown in the table below:

 

      

Weighted

 
      

Average

 
  

Number of

  

exercise

 
  

shares

  

price

 
      

US$

 

Outstanding, December 31, 2025

  29,681,325   0.20 
         

Changes during 2026:

        

Granted to employees, officers, directors and others

  200,000   0.21 

Expired/Cancelled/Forfeited

  (325,000)  0.59 

Exercised

  (600,000)  0.11 

Outstanding, June 30, 2026

  28,956,325   0.19 

Exercisable, June 30, 2026

  28,956,325   0.19 

 

 

The following table summarizes information about stock options outstanding as of June 30, 2026:

 

Shares underlying outstanding options (fully vested)

 
       

Weighted

     
       

average

  

Weighted

 

Range of

      

remaining

  

Average

 

exercise

  

Number

  

contractual

  

Exercise

 

price

  

outstanding

  

life (years)

  

price

 

US$

          

US$

 
0.01   107,500   0.50   0.01 
0.01   40,000   0.80   0.01 
0.01   40,000   1.25   0.01 
0.01   62,500   1.50   0.01 
0.01   25,000   1.51   0.01 
0.01   30,000   1.66   0.01 
0.01   4,000   1.77   0.01 
0.01   25,000   2.52   0.01 
0.01   35,000   3.22   0.01 
0.01   150,000   3.39   0.01 
0.01   35,000   3.52   0.01 
0.01   75,000   4.52   0.01 
0.01   200,000   4.89   0.01 
0.01   200,000   5.05   0.01 
0.01   10,000   5.17   0.01 
0.01   300,000   5.52   0.01 
0.01   55,000   5.55   0.01 
0.01   560,000   5.80   0.01 
0.01   75,000   6.12   0.01 
0.01   10,000   6.18   0.01 
0.01   495,000   6.24   0.01 
0.01   25,000   6.52   0.01 
0.01   10,000   7.18   0.01 
0.01   895,000   7.23   0.01 
0.01   25,000   7.52   0.01 
0.01   10,000   8.18   0.01 
0.01   25,000   8.52   0.01 
0.01   10,000   9.18   0.01 
0.01   25,000   9.52   0.01 
0.06   50,000   6.52   0.06 
0.07   125,000   7.52   0.07 
0.07   5,837,000   7.24   0.07 
0.10   175,000   8.52   0.10 
0.14   210,000   5.55   0.14 
0.15   2,900,000   5.52   0.15 
0.15   5,854,325   5.80   0.15 
0.16   75,000   3.45   0.16 
0.18   4,730,000   6.24   0.18 
0.24   25,000   6.09   0.24 
0.24   118,000   6.12   0.24 
0.24   175,000   9.52   0.24 
0.25   50,000   5.17   0.25 
0.25   363,000   5.17   0.25 
0.28   25,000   3.18   0.28 
0.29   25,000   0.96   0.29 
0.39   1,260,000   5.03   0.39 
0.59   1,200,000   0.89   0.59 
0.59   1,400,000   4.89   0.59 
0.92   300,000   0.51   0.92 
0.92   500,000   4.52   0.92 
0.01 - 0.92   28,956,325       0.19 

 

 

Granted to employees  

 

The following table sets forth information about the weighted-average fair value of options granted to employees and directors during the year, using the Black Scholes option-pricing model and the weighted-average assumptions used for such grants:

 

  

For the Six Months Ended

 
  

June 30,

 
  

2026

  

2025

 

Weighted-average fair value of underlying stock at grant date

 $0.24  $0.10 

Dividend yields

      

Expected volatility

  126%  135%

Risk-free interest rates

  3.71%  4.41%

Expected lives (in years)

  5.00   5.00 

Weighted-average grant date fair value

 $0.21  $0.09 

 

 

Granted to non-employees 

 

The Company did not grant any options to non-employees during the six months ended June 30, 2026 and 2025, respectively.

 

 

 

C. Compensation Cost for Warrant and Option Issuances   

 

The following table sets forth information about the compensation cost of warrant and option issuances recognized for employees and directors:

 

For the Three Months Ended June 30,

 

2026

  

2025

 

US$ thousands

  

US$ thousands

 
    

 

For the Six Months Ended June 30,

 

2026

  

2025

 

US$ thousands

  

US$ thousands

 
42   18 

 

As of  June 30, 2026, and 2025, there was $nil and $nil, respectively, of unrecognized compensation cost, related to non-vested stock options granted under the Company’s various stock option plans. 

 

 

 

D. Dividend Reinvestment and Stock Purchase Plan (DSPPor the "Plan")

 

On March 13, 2014, Zion filed a registration statement on Form S-3 that was part of a replacement registration statement that was filed with the SEC using a “shelf” registration process. The registration statement was declared effective by the SEC on March 31, 2014. On February 23, 2017, the Company filed a Form S-3 with the SEC (Registration No. 333-216191) as a replacement for the Form S-3 (Registration No. 333-193336), for which the three-year period ended March 31, 2017, along with the base Prospectus and Supplemental Prospectus. The Form S-3, as amended, and the new base Prospectus became effective on March 10, 2017, along with the Prospectus Supplement that was filed and became effective on March 10, 2017. The Prospectus Supplement under Registration No. 333-216191 describes the terms of the DSPP and replaces the prior Prospectus Supplement, as amended, under the prior Registration No. 333-193336.

 

Under our Plan, the Company under a Request For Waiver Program executed Waiver Term Sheets of a unit option program consisting of a Unit (shares of stock and warrants) of its securities and subsequently an option program consisting of shares of stock to a participant. The participant’s Plan account was credited with the number of shares of the Company’s Common Stock and warrants that were acquired. Each warrant provided the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $1.00. The warrant has the company notation of “ZNWAM.” The warrants were not registered for trading on the OTCQX or any other stock market or trading market. The warrants became exercisable on January 15, 2021 and continued to be exercisable through March 31, 2025.

 

On March 18, 2025, the entire number of outstanding warrants of 4,376,000 were exercised at $.05 each for total proceeds to Zion of approximately $219,000. As of this report date, there are no ZNWAM warrants outstanding.

 

 

Under our Plan, the Company under a Request For Waiver Program executed a Waiver Term Sheet of a unit program consisting of units of shares of stock and warrants to a participant. After conclusion of the program on June 18, 2021, the participant’s Plan account was credited with the number of shares of the Company’s Common Stock and warrants that were acquired. Each warrant provided the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $.25. The warrant shall have the company notation of “ZNWAQ.” The warrants were not registered for trading on the OTCQX or any other stock market or trading market. The warrants were issued on May 5, 2022 and were exercisable through March 31, 2025 at a revised per share exercise price of $.05.

 

During  March 2025, the entire number of outstanding warrants of 23,428,348 were exercised at $.05 each for total proceeds to Zion of approximately $1,171,000.  As of this report date, there are no ZNWAQ warrants outstanding.

 

Under our Plan, the Company under a Request For Waiver Program executed a Waiver Term Sheet of a unit program consisting of units of shares of stock and warrants to a participant. After conclusion of the program on November 15, 2021, the participant’s Plan account was credited with the number of shares of the Company’s Common Stock and warrants that will be acquired. Each warrant provides the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $1.00. The warrant shall have the company notation of “ZNWAS.” The warrants will not be registered for trading on the OTCQX or any other stock market or trading market. 

 

On January 15, 2026, the Company issued 145,180,117 of the ZNWAS warrants to one participant, with an expiration date of June 30, 2026. The exercise price of the ZNWAS warrants is $.25.

 

On June 8, 2026, the Company extended the termination date of the ZNWAS warrants from June 30, 2026 to October 15, 2026. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

 

Under our Plan, the Company under a Request For Waiver Program executed a Waiver Term Sheet of a unit program consisting of units of shares of stock and warrants to a participant. After conclusion of the program on September 30, 2022, the participant’s Plan account was credited with the number of shares of the Company’s Common Stock and Warrants that were acquired. Each warrant provides the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $.25. The warrant shall have the company notation of “ZNWAT.” The warrants will not be registered for trading on the OTCQX or any other stock market or trading market. 

 

On August 27, 2025, the Company issued 9,019,652 warrants to one participant, with an expiration date of December 31, 2025. The exercise price of the ZNWAT warrants was lowered from $.25 to $.18.

 

On November 17, 2025, the Company extended the termination date of the ZNWAT warrants from December 31, 2025 to March 31, 2026. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

 

On March 20, 2026, the Company extended the termination date of the ZNWAT warrants from March 31, 2026 to April 30, 2026. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

 

On April 15, 2026, the Company extended the termination date of the ZNWAT warrants from April 30, 2026 to May 31, 2026. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

 

On May 18, 2026, the Company extended the termination date of the ZNWAT warrants from May 31, 2026 to July 15, 2026. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

 

On July 2, 2026, the Company extended the termination date of the ZNWAT warrants from July 15, 2026 to July 31, 2026. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

 

On July 20, 2026, the Company extended the termination date of the ZNWAT warrants from July 31, 2026 to August 31, 2026. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

 

 

Under our Plan, the Company under a Request For Waiver Program executed a Waiver Term Sheet of a unit program consisting of units of shares of stock and warrants to a participant. After conclusion of the program on December 31, 2022, the participant’s Plan account was credited with the number of shares of the Company’s Common Stock and warrants that were acquired. Each warrant provides the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $.25. The warrant shall have the company notation of “ZNWAU.” The warrants will not be registered for trading on the OTCQX or any other stock market or trading market. 

 

On January 15, 2026, the Company issued 19,147,462 of the ZNWAU warrants to one participant, with an expiration date of June 30, 2026. The exercise price of the ZNWAU warrant is $.25.

 

On June 8, 2026, the Company extended the termination date of the ZNWAU warrants from June 30, 2026 to October 15, 2026. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

 

On November 6, 2023, under Amendment No. 4, the Company began a new Unit Option under our Plan consisting of units of shares of stock and warrants.  Each warrant provides the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $.25 and shall have the Company notation of “ZNWBA.” The warrants will not be registered for trading on the OTCQX or any other stock or trading market.

 

After numerous previous extensions by Amendment to the Prospectus Supplement, in which all references in the Original Prospectus Supplement and Amendment Nos. 1 and 4, concerning the Unit Option continued except for the substitution of the revised Unit Option dates and other features, with all other Plan features, conditions and terms remaining unchanged, on December 10, 2024, under Amendment No. 13, the termination date of the Unit Option was extended to February 28, 2025.

 

The ZNWBA warrants now became exercisable and were issued on March 31, 2025, and continued to be exercisable through March 31, 2026, as a per share exercise price of $0.25. Zion considers this warrant as permanent equity per ASC 815-40-35-2.  As such, there is no value assigned to this extension.

 

As of this report date, there are no ZNWBA warrants outstanding.        

 

On April 1, 2024, the Company executed a Waiver Term Sheet of a unit program with a participant consisting of shares of stock and warrants.

 

The program was scheduled to terminate at the earlier of: (a) a maximum purchase of $10,000,000 through the DSPP, (b) October 1, 2024 or (c) the closing price of Zion’s stock is 15 cents per share for five (5) consecutive days. Additional terms of the Waiver Term Sheet included the pro-rata issuance of up to 5,000,000 warrants with an exercise price of $.25 per share and an expiration date of December 31, 2024, in the event the Participant purchases up to $5,000,000 of the Company’s stock by July 1, 2024.

 

On or around August 13, 2024, a first amendment to its current Waiver Term Sheet was signed with the participant. The additional terms of the Waiver Term Sheet included the pro-rata issuance of up to 10,000,000 warrants with an exercise price of $.25 per share and an expiration date of December 31, 2024, in the event the Participant purchases up to $10,000,000 of the Company’s stock by October 1, 2024.

 

On or around September 30, 2024, a second amendment to its current Waiver Term Sheet was signed with the participant. The additional terms of the Waiver Term Sheet included changing the expiration date to December 31, 2024 and the pro-rata issuance of up to 10,000,000 warrants with an exercise price of $.25 per share and an expiration date of April 1, 2025, in the event the Participant purchases up to $10,000,000 of the Company’s stock by December 31, 2024.

 

On or around November 12, 2024, a third amendment to its current Waiver Term Sheet was signed with the participant. The additional terms of the Waiver Term Sheet included changing the provision for the program termination provided that the closing stock price is $.20 cents per share or higher for five (5) consecutive days.

 

On or around January 21, 2025, a fourth amendment to the Waiver Term Sheet was signed with the participant. The Pricing Plan of the program terminated at the earlier of: (a) a maximum purchase of $15,000,000 through the DSPP, (b) June 30, 2025 or (c) the closing price of Zion’s stock is 20 cents per share for five (5) consecutive days. Additional terms of the Waiver Term Sheet include the pro-rata issuance of up to 15,000,000 warrants with an exercise price of $.25 per share and an expiration date of December 31, 2025, in the event the Participant purchases up to $15,000,000 of the Company’s stock by June 30, 2025.

 

As of May 2, 2025, the above referenced Waiver Term Sheet was terminated as the participant completed the maximum purchase of $15,000,000 through the DSPP along with 15,000,000 warrants.

 

On May 19, 2025, a total of 15,000,000 warrants were issued to the participant with the internal designation as the “ZNWBB” warrants.

 

On June 8, 2026, the Company extended the termination date of the ZNWBB warrants from June 30, 2026 to October 15, 2026. Zion considers this warrant as permanent equity per ASC 815-40-35-2. As such, there is no value assigned to this extension.

 

 

Under our Plan, the Company under a Request For Waiver Program executed a Waiver Term Sheet effective August 27, 2025 of shares of stock to a participant. This program had a maximum investment of $2,500,000. After conclusion of the program on or around September 30, 2025, the participant’s Plan account was credited with the number of shares of the Company’s Common Stock that were acquired.

 

Under our Plan, the Company under a Request For Waiver Program executed a Waiver Term Sheet of a unit program effective November 4, 2025 consisting of shares of stock and warrants to a participant. This program had a maximum investment of $250,000 excluding the exercise of any warrants. After conclusion of the program on or around  November 18, 2025, the participant’s Plan account was credited with the number of shares of the Company’s Common Stock and warrants that were acquired. Each warrant provided the participant the opportunity to purchase one share of our Common Stock at a warrant exercise price of $.05. The warrant shall have the company notation of “ZNWBC.” The warrants will not be registered for trading on the OTCQX or any other stock market or trading market.

 

On November 19, 2025, a total of 1,519,136 warrants were issued to the participant with the internal designation of the “ZNWBC” warrants. The participant had until March 15, 2026 in which to exercise the warrants.

 

On November 26, 2025, all of the ZNWBC warrants were exercised, resulting in approximately $76,000 to the Company.  As of that date, there were no ZNWBC warrants outstanding.

 

Under our Plan, the Company under a Request for Waiver Program executed a Waiver Term Sheet effective November 17, 2025 of shares of stock to a participant. This program had a maximum investment of $1,500,000 by December 31, 2025.  After conclusion of the program, the participant’s Plan account was to be credited with the number of shares of the Company’s Common Stock that were acquired.

 

On December 22, 2025, a first amendment to the Waiver Term Sheet was executed whereby the date was extended from December 31, 2025 to January 31, 2026 in which to reach the maximum investment.

 

On January 14, 2026, a second amendment to the Waiver Term Sheet was executed whereby the maximum investment was raised from $1,500,000 to $5,000,000. The termination date of January 31, 2026 remained in effect. This Waiver Term Sheet terminated on January 31, 2026 with the maximum investment being reached.

 

During the six months ended June 30, 2026, one participant who participated in the “Request for Waiver” aspect of the DSPP contributed approximately 24% of the net cash raised through the DSPP. 

 

During the six months ended June 30, 2025, one participant who participated in the “Request for Waiver” aspect of the DSPP contributed approximately 66% of the net cash raised through the DSPP.

 

For the six months ended June 30, 2026, approximately $208,000 were recorded under the Company’s Statement of Changes in Stockholders’ Equity as Subscriptions Receivables. These funds were later received in July 2026.

 

For the six months ended June 30, 2025, approximately $179,000 were recorded under the Company’s Statement of Changes in Stockholders’ Equity as Subscriptions Receivables. These funds were later received in July 2025.

 

For the three and six months ended June 30, 2026, approximately $3,385,000 and $11,394,000, respectively, were raised under the DSPP program. 

 

For the three and six months ended June 30, 2025, approximately $7,740,000 and $13,780,000, respectively, were raised under the DSPP program. 

 

The Company raised approximately $1,115,000 from the period July 1, 2026 through  August 6, 2026, under the DSPP program, which includes collection of the $237,000 stock subscription receivable at June 30, 2026

 

 

The warrants represented by the company notation ZNWAA are tradeable on the OTCQX market under the symbol ZNOGW. However, all of the other warrants characterized above, in the table below, and throughout this Form 10-Q, are not tradeable and are used internally for classification and accounting purposes only.

 

E. Warrant Table  

 

The warrant balances at  December 31, 2025 and transactions since January 1, 2026 are shown in the table below:

 

     

Warrant

 

Outstanding

              

Outstanding

 
  

Exercise

 

Termination

 

Balance,

  

Warrants

  

Warrants

  

Warrants

  

Balance,

 

Warrants

 

Price

 

Date

 

12/31/2025

  

Issued

  

Exercised

  

Expired

  

06/30/2026

 

ZNWAA

 $2.00 

01/31/2031

  1,498,804   -   -   -   1,498,804 

ZNWAS

 $0.25 

10/15/2026

  -   145,180,117   -   -   145,180,117 

ZNWAT

 $0.18 

08/31/2026

  9,019,652   -   -   -   9,019,652 

ZNWAU

 $0.25 

10/15/2026

  -   19,147,462   -   -   19,147,462 

ZNWBA

 $0.25 

03/31/2026

  1,177,950   -   (396,890)  (781,060)  - 

ZNWBB

 $0.25 

10/15/2026

  15,000,000   -   -   -   15,000,000 

Outstanding warrants

       26,696,406   164,327,579   (396,890)  (781,060)  189,846,035 

 

 

F. Warrant Descriptions of Current Warrants

 

The price and the expiration dates for the series of warrants to investors are shown in the table below. The listing contains only those warrants with a future expiration date.

 

  

Period of Grant

 

US$

 

Expiration Date

ZNWAA Warrants

A,B,C,D,F,I

March 2013 – December 2014

  2.00 

January 31, 2031

ZNWAS Warrants

E,N

August 2021 – March 2022

  0.25 

October 15, 2026

ZNWAT Warrants

H,J,L,M,O,P,Q

August – September 2022

  0.18 

August 31, 2026

ZNWAU Warrants

E,N

October – November 2022

  0.25 

October 15, 2026

ZNWBB Warrants

G,K,N

April 2024 – June 2025

  0.25 

October 15, 2026

 

A

On May 29, 2019, the Company extended the expiration date of the warrants by one (1) year.

 

 

B

On September 15, 2020, the Company extended the expiration date of the warrants by two (2) years.

 

 

C

On December 14, 2022, the Company extended the expiration date of the warrants by one (1) year.

 

 

D

On January 10, 2024, the Company extended the expiration date of the ZNWAA warrant by one (1) year.
 

 

E

These warrants were issued and became exercisable beginning on January 15, 2026 and set to expire on June 30, 2026.

 

F

On November 12, 2024, the Company extended the expiration date of the ZNWAA warrant by one (1) year.  The new expiration date was January 31, 2026.   

  
GOn May 19, 2025, the Company issued 15,000,000 warrants to one warrants holder. The expiration date of those ZNWBB warrants was December 31, 2025 and the warrant exercise price is $.25.
  
HOn August 27, 2025, the Company issued 9,019,652 warrants to one participant, with an expiration date of December 31, 2025. The warrant exercise price was reduced from $.25 to $.18.
  
IOn November 17, 2025 the Company extended the expiration date of the ZNWAA warrants to January 31, 2031.
  
JOn December 22, 2025 the Company extended the expiration date of the ZNWAT warrants to March 31, 2026.
  
KOn December 29, 2025 the Company extended the expiration date of the ZNWBB warrants to June 30, 2026.
  
LOn  March 20, 2026 the Company extended the expiration date of the ZNWAT warrants to April 30, 2026.
  
MOn  April 15, 2026 the Company extended the expiration date of the ZNWAT warrants to May 31, 2026.
  
NOn June 8, 2026 the Company extended the expiration date of the ZNWAS warrants, the ZNWAU warrants and the ZNWBB warrants to October 15, 2026.
  
OOn May 18, 2026 the Company extended the expiration date of the ZNWAT warrants to July 15, 2026.
  
POn July 2, 2026 the Company extended the expiration date of the ZNWAT warrants to July 31, 2026.
  
QOn  July 20, 2026 the Company extended the expiration date of the ZNWAT warrants to August 31, 2026.