v3.26.1
Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Net Investment Income [Line Items]        
Total investment income $ 41,428 $ 52,484 $ 79,298 $ 108,890
Expenses:        
Interest and other debt expenses 9,129 14,903 19,182 32,568
Management fees 3,481 4,168 7,013 8,318
Incentive fees 2,631 4,219 2,399 8,600
Professional fees 515 445 1,018 815
Directors' fees 53 74 137 148
Other general and administrative expenses 494 490 1,144 1,120
Total expenses 16,303 24,299 30,893 51,569
Net investment income 25,125 28,185 48,405 57,321
Net realized gain (loss) from:        
Non-controlled/non-affiliated investments   (331) (40) (9,212)
Foreign currency and other transactions 1 276 1,368 511
Net change in unrealized appreciation (depreciation) from:        
Net realized and unrealized gains (losses) (10,228) (3,946) (34,849) (8,222)
(Provision) benefit for taxes on realized gain/loss on investments 8 (334) 34 (364)
Net increase (decrease) in members' capital from operations $ 14,905 $ 23,905 $ 13,590 $ 48,735
Weighted average units outstanding 13,854,750 13,854,750 13,854,750 13,854,750
Net investment income per unit basic $ 1.81 $ 2.04 $ 3.49 [1] $ 4.14 [1]
Net investment income per unit diluted 1.81 2.04 3.49 4.14
Basic earnings (loss) per unit 1.08 1.73 0.98 3.52
Diluted earnings (loss) per unit $ 1.08 $ 1.73 $ 0.98 $ 3.52
Foreign currency translations        
Net change in unrealized appreciation (depreciation) from:        
Foreign currency translations $ (19) $ (315) $ 41 $ (458)
Non-Controlled/Non-Affiliated Investments        
Net Investment Income [Line Items]        
Interest income 30,575 45,122 61,210 93,174
Payment-in-kind income 3,568 4,527 8,650 10,282
Other income 340 309 582 643
Net change in unrealized appreciation (depreciation) from:        
Non-controlled/non-affiliated investments (4,384) 418 (22,680) 5,756
Non-Controlled Affiliated Investments        
Net Investment Income [Line Items]        
Dividend income 1,055 1,123 2,099 1,958
Interest income 3,236 751 4,041 1,708
Payment-in-kind income 2,642 640 2,692 1,103
Other income 12 12 24 22
Net change in unrealized appreciation (depreciation) from:        
Non-controlled affiliated investments $ (5,826) $ (3,994) $ (13,538) $ (4,819)
[1] The per Unit data was derived by using the weighted average Units outstanding during the applicable period, except for distributions recorded, which reflects the actual amount of distributions recorded per Unit for the applicable period.