v3.26.1
Allowance for Credit Losses on Loans
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Allowance for Credit Losses on Loans

Note 7 – Allowance for Credit Losses on Loans

The following tables summarize the activity related to the allowance for credit losses on loans for the three and six months ended June 30, 2026 and 2025.

 

 

 

Commercial Loans

 

 

Noncommercial Loans

 

 

 

 

 

 

Commercial

 

 

Real estate
commercial

 

 

Other
real estate
construction

 

 

Other
loans

 

 

Real estate
1-4 family
construction

 

 

Real estate
residential

 

 

Home
equity

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Balance, March 31, 2026

 

$

1,449

 

 

$

2,405

 

 

$

493

 

 

$

14

 

 

$

87

 

 

$

1,115

 

 

$

700

 

 

$

136

 

 

$

6,399

 

Provision for (recovery of) credit losses

 

 

(146

)

 

 

(38

)

 

 

(14

)

 

 

5

 

 

 

(18

)

 

 

(176

)

 

 

(24

)

 

 

6

 

 

 

(405

)

Charge-offs

 

 

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(51

)

 

 

(62

)

Recoveries

 

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

 

25

 

 

 

54

 

Net (charge-offs) recoveries

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

4

 

 

 

(26

)

 

 

(8

)

Balance, June 30, 2026

 

$

1,318

 

 

$

2,367

 

 

$

479

 

 

$

19

 

 

$

69

 

 

$

938

 

 

$

680

 

 

$

116

 

 

$

5,986

 

 

 

 

Commercial Loans

 

 

Noncommercial Loans

 

 

 

 

 

 

Commercial

 

 

Real estate
commercial

 

 

Other
real estate
construction

 

 

Other
loans

 

 

Real estate
1-4 family
construction

 

 

Real estate
residential

 

 

Home
equity

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Balance, March 31, 2025

 

$

1,699

 

 

$

2,324

 

 

$

340

 

 

$

20

 

 

$

57

 

 

$

809

 

 

$

652

 

 

$

164

 

 

$

6,065

 

Provision for (recovery of) credit losses

 

 

(284

)

 

 

37

 

 

 

69

 

 

 

(5

)

 

 

42

 

 

 

455

 

 

 

(2

)

 

 

(70

)

 

 

242

 

Charge-offs

 

 

(97

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6

)

 

 

(103

)

Recoveries

 

 

15

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

11

 

 

 

27

 

Net (charge-offs) recoveries

 

 

(82

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

5

 

 

 

(76

)

Balance, June 30, 2025

 

$

1,333

 

 

$

2,361

 

 

$

409

 

 

$

15

 

 

$

99

 

 

$

1,264

 

 

$

651

 

 

$

99

 

 

$

6,231

 

 

 

 

 

Commercial Loans

 

 

Noncommercial Loans

 

 

 

 

 

 

Commercial

 

 

Real estate
commercial

 

 

Other
real estate
construction

 

 

Other
loans

 

 

Real estate
1-4 family
construction

 

 

Real estate
residential

 

 

Home
equity

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Balance, December 31, 2025

 

$

1,479

 

 

$

2,420

 

 

$

487

 

 

$

15

 

 

$

83

 

 

$

1,155

 

 

$

687

 

 

$

94

 

 

$

6,420

 

Provision for (recovery of) credit losses

 

 

(241

)

 

 

(53

)

 

 

(8

)

 

 

4

 

 

 

(14

)

 

 

(217

)

 

 

(14

)

 

 

56

 

 

 

(487

)

Charge-offs

 

 

(20

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

 

 

 

(75

)

 

 

(96

)

Recoveries

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

7

 

 

 

41

 

 

 

149

 

Net (charge-offs) recoveries

 

 

80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0

 

 

 

7

 

 

 

(34

)

 

 

53

 

Balance, June 30, 2026

 

$

1,318

 

 

$

2,367

 

 

$

479

 

 

$

19

 

 

$

69

 

 

$

938

 

 

$

680

 

 

$

116

 

 

$

5,986

 

 

 

 

Commercial Loans

 

 

Noncommercial Loans

 

 

 

 

 

 

Commercial

 

 

Real estate
commercial

 

 

Other
real estate
construction

 

 

Other
loans

 

 

Real estate
1-4 family
construction

 

 

Real estate
residential

 

 

Home
equity

 

 

Consumer

 

 

Total

 

 

 

(dollars in thousands)

 

Balance, December 31, 2024

 

$

1,528

 

 

$

2,266

 

 

$

412

 

 

$

18

 

 

$

56

 

 

$

781

 

 

$

588

 

 

$

175

 

 

$

5,824

 

Provision for (recovery of) credit losses

 

 

(130

)

 

 

95

 

 

 

(3

)

 

 

(3

)

 

 

43

 

 

 

482

 

 

 

62

 

 

 

(16

)

 

 

530

 

Charge-offs

 

 

(113

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(78

)

 

 

(191

)

Recoveries

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

18

 

 

 

68

 

Net (charge-offs) recoveries

 

 

(65

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

 

 

(60

)

 

 

(123

)

Balance, June 30, 2025

 

$

1,333

 

 

$

2,361

 

 

$

409

 

 

$

15

 

 

$

99

 

 

$

1,264

 

 

$

651

 

 

$

99

 

 

$

6,231

 

 

Past due loan information is used by management when assessing the adequacy of the allowance for credit losses. The following tables summarize the past due information of the loan portfolio by class as of the dates indicated:

 

June 30, 2026

 

Loans
30-89 Days
Past Due

 

 

Nonaccrual Loans

 

 

Total Past
Due Loans

 

 

Current
Loans

 

 

Total
Loans

 

 

Accruing Loans
90 Days or
More Past Due

 

 

 

(dollars in thousands)

 

Commercial

 

$

15

 

 

$

 

 

$

15

 

 

$

110,476

 

 

$

110,491

 

 

$

 

Real estate - commercial

 

 

119

 

 

 

 

 

 

119

 

 

 

253,074

 

 

 

253,193

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

64,119

 

 

 

64,119

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

20,447

 

 

 

20,447

 

 

 

 

Real estate - residential

 

 

1,373

 

 

 

489

 

 

 

1,862

 

 

 

151,026

 

 

 

152,888

 

 

 

 

Home equity

 

 

57

 

 

 

259

 

 

 

316

 

 

 

76,463

 

 

 

76,779

 

 

 

 

Consumer loans

 

 

8

 

 

 

23

 

 

 

31

 

 

 

9,194

 

 

 

9,225

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

5,089

 

 

 

5,089

 

 

 

 

Total

 

$

1,572

 

 

$

771

 

 

$

2,343

 

 

$

689,888

 

 

$

692,231

 

 

$

 

 

December 31, 2025

 

Loans
30-89 Days
Past Due

 

 

Nonaccrual Loans

 

 

Total Past
Due Loans

 

 

Current
Loans

 

 

Total
Loans

 

 

Accruing Loans
90 Days or
More Past Due

 

 

 

(dollars in thousands)

 

Commercial

 

$

22

 

 

$

 

 

$

22

 

 

$

110,066

 

 

$

110,088

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

255,944

 

 

 

255,944

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

57,247

 

 

 

57,247

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

19,453

 

 

 

19,453

 

 

 

 

Real estate - residential

 

 

561

 

 

 

179

 

 

 

740

 

 

 

158,534

 

 

 

159,274

 

 

 

 

Home equity

 

 

104

 

 

 

199

 

 

 

303

 

 

 

72,959

 

 

 

73,262

 

 

 

 

Consumer loan

 

 

13

 

 

 

 

 

 

13

 

 

 

9,598

 

 

 

9,611

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

4,683

 

 

 

4,683

 

 

 

 

Total

 

$

700

 

 

$

378

 

 

$

1,078

 

 

$

688,484

 

 

$

689,562

 

 

$

 

The carrying value of foreclosed properties held as other real estate was $0 at June 30, 2026 and December 31, 2025. The Company had $111,000 and $0 of residential real estate in process of foreclosure at June 30, 2026 and December 31, 2025, respectively.

Once a loan becomes 90 days past due, the loan is automatically transferred to a nonaccrual status. The exception to this policy is credit card loans that remain in accruing status 90 days or more until they are paid current or charged off. The composition of nonaccrual loans by class as of June 30, 2026 and December 31, 2025 was as follows:

 

 

 

June 30, 2026

 

 

Six Months Ended

 

 

 

Nonaccrual Loans

 

 

Nonaccrual Loans

 

 

Total Nonaccrual

 

 

June 30, 2026

 

 

 

with No Allowance

 

 

with an Allowance

 

 

Loans

 

 

Interest Income

 

 

 

(dollars in thousands)

 

Commercial

 

$

 

 

$

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

10

 

 

 

479

 

 

 

489

 

 

 

23

 

Home equity

 

 

 

 

 

259

 

 

 

259

 

 

 

7

 

Consumer loans

 

 

 

 

 

23

 

 

 

23

 

 

 

1

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

10

 

 

$

761

 

 

$

771

 

 

$

31

 

 

 

 

December 31, 2025

 

 

Six Months Ended

 

 

 

Nonaccrual Loans

 

 

Nonaccrual Loans

 

 

Total Nonaccrual

 

 

June 30, 2025

 

 

 

with No Allowance

 

 

with an Allowance

 

 

Loans

 

 

Interest Income

 

 

 

(dollars in thousands)

 

Commercial

 

$

 

 

$

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

179

 

 

 

179

 

 

 

9

 

Home equity

 

 

 

 

 

199

 

 

 

199

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

378

 

 

$

378

 

 

$

9

 

Loans that are in nonaccrual status or 90 days or more past due and still accruing are considered to be nonperforming. At both June 30, 2026 and December 31, 2025, there were no loans 90 days or more past due and still accruing. The following tables show the breakdown between performing and nonperforming loans by class at June 30, 2026 and December 31, 2025:

 

June 30, 2026

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

110,491

 

 

$

 

 

$

110,491

 

Real estate - commercial

 

 

253,193

 

 

 

 

 

 

253,193

 

Other real estate construction

 

 

64,119

 

 

 

 

 

 

64,119

 

Real estate 1-4 family construction

 

 

20,447

 

 

 

 

 

 

20,447

 

Real estate - residential

 

 

152,399

 

 

 

489

 

 

 

152,888

 

Home equity

 

 

76,520

 

 

 

259

 

 

 

76,779

 

Consumer loans

 

 

9,202

 

 

 

23

 

 

 

9,225

 

Other loans

 

 

5,089

 

 

 

 

 

 

5,089

 

Total

 

$

691,460

 

 

$

771

 

 

$

692,231

 

 

December 31, 2025

 

Performing

 

 

Nonperforming

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

110,088

 

 

$

 

 

$

110,088

 

Real estate - commercial

 

 

255,944

 

 

 

 

 

 

255,944

 

Other real estate construction

 

 

57,247

 

 

 

 

 

 

57,247

 

Real estate 1-4 family construction

 

 

19,453

 

 

 

 

 

 

19,453

 

Real estate - residential

 

 

159,095

 

 

 

179

 

 

 

159,274

 

Home equity

 

 

73,063

 

 

 

199

 

 

 

73,262

 

Consumer loans

 

 

9,611

 

 

 

 

 

 

9,611

 

Other loans

 

 

4,683

 

 

 

 

 

 

4,683

 

Total

 

$

689,184

 

 

$

378

 

 

$

689,562

 

 

Loans that do not share the same risk characteristics as loans in the collectively assessed population will be individually assessed. Individually assessed loans determined to be collateral dependent are evaluated based on the fair value of the underlying collateral, as repayment is expected to be derived through the operation or sale of the collateral. When management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are measured using the fair value of collateral at the reporting date, adjusted for selling costs as appropriate. Loan that are not deemed collateral dependent are assigned a probability of default based on default history. If the loan has defaulted, it will be assigned a 100% probability of default; otherwise, it will be assigned a probability of default based on the Company's historical experience, which is higher than the forecasted probability of default applied in the collectively assessed portfolio.

The following table details the amortized cost of individually assessed collateral dependent loans and any related allowance at June 30, 2026 and December 31, 2025.

 

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

Amortized Cost

 

 

Allowance for
Credit Losses

 

 

Amortized Cost

 

 

Allowance for
Credit Losses

 

 

 

(dollars in thousands)

 

Commercial

 

$

 

 

$

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

148

 

 

 

10

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

148

 

 

$

10

 

 

$

 

 

$

 

Management uses a risk-grading program to facilitate the evaluation of probable inherent loan losses and to measure the adequacy of the allowance for credit losses on loans. In this program, risk grades are initially assigned by the loan officers and reviewed and monitored by the lenders and credit administration. The program has nine risk grades summarized in six categories as follows:

Pass: Loans that are pass grade credits include loans that are fundamentally sound, with risk factors that are reasonable and acceptable. They generally conform to policy with only minor exceptions; any major exceptions are clearly mitigated by other economic factors.

Watch: Loans that are acceptable but show signs of weakness in either adequate sources of repayment or collateral but have demonstrated mitigating factors that minimize the risk of delinquency or loss. These loans may deserve management’s attention.

Special Mention: Loans that exhibit potential weakness that deserves management’s close attention. Credits within this category exhibit risk that is increasing beyond the point where the loan would have been originally approved.

Substandard: Loans that are considered substandard are loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or the value of the collateral pledged. All nonaccrual loans are graded as substandard.

Doubtful: Loans that are considered to be doubtful have all weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make the collection or liquidation in full on the basis of current existing facts, conditions and values highly questionable and improbable.

Loss: Loans that are considered to be a loss are considered to be uncollectible and of such little value that their continuance as bankable assets is not warranted.

 

 

 

The following table presents the Company’s recorded investment in loans by credit quality indicators by year of origination as of June 30, 2026:

 

June 30, 2026

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

 

Revolving

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

8,113

 

 

$

38,930

 

 

$

16,941

 

 

$

8,899

 

 

$

8,663

 

 

$

12,109

 

 

 

$

15,977

 

 

$

109,632

 

Watch

 

 

172

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

617

 

 

 

 

69

 

 

 

859

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial

 

 

8,285

 

 

 

38,930

 

 

 

16,941

 

 

 

8,900

 

 

 

8,663

 

 

 

12,726

 

 

 

 

16,046

 

 

 

110,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

9,262

 

 

 

35,885

 

 

 

37,974

 

 

 

39,063

 

 

 

42,355

 

 

 

82,724

 

 

 

 

2,635

 

 

 

249,898

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

136

 

 

 

 

89

 

 

 

225

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

2,730

 

 

 

 

 

 

20

 

 

 

 

 

 

 

2,750

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

320

 

 

 

 

 

 

 

320

 

Total real estate - commercial

 

 

9,262

 

 

 

35,885

 

 

 

37,974

 

 

 

41,793

 

 

 

42,355

 

 

 

83,200

 

 

 

 

2,724

 

 

 

253,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

25,351

 

 

 

14,502

 

 

 

8,581

 

 

 

2,344

 

 

 

2,660

 

 

 

5,955

 

 

 

 

1,177

 

 

 

60,570

 

Watch

 

 

 

 

 

3,549

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,549

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other real estate construction

 

 

25,351

 

 

 

18,051

 

 

 

8,581

 

 

 

2,344

 

 

 

2,660

 

 

 

5,955

 

 

 

 

1,177

 

 

 

64,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

6,361

 

 

 

10,558

 

 

 

3,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,447

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate 1-4 family construction

 

 

6,361

 

 

 

10,558

 

 

 

3,528

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,447

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

9,818

 

 

 

26,735

 

 

 

20,175

 

 

 

27,775

 

 

 

26,496

 

 

 

38,025

 

 

 

 

2,249

 

 

 

151,273

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

675

 

 

 

 

 

 

 

675

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

97

 

 

 

 

 

 

134

 

 

 

 

 

 

 

231

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

172

 

 

 

537

 

 

 

 

 

 

 

709

 

Total real estate - residential

 

 

9,818

 

 

 

26,735

 

 

 

20,175

 

 

 

27,872

 

 

 

26,668

 

 

 

39,371

 

 

 

 

2,249

 

 

 

152,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

571

 

 

 

52

 

 

 

68

 

 

 

581

 

 

 

341

 

 

 

2,278

 

 

 

 

72,483

 

 

 

76,374

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

 

 

57

 

 

 

 

 

 

 

71

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

75

 

 

 

 

 

 

 

 

 

 

 

 

 

75

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

49

 

 

 

96

 

 

 

114

 

 

 

 

 

 

 

259

 

Total home equity

 

 

571

 

 

 

52

 

 

 

68

 

 

 

705

 

 

 

451

 

 

 

2,449

 

 

 

 

72,483

 

 

 

76,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

2,076

 

 

 

1,557

 

 

 

1,250

 

 

 

556

 

 

 

348

 

 

 

309

 

 

 

 

3,096

 

 

 

9,192

 

Watch

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23

 

Total consumer loans

 

 

2,086

 

 

 

1,580

 

 

 

1,250

 

 

 

556

 

 

 

348

 

 

 

309

 

 

 

 

3,096

 

 

 

9,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

539

 

 

 

53

 

 

 

558

 

 

 

 

 

 

1,596

 

 

 

2,343

 

 

 

 

 

 

 

5,089

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other loans

 

 

539

 

 

 

53

 

 

 

558

 

 

 

 

 

 

1,596

 

 

 

2,343

 

 

 

 

 

 

 

5,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Pass

 

 

62,091

 

 

 

128,272

 

 

 

89,075

 

 

 

79,218

 

 

 

82,459

 

 

 

143,743

 

 

 

 

97,617

 

 

 

682,475

 

Total Watch

 

 

182

 

 

 

3,549

 

 

 

 

 

 

1

 

 

 

14

 

 

 

1,485

 

 

 

 

158

 

 

 

5,389

 

Total Special Mention

 

 

 

 

 

 

 

 

 

 

 

2,902

 

 

 

 

 

 

154

 

 

 

 

 

 

 

3,056

 

Total Substandard

 

 

 

 

 

23

 

 

 

 

 

 

49

 

 

 

268

 

 

 

971

 

 

 

 

 

 

 

1,311

 

Total loans

 

$

62,273

 

 

$

131,844

 

 

$

89,075

 

 

$

82,170

 

 

$

82,741

 

 

$

146,353

 

 

 

$

97,775

 

 

$

692,231

 

During the six months ended June 30, 2026, forty-six loans totaling $580,000 were converted from revolving to term loans.

The following table presents the Company’s recorded investment in loans by credit quality indicators by year of origination as of December 31, 2025:

 

December 31, 2025

 

Term Loans by Year of Origination

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

41,614

 

 

$

18,998

 

 

$

10,134

 

 

$

9,822

 

 

$

4,665

 

 

$

9,300

 

 

$

14,673

 

 

$

109,206

 

Watch

 

 

40

 

 

 

 

 

 

3

 

 

 

 

 

 

640

 

 

 

39

 

 

 

160

 

 

 

882

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial

 

 

41,654

 

 

 

18,998

 

 

 

10,137

 

 

 

9,822

 

 

 

5,305

 

 

 

9,339

 

 

 

14,833

 

 

 

110,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

33,690

 

 

 

44,721

 

 

 

38,979

 

 

 

43,708

 

 

 

35,143

 

 

 

52,174

 

 

 

2,666

 

 

 

251,081

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

148

 

 

 

85

 

 

 

233

 

Special Mention

 

 

 

 

 

 

 

 

4,267

 

 

 

 

 

 

 

 

 

24

 

 

 

 

 

 

4,291

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

339

 

 

 

 

 

 

339

 

Total real estate - commercial

 

 

33,690

 

 

 

44,721

 

 

 

43,246

 

 

 

43,708

 

 

 

35,143

 

 

 

52,685

 

 

 

2,751

 

 

 

255,944

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

20,951

 

 

 

14,474

 

 

 

8,480

 

 

 

3,754

 

 

 

1,778

 

 

 

4,633

 

 

 

1,330

 

 

 

55,400

 

Watch

 

 

1,847

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,847

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other real estate construction

 

 

22,798

 

 

 

14,474

 

 

 

8,480

 

 

 

3,754

 

 

 

1,778

 

 

 

4,633

 

 

 

1,330

 

 

 

57,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

12,819

 

 

 

6,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,453

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total real estate 1-4 family construction

 

 

12,819

 

 

 

6,634

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19,453

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

30,041

 

 

 

24,409

 

 

 

31,429

 

 

 

29,022

 

 

 

19,789

 

 

 

20,706

 

 

 

2,268

 

 

 

157,664

 

Watch

 

 

322

 

 

 

 

 

 

 

 

 

 

 

 

200

 

 

 

446

 

 

 

 

 

 

968

 

Special Mention

 

 

 

 

 

 

 

 

99

 

 

 

 

 

 

117

 

 

 

22

 

 

 

 

 

 

238

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

404

 

 

 

 

 

 

404

 

Total real estate - residential

 

 

30,363

 

 

 

24,409

 

 

 

31,528

 

 

 

29,022

 

 

 

20,106

 

 

 

21,578

 

 

 

2,268

 

 

 

159,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

52

 

 

 

43

 

 

 

610

 

 

 

332

 

 

 

254

 

 

 

2,100

 

 

 

69,507

 

 

 

72,898

 

Watch

 

 

 

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

75

 

 

 

 

 

 

90

 

Special Mention

 

 

 

 

 

 

 

 

75

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

75

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

96

 

 

 

103

 

 

 

 

 

 

 

 

 

199

 

Total home equity

 

 

52

 

 

 

43

 

 

 

685

 

 

 

443

 

 

 

357

 

 

 

2,175

 

 

 

69,507

 

 

 

73,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

3,014

 

 

 

1,800

 

 

 

865

 

 

 

456

 

 

 

62

 

 

 

278

 

 

 

3,086

 

 

 

9,561

 

Watch

 

 

 

 

 

50

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer loans

 

 

3,014

 

 

 

1,850

 

 

 

865

 

 

 

456

 

 

 

62

 

 

 

278

 

 

 

3,086

 

 

 

9,611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

66

 

 

 

567

 

 

 

 

 

 

1,597

 

 

 

1,071

 

 

 

1,382

 

 

 

 

 

 

4,683

 

Watch

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total other loans

 

 

66

 

 

 

567

 

 

 

 

 

 

1,597

 

 

 

1,071

 

 

 

1,382

 

 

 

 

 

 

4,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Pass

 

 

142,247

 

 

 

111,646

 

 

 

90,497

 

 

 

88,691

 

 

 

62,762

 

 

 

90,573

 

 

 

93,530

 

 

 

679,946

 

Total Watch

 

 

2,209

 

 

 

50

 

 

 

3

 

 

 

15

 

 

 

840

 

 

 

708

 

 

 

245

 

 

 

4,070

 

Total Special Mention

 

 

 

 

 

 

 

 

4,441

 

 

 

 

 

 

117

 

 

 

46

 

 

 

 

 

 

4,604

 

Total Substandard

 

 

 

 

 

 

 

 

 

 

 

96

 

 

 

103

 

 

 

743

 

 

 

 

 

 

942

 

Total loans

 

$

144,456

 

 

$

111,696

 

 

$

94,941

 

 

$

88,802

 

 

$

63,822

 

 

$

92,070

 

 

$

93,775

 

 

$

689,562

 

During the year ended December 31, 2025 ninety-nine loans totaling $10.4 million were converted from revolving to term loans.

The following tables present gross charge-offs by origination date as of June 30, 2026 and December 31, 2025:

 

June 30, 2026

 

Gross Loan Charge-offs by Year of Origination

 

 

 

 

 

 

 

 

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

 

$

9

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

11

 

 

$

20

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncommercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

9

 

 

 

54

 

 

 

6

 

 

 

 

 

 

1

 

 

 

5

 

 

 

75

 

Total charge-offs

 

$

 

 

$

18

 

 

$

54

 

 

$

6

 

 

$

1

 

 

$

1

 

 

$

16

 

 

$

96

 

 

December 31, 2025

 

Gross Loan Charge-offs by Year of Origination

 

 

 

 

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

 

$

9

 

 

$

 

 

$

16

 

 

$

88

 

 

$

 

 

$

10

 

 

$

123

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncommercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89

 

 

 

 

 

 

89

 

Consumer loans

 

 

 

 

 

33

 

 

 

7

 

 

 

2

 

 

 

 

 

 

2

 

 

 

86

 

 

 

130

 

Total charge-offs

 

$

 

 

$

42

 

 

$

7

 

 

$

18

 

 

$

88

 

 

$

91

 

 

$

96

 

 

$

342

 

Modifications to Borrowers Experiencing Financial Difficulty

The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a probability of default/loss given default model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification.

Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses due to the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. The Company rarely modifies loans by providing principal forgiveness. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses. In some cases, the Company will modify a loan by providing multiple types of concessions. Typically one type of concession is granted initially. If the borrower continues to experience financial difficulty, another concession may be granted. Types of concessions include term extensions beyond customary terms, capitalization of accrued interest, interest rate reductions to below current market rates, payment deferrals or principal forgiveness.

There were no loans modified for borrowers experiencing financial difficulty during the six months ended June 30, 2026 or during the twelve months ended December 31, 2025. As such, the Company did not have any loans made to borrowers experiencing financial difficulty that were modified during the six months ended June 30, 2026 or during the twelve months ended December 31, 2025 that subsequently defaulted. A default on a modified loan is defined as being past due 90 days or being out of compliance with the modification agreement. The Company closely monitors the performance of the loans that are modified for borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.