| Allowance for Credit Losses on Loans |
Note 7 – Allowance for Credit Losses on Loans The following tables summarize the activity related to the allowance for credit losses on loans for the three and six months ended June 30, 2026 and 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
Noncommercial Loans |
|
|
|
|
|
|
Commercial |
|
|
Real estate commercial |
|
|
Other real estate construction |
|
|
Other loans |
|
|
Real estate 1-4 family construction |
|
|
Real estate residential |
|
|
Home equity |
|
|
Consumer |
|
|
Total |
|
|
|
(dollars in thousands) |
|
Balance, March 31, 2026 |
|
$ |
1,449 |
|
|
$ |
2,405 |
|
|
$ |
493 |
|
|
$ |
14 |
|
|
$ |
87 |
|
|
$ |
1,115 |
|
|
$ |
700 |
|
|
$ |
136 |
|
|
$ |
6,399 |
|
Provision for (recovery of) credit losses |
|
|
(146 |
) |
|
|
(38 |
) |
|
|
(14 |
) |
|
|
5 |
|
|
|
(18 |
) |
|
|
(176 |
) |
|
|
(24 |
) |
|
|
6 |
|
|
|
(405 |
) |
Charge-offs |
|
|
(10 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(51 |
) |
|
|
(62 |
) |
Recoveries |
|
|
25 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4 |
|
|
|
25 |
|
|
|
54 |
|
Net (charge-offs) recoveries |
|
|
15 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
4 |
|
|
|
(26 |
) |
|
|
(8 |
) |
Balance, June 30, 2026 |
|
$ |
1,318 |
|
|
$ |
2,367 |
|
|
$ |
479 |
|
|
$ |
19 |
|
|
$ |
69 |
|
|
$ |
938 |
|
|
$ |
680 |
|
|
$ |
116 |
|
|
$ |
5,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
Noncommercial Loans |
|
|
|
|
|
|
Commercial |
|
|
Real estate commercial |
|
|
Other real estate construction |
|
|
Other loans |
|
|
Real estate 1-4 family construction |
|
|
Real estate residential |
|
|
Home equity |
|
|
Consumer |
|
|
Total |
|
|
|
(dollars in thousands) |
|
Balance, March 31, 2025 |
|
$ |
1,699 |
|
|
$ |
2,324 |
|
|
$ |
340 |
|
|
$ |
20 |
|
|
$ |
57 |
|
|
$ |
809 |
|
|
$ |
652 |
|
|
$ |
164 |
|
|
$ |
6,065 |
|
Provision for (recovery of) credit losses |
|
|
(284 |
) |
|
|
37 |
|
|
|
69 |
|
|
|
(5 |
) |
|
|
42 |
|
|
|
455 |
|
|
|
(2 |
) |
|
|
(70 |
) |
|
|
242 |
|
Charge-offs |
|
|
(97 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6 |
) |
|
|
(103 |
) |
Recoveries |
|
|
15 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
11 |
|
|
|
27 |
|
Net (charge-offs) recoveries |
|
|
(82 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
5 |
|
|
|
(76 |
) |
Balance, June 30, 2025 |
|
$ |
1,333 |
|
|
$ |
2,361 |
|
|
$ |
409 |
|
|
$ |
15 |
|
|
$ |
99 |
|
|
$ |
1,264 |
|
|
$ |
651 |
|
|
$ |
99 |
|
|
$ |
6,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
Noncommercial Loans |
|
|
|
|
|
|
Commercial |
|
|
Real estate commercial |
|
|
Other real estate construction |
|
|
Other loans |
|
|
Real estate 1-4 family construction |
|
|
Real estate residential |
|
|
Home equity |
|
|
Consumer |
|
|
Total |
|
|
|
(dollars in thousands) |
|
Balance, December 31, 2025 |
|
$ |
1,479 |
|
|
$ |
2,420 |
|
|
$ |
487 |
|
|
$ |
15 |
|
|
$ |
83 |
|
|
$ |
1,155 |
|
|
$ |
687 |
|
|
$ |
94 |
|
|
$ |
6,420 |
|
Provision for (recovery of) credit losses |
|
|
(241 |
) |
|
|
(53 |
) |
|
|
(8 |
) |
|
|
4 |
|
|
|
(14 |
) |
|
|
(217 |
) |
|
|
(14 |
) |
|
|
56 |
|
|
|
(487 |
) |
Charge-offs |
|
|
(20 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
(75 |
) |
|
|
(96 |
) |
Recoveries |
|
|
100 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
7 |
|
|
|
41 |
|
|
|
149 |
|
Net (charge-offs) recoveries |
|
|
80 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
0 |
|
|
|
7 |
|
|
|
(34 |
) |
|
|
53 |
|
Balance, June 30, 2026 |
|
$ |
1,318 |
|
|
$ |
2,367 |
|
|
$ |
479 |
|
|
$ |
19 |
|
|
$ |
69 |
|
|
$ |
938 |
|
|
$ |
680 |
|
|
$ |
116 |
|
|
$ |
5,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
|
|
Noncommercial Loans |
|
|
|
|
|
|
Commercial |
|
|
Real estate commercial |
|
|
Other real estate construction |
|
|
Other loans |
|
|
Real estate 1-4 family construction |
|
|
Real estate residential |
|
|
Home equity |
|
|
Consumer |
|
|
Total |
|
|
|
(dollars in thousands) |
|
Balance, December 31, 2024 |
|
$ |
1,528 |
|
|
$ |
2,266 |
|
|
$ |
412 |
|
|
$ |
18 |
|
|
$ |
56 |
|
|
$ |
781 |
|
|
$ |
588 |
|
|
$ |
175 |
|
|
$ |
5,824 |
|
Provision for (recovery of) credit losses |
|
|
(130 |
) |
|
|
95 |
|
|
|
(3 |
) |
|
|
(3 |
) |
|
|
43 |
|
|
|
482 |
|
|
|
62 |
|
|
|
(16 |
) |
|
|
530 |
|
Charge-offs |
|
|
(113 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(78 |
) |
|
|
(191 |
) |
Recoveries |
|
|
48 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
|
|
18 |
|
|
|
68 |
|
Net (charge-offs) recoveries |
|
|
(65 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
1 |
|
|
|
(60 |
) |
|
|
(123 |
) |
Balance, June 30, 2025 |
|
$ |
1,333 |
|
|
$ |
2,361 |
|
|
$ |
409 |
|
|
$ |
15 |
|
|
$ |
99 |
|
|
$ |
1,264 |
|
|
$ |
651 |
|
|
$ |
99 |
|
|
$ |
6,231 |
|
Past due loan information is used by management when assessing the adequacy of the allowance for credit losses. The following tables summarize the past due information of the loan portfolio by class as of the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
Loans 30-89 Days Past Due |
|
|
Nonaccrual Loans |
|
|
Total Past Due Loans |
|
|
Current Loans |
|
|
Total Loans |
|
|
Accruing Loans 90 Days or More Past Due |
|
|
|
(dollars in thousands) |
|
Commercial |
|
$ |
15 |
|
|
$ |
— |
|
|
$ |
15 |
|
|
$ |
110,476 |
|
|
$ |
110,491 |
|
|
$ |
— |
|
Real estate - commercial |
|
|
119 |
|
|
|
— |
|
|
|
119 |
|
|
|
253,074 |
|
|
|
253,193 |
|
|
|
— |
|
Other real estate construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
64,119 |
|
|
|
64,119 |
|
|
|
— |
|
Real estate 1-4 family construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
20,447 |
|
|
|
20,447 |
|
|
|
— |
|
Real estate - residential |
|
|
1,373 |
|
|
|
489 |
|
|
|
1,862 |
|
|
|
151,026 |
|
|
|
152,888 |
|
|
|
— |
|
Home equity |
|
|
57 |
|
|
|
259 |
|
|
|
316 |
|
|
|
76,463 |
|
|
|
76,779 |
|
|
|
— |
|
Consumer loans |
|
|
8 |
|
|
|
23 |
|
|
|
31 |
|
|
|
9,194 |
|
|
|
9,225 |
|
|
|
— |
|
Other loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,089 |
|
|
|
5,089 |
|
|
|
— |
|
Total |
|
$ |
1,572 |
|
|
$ |
771 |
|
|
$ |
2,343 |
|
|
$ |
689,888 |
|
|
$ |
692,231 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Loans 30-89 Days Past Due |
|
|
Nonaccrual Loans |
|
|
Total Past Due Loans |
|
|
Current Loans |
|
|
Total Loans |
|
|
Accruing Loans 90 Days or More Past Due |
|
|
|
(dollars in thousands) |
|
Commercial |
|
$ |
22 |
|
|
$ |
— |
|
|
$ |
22 |
|
|
$ |
110,066 |
|
|
$ |
110,088 |
|
|
$ |
— |
|
Real estate - commercial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
255,944 |
|
|
|
255,944 |
|
|
|
— |
|
Other real estate construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
57,247 |
|
|
|
57,247 |
|
|
|
— |
|
Real estate 1-4 family construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,453 |
|
|
|
19,453 |
|
|
|
— |
|
Real estate - residential |
|
|
561 |
|
|
|
179 |
|
|
|
740 |
|
|
|
158,534 |
|
|
|
159,274 |
|
|
|
— |
|
Home equity |
|
|
104 |
|
|
|
199 |
|
|
|
303 |
|
|
|
72,959 |
|
|
|
73,262 |
|
|
|
— |
|
Consumer loan |
|
|
13 |
|
|
|
— |
|
|
|
13 |
|
|
|
9,598 |
|
|
|
9,611 |
|
|
|
— |
|
Other loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,683 |
|
|
|
4,683 |
|
|
|
— |
|
Total |
|
$ |
700 |
|
|
$ |
378 |
|
|
$ |
1,078 |
|
|
$ |
688,484 |
|
|
$ |
689,562 |
|
|
$ |
— |
|
The carrying value of foreclosed properties held as other real estate was $0 at June 30, 2026 and December 31, 2025. The Company had $111,000 and $0 of residential real estate in process of foreclosure at June 30, 2026 and December 31, 2025, respectively. Once a loan becomes 90 days past due, the loan is automatically transferred to a nonaccrual status. The exception to this policy is credit card loans that remain in accruing status 90 days or more until they are paid current or charged off. The composition of nonaccrual loans by class as of June 30, 2026 and December 31, 2025 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
Six Months Ended |
|
|
|
Nonaccrual Loans |
|
|
Nonaccrual Loans |
|
|
Total Nonaccrual |
|
|
June 30, 2026 |
|
|
|
with No Allowance |
|
|
with an Allowance |
|
|
Loans |
|
|
Interest Income |
|
|
|
(dollars in thousands) |
|
Commercial |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Real estate - commercial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other real estate construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Real estate 1-4 family construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Real estate - residential |
|
|
10 |
|
|
|
479 |
|
|
|
489 |
|
|
|
23 |
|
Home equity |
|
|
— |
|
|
|
259 |
|
|
|
259 |
|
|
|
7 |
|
Consumer loans |
|
|
— |
|
|
|
23 |
|
|
|
23 |
|
|
|
1 |
|
Other loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
$ |
10 |
|
|
$ |
761 |
|
|
$ |
771 |
|
|
$ |
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
Six Months Ended |
|
|
|
Nonaccrual Loans |
|
|
Nonaccrual Loans |
|
|
Total Nonaccrual |
|
|
June 30, 2025 |
|
|
|
with No Allowance |
|
|
with an Allowance |
|
|
Loans |
|
|
Interest Income |
|
|
|
(dollars in thousands) |
|
Commercial |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Real estate - commercial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other real estate construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Real estate 1-4 family construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Real estate - residential |
|
|
— |
|
|
|
179 |
|
|
|
179 |
|
|
|
9 |
|
Home equity |
|
|
— |
|
|
|
199 |
|
|
|
199 |
|
|
|
— |
|
Consumer loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
$ |
— |
|
|
$ |
378 |
|
|
$ |
378 |
|
|
$ |
9 |
|
Loans that are in nonaccrual status or 90 days or more past due and still accruing are considered to be nonperforming. At both June 30, 2026 and December 31, 2025, there were no loans 90 days or more past due and still accruing. The following tables show the breakdown between performing and nonperforming loans by class at June 30, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
Performing |
|
|
Nonperforming |
|
|
Total |
|
|
|
(dollars in thousands) |
|
Commercial |
|
$ |
110,491 |
|
|
$ |
— |
|
|
$ |
110,491 |
|
Real estate - commercial |
|
|
253,193 |
|
|
|
— |
|
|
|
253,193 |
|
Other real estate construction |
|
|
64,119 |
|
|
|
— |
|
|
|
64,119 |
|
Real estate 1-4 family construction |
|
|
20,447 |
|
|
|
— |
|
|
|
20,447 |
|
Real estate - residential |
|
|
152,399 |
|
|
|
489 |
|
|
|
152,888 |
|
Home equity |
|
|
76,520 |
|
|
|
259 |
|
|
|
76,779 |
|
Consumer loans |
|
|
9,202 |
|
|
|
23 |
|
|
|
9,225 |
|
Other loans |
|
|
5,089 |
|
|
|
— |
|
|
|
5,089 |
|
Total |
|
$ |
691,460 |
|
|
$ |
771 |
|
|
$ |
692,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Performing |
|
|
Nonperforming |
|
|
Total |
|
|
|
(dollars in thousands) |
|
Commercial |
|
$ |
110,088 |
|
|
$ |
— |
|
|
$ |
110,088 |
|
Real estate - commercial |
|
|
255,944 |
|
|
|
— |
|
|
|
255,944 |
|
Other real estate construction |
|
|
57,247 |
|
|
|
— |
|
|
|
57,247 |
|
Real estate 1-4 family construction |
|
|
19,453 |
|
|
|
— |
|
|
|
19,453 |
|
Real estate - residential |
|
|
159,095 |
|
|
|
179 |
|
|
|
159,274 |
|
Home equity |
|
|
73,063 |
|
|
|
199 |
|
|
|
73,262 |
|
Consumer loans |
|
|
9,611 |
|
|
|
— |
|
|
|
9,611 |
|
Other loans |
|
|
4,683 |
|
|
|
— |
|
|
|
4,683 |
|
Total |
|
$ |
689,184 |
|
|
$ |
378 |
|
|
$ |
689,562 |
|
Loans that do not share the same risk characteristics as loans in the collectively assessed population will be individually assessed. Individually assessed loans determined to be collateral dependent are evaluated based on the fair value of the underlying collateral, as repayment is expected to be derived through the operation or sale of the collateral. When management determines that foreclosure is probable and the borrower is experiencing financial difficulty, the expected credit losses are measured using the fair value of collateral at the reporting date, adjusted for selling costs as appropriate. Loan that are not deemed collateral dependent are assigned a probability of default based on default history. If the loan has defaulted, it will be assigned a 100% probability of default; otherwise, it will be assigned a probability of default based on the Company's historical experience, which is higher than the forecasted probability of default applied in the collectively assessed portfolio. The following table details the amortized cost of individually assessed collateral dependent loans and any related allowance at June 30, 2026 and December 31, 2025.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
|
December 31, 2025 |
|
|
|
Amortized Cost |
|
|
Allowance for Credit Losses |
|
|
Amortized Cost |
|
|
Allowance for Credit Losses |
|
|
|
(dollars in thousands) |
|
Commercial |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Real estate - commercial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other real estate construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Real estate 1-4 family construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Real estate - residential |
|
|
148 |
|
|
|
10 |
|
|
|
— |
|
|
|
— |
|
Home equity |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consumer loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
148 |
|
|
$ |
10 |
|
|
$ |
— |
|
|
$ |
— |
|
Management uses a risk-grading program to facilitate the evaluation of probable inherent loan losses and to measure the adequacy of the allowance for credit losses on loans. In this program, risk grades are initially assigned by the loan officers and reviewed and monitored by the lenders and credit administration. The program has nine risk grades summarized in six categories as follows: Pass: Loans that are pass grade credits include loans that are fundamentally sound, with risk factors that are reasonable and acceptable. They generally conform to policy with only minor exceptions; any major exceptions are clearly mitigated by other economic factors. Watch: Loans that are acceptable but show signs of weakness in either adequate sources of repayment or collateral but have demonstrated mitigating factors that minimize the risk of delinquency or loss. These loans may deserve management’s attention. Special Mention: Loans that exhibit potential weakness that deserves management’s close attention. Credits within this category exhibit risk that is increasing beyond the point where the loan would have been originally approved. Substandard: Loans that are considered substandard are loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or the value of the collateral pledged. All nonaccrual loans are graded as substandard. Doubtful: Loans that are considered to be doubtful have all weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make the collection or liquidation in full on the basis of current existing facts, conditions and values highly questionable and improbable. Loss: Loans that are considered to be a loss are considered to be uncollectible and of such little value that their continuance as bankable assets is not warranted. The following table presents the Company’s recorded investment in loans by credit quality indicators by year of origination as of June 30, 2026:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
Term Loans by Year of Origination |
|
|
|
|
|
|
|
|
|
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
|
Revolving |
|
|
Total |
|
|
|
(dollars in thousands) |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
8,113 |
|
|
$ |
38,930 |
|
|
$ |
16,941 |
|
|
$ |
8,899 |
|
|
$ |
8,663 |
|
|
$ |
12,109 |
|
|
|
$ |
15,977 |
|
|
$ |
109,632 |
|
Watch |
|
|
172 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
617 |
|
|
|
|
69 |
|
|
|
859 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
Total commercial |
|
|
8,285 |
|
|
|
38,930 |
|
|
|
16,941 |
|
|
|
8,900 |
|
|
|
8,663 |
|
|
|
12,726 |
|
|
|
|
16,046 |
|
|
|
110,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate - commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
9,262 |
|
|
|
35,885 |
|
|
|
37,974 |
|
|
|
39,063 |
|
|
|
42,355 |
|
|
|
82,724 |
|
|
|
|
2,635 |
|
|
|
249,898 |
|
Watch |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
136 |
|
|
|
|
89 |
|
|
|
225 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,730 |
|
|
|
— |
|
|
|
20 |
|
|
|
|
— |
|
|
|
2,750 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
320 |
|
|
|
|
— |
|
|
|
320 |
|
Total real estate - commercial |
|
|
9,262 |
|
|
|
35,885 |
|
|
|
37,974 |
|
|
|
41,793 |
|
|
|
42,355 |
|
|
|
83,200 |
|
|
|
|
2,724 |
|
|
|
253,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
25,351 |
|
|
|
14,502 |
|
|
|
8,581 |
|
|
|
2,344 |
|
|
|
2,660 |
|
|
|
5,955 |
|
|
|
|
1,177 |
|
|
|
60,570 |
|
Watch |
|
|
— |
|
|
|
3,549 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
3,549 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
Total other real estate construction |
|
|
25,351 |
|
|
|
18,051 |
|
|
|
8,581 |
|
|
|
2,344 |
|
|
|
2,660 |
|
|
|
5,955 |
|
|
— |
|
|
1,177 |
|
|
|
64,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
6,361 |
|
|
|
10,558 |
|
|
|
3,528 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
20,447 |
|
Watch |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
Total real estate 1-4 family construction |
|
|
6,361 |
|
|
|
10,558 |
|
|
|
3,528 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
20,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate - residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
9,818 |
|
|
|
26,735 |
|
|
|
20,175 |
|
|
|
27,775 |
|
|
|
26,496 |
|
|
|
38,025 |
|
|
|
|
2,249 |
|
|
|
151,273 |
|
Watch |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
675 |
|
|
|
|
— |
|
|
|
675 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
97 |
|
|
|
— |
|
|
|
134 |
|
|
|
|
— |
|
|
|
231 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
172 |
|
|
|
537 |
|
|
|
|
— |
|
|
|
709 |
|
Total real estate - residential |
|
|
9,818 |
|
|
|
26,735 |
|
|
|
20,175 |
|
|
|
27,872 |
|
|
|
26,668 |
|
|
|
39,371 |
|
|
|
|
2,249 |
|
|
|
152,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
571 |
|
|
|
52 |
|
|
|
68 |
|
|
|
581 |
|
|
|
341 |
|
|
|
2,278 |
|
|
|
|
72,483 |
|
|
|
76,374 |
|
Watch |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14 |
|
|
|
57 |
|
|
|
|
— |
|
|
|
71 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
75 |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
75 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
49 |
|
|
|
96 |
|
|
|
114 |
|
|
|
|
— |
|
|
|
259 |
|
Total home equity |
|
|
571 |
|
|
|
52 |
|
|
|
68 |
|
|
|
705 |
|
|
|
451 |
|
|
|
2,449 |
|
|
|
|
72,483 |
|
|
|
76,779 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
2,076 |
|
|
|
1,557 |
|
|
|
1,250 |
|
|
|
556 |
|
|
|
348 |
|
|
|
309 |
|
|
|
|
3,096 |
|
|
|
9,192 |
|
Watch |
|
|
10 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
10 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
23 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
23 |
|
Total consumer loans |
|
|
2,086 |
|
|
|
1,580 |
|
|
|
1,250 |
|
|
|
556 |
|
|
|
348 |
|
|
|
309 |
|
|
|
|
3,096 |
|
|
|
9,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
539 |
|
|
|
53 |
|
|
|
558 |
|
|
|
— |
|
|
|
1,596 |
|
|
|
2,343 |
|
|
|
|
— |
|
|
|
5,089 |
|
Watch |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
— |
|
|
|
— |
|
Total other loans |
|
|
539 |
|
|
|
53 |
|
|
|
558 |
|
|
|
— |
|
|
|
1,596 |
|
|
|
2,343 |
|
|
|
|
— |
|
|
|
5,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Pass |
|
|
62,091 |
|
|
|
128,272 |
|
|
|
89,075 |
|
|
|
79,218 |
|
|
|
82,459 |
|
|
|
143,743 |
|
|
|
|
97,617 |
|
|
|
682,475 |
|
Total Watch |
|
|
182 |
|
|
|
3,549 |
|
|
|
— |
|
|
|
1 |
|
|
|
14 |
|
|
|
1,485 |
|
|
|
|
158 |
|
|
|
5,389 |
|
Total Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,902 |
|
|
|
— |
|
|
|
154 |
|
|
|
|
— |
|
|
|
3,056 |
|
Total Substandard |
|
|
— |
|
|
|
23 |
|
|
|
— |
|
|
|
49 |
|
|
|
268 |
|
|
|
971 |
|
|
|
|
— |
|
|
|
1,311 |
|
Total loans |
|
$ |
62,273 |
|
|
$ |
131,844 |
|
|
$ |
89,075 |
|
|
$ |
82,170 |
|
|
$ |
82,741 |
|
|
$ |
146,353 |
|
|
|
$ |
97,775 |
|
|
$ |
692,231 |
|
During the six months ended June 30, 2026, forty-six loans totaling $580,000 were converted from revolving to term loans. The following table presents the Company’s recorded investment in loans by credit quality indicators by year of origination as of December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Term Loans by Year of Origination |
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
|
|
(dollars in thousands) |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
41,614 |
|
|
$ |
18,998 |
|
|
$ |
10,134 |
|
|
$ |
9,822 |
|
|
$ |
4,665 |
|
|
$ |
9,300 |
|
|
$ |
14,673 |
|
|
$ |
109,206 |
|
Watch |
|
|
40 |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
640 |
|
|
|
39 |
|
|
|
160 |
|
|
|
882 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total commercial |
|
|
41,654 |
|
|
|
18,998 |
|
|
|
10,137 |
|
|
|
9,822 |
|
|
|
5,305 |
|
|
|
9,339 |
|
|
|
14,833 |
|
|
|
110,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate - commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
33,690 |
|
|
|
44,721 |
|
|
|
38,979 |
|
|
|
43,708 |
|
|
|
35,143 |
|
|
|
52,174 |
|
|
|
2,666 |
|
|
|
251,081 |
|
Watch |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
148 |
|
|
|
85 |
|
|
|
233 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
4,267 |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
4,291 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
339 |
|
|
|
— |
|
|
|
339 |
|
Total real estate - commercial |
|
|
33,690 |
|
|
|
44,721 |
|
|
|
43,246 |
|
|
|
43,708 |
|
|
|
35,143 |
|
|
|
52,685 |
|
|
|
2,751 |
|
|
|
255,944 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
20,951 |
|
|
|
14,474 |
|
|
|
8,480 |
|
|
|
3,754 |
|
|
|
1,778 |
|
|
|
4,633 |
|
|
|
1,330 |
|
|
|
55,400 |
|
Watch |
|
|
1,847 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,847 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total other real estate construction |
|
|
22,798 |
|
|
|
14,474 |
|
|
|
8,480 |
|
|
|
3,754 |
|
|
|
1,778 |
|
|
|
4,633 |
|
|
|
1,330 |
|
|
|
57,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family construction |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
12,819 |
|
|
|
6,634 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,453 |
|
Watch |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total real estate 1-4 family construction |
|
|
12,819 |
|
|
|
6,634 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
19,453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate - residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
30,041 |
|
|
|
24,409 |
|
|
|
31,429 |
|
|
|
29,022 |
|
|
|
19,789 |
|
|
|
20,706 |
|
|
|
2,268 |
|
|
|
157,664 |
|
Watch |
|
|
322 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
200 |
|
|
|
446 |
|
|
|
— |
|
|
|
968 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
99 |
|
|
|
— |
|
|
|
117 |
|
|
|
22 |
|
|
|
— |
|
|
|
238 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
404 |
|
|
|
— |
|
|
|
404 |
|
Total real estate - residential |
|
|
30,363 |
|
|
|
24,409 |
|
|
|
31,528 |
|
|
|
29,022 |
|
|
|
20,106 |
|
|
|
21,578 |
|
|
|
2,268 |
|
|
|
159,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
52 |
|
|
|
43 |
|
|
|
610 |
|
|
|
332 |
|
|
|
254 |
|
|
|
2,100 |
|
|
|
69,507 |
|
|
|
72,898 |
|
Watch |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
15 |
|
|
|
— |
|
|
|
75 |
|
|
|
— |
|
|
|
90 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
75 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
75 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
96 |
|
|
|
103 |
|
|
|
— |
|
|
|
— |
|
|
|
199 |
|
Total home equity |
|
|
52 |
|
|
|
43 |
|
|
|
685 |
|
|
|
443 |
|
|
|
357 |
|
|
|
2,175 |
|
|
|
69,507 |
|
|
|
73,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
3,014 |
|
|
|
1,800 |
|
|
|
865 |
|
|
|
456 |
|
|
|
62 |
|
|
|
278 |
|
|
|
3,086 |
|
|
|
9,561 |
|
Watch |
|
|
— |
|
|
|
50 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50 |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total consumer loans |
|
|
3,014 |
|
|
|
1,850 |
|
|
|
865 |
|
|
|
456 |
|
|
|
62 |
|
|
|
278 |
|
|
|
3,086 |
|
|
|
9,611 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
66 |
|
|
|
567 |
|
|
|
— |
|
|
|
1,597 |
|
|
|
1,071 |
|
|
|
1,382 |
|
|
|
— |
|
|
|
4,683 |
|
Watch |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Special Mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total other loans |
|
|
66 |
|
|
|
567 |
|
|
|
— |
|
|
|
1,597 |
|
|
|
1,071 |
|
|
|
1,382 |
|
|
|
— |
|
|
|
4,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Pass |
|
|
142,247 |
|
|
|
111,646 |
|
|
|
90,497 |
|
|
|
88,691 |
|
|
|
62,762 |
|
|
|
90,573 |
|
|
|
93,530 |
|
|
|
679,946 |
|
Total Watch |
|
|
2,209 |
|
|
|
50 |
|
|
|
3 |
|
|
|
15 |
|
|
|
840 |
|
|
|
708 |
|
|
|
245 |
|
|
|
4,070 |
|
Total Special Mention |
|
|
— |
|
|
|
— |
|
|
|
4,441 |
|
|
|
— |
|
|
|
117 |
|
|
|
46 |
|
|
|
— |
|
|
|
4,604 |
|
Total Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
96 |
|
|
|
103 |
|
|
|
743 |
|
|
|
— |
|
|
|
942 |
|
Total loans |
|
$ |
144,456 |
|
|
$ |
111,696 |
|
|
$ |
94,941 |
|
|
$ |
88,802 |
|
|
$ |
63,822 |
|
|
$ |
92,070 |
|
|
$ |
93,775 |
|
|
$ |
689,562 |
|
During the year ended December 31, 2025 ninety-nine loans totaling $10.4 million were converted from revolving to term loans. The following tables present gross charge-offs by origination date as of June 30, 2026 and December 31, 2025:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2026 |
|
Gross Loan Charge-offs by Year of Origination |
|
|
|
|
|
|
|
|
|
2026 |
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
|
|
(dollars in thousands) |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
— |
|
|
$ |
9 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
11 |
|
|
$ |
20 |
|
Real estate - commercial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other real estate construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Noncommercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Real estate - residential |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
Home equity |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Consumer loans |
|
|
— |
|
|
|
9 |
|
|
|
54 |
|
|
|
6 |
|
|
|
— |
|
|
|
1 |
|
|
|
5 |
|
|
|
75 |
|
Total charge-offs |
|
$ |
— |
|
|
$ |
18 |
|
|
$ |
54 |
|
|
$ |
6 |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
16 |
|
|
$ |
96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
Gross Loan Charge-offs by Year of Origination |
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
Prior |
|
|
Revolving |
|
|
Total |
|
|
|
(dollars in thousands) |
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
— |
|
|
$ |
9 |
|
|
$ |
— |
|
|
$ |
16 |
|
|
$ |
88 |
|
|
$ |
— |
|
|
$ |
10 |
|
|
$ |
123 |
|
Real estate - commercial |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other real estate construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Noncommercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate 1-4 family construction |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Real estate - residential |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Home equity |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
89 |
|
|
|
— |
|
|
|
89 |
|
Consumer loans |
|
|
— |
|
|
|
33 |
|
|
|
7 |
|
|
|
2 |
|
|
|
— |
|
|
|
2 |
|
|
|
86 |
|
|
|
130 |
|
Total charge-offs |
|
$ |
— |
|
|
$ |
42 |
|
|
$ |
7 |
|
|
$ |
18 |
|
|
$ |
88 |
|
|
$ |
91 |
|
|
$ |
96 |
|
|
$ |
342 |
|
Modifications to Borrowers Experiencing Financial Difficulty The allowance for credit losses incorporates an estimate of lifetime expected credit losses and is recorded on each asset upon asset origination or acquisition. The starting point for the estimate of the allowance for credit losses is historical loss information, which includes losses from modifications of receivables to borrowers experiencing financial difficulty. The Company uses a probability of default/loss given default model to determine the allowance for credit losses. An assessment of whether a borrower is experiencing financial difficulty is made on the date of a modification. Because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance for credit losses due to the measurement methodologies used to estimate the allowance, a change to the allowance for credit losses is generally not recorded upon modification. The Company rarely modifies loans by providing principal forgiveness. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the allowance for credit losses. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the allowance for credit losses. In some cases, the Company will modify a loan by providing multiple types of concessions. Typically one type of concession is granted initially. If the borrower continues to experience financial difficulty, another concession may be granted. Types of concessions include term extensions beyond customary terms, capitalization of accrued interest, interest rate reductions to below current market rates, payment deferrals or principal forgiveness. There were no loans modified for borrowers experiencing financial difficulty during the six months ended June 30, 2026 or during the twelve months ended December 31, 2025. As such, the Company did not have any loans made to borrowers experiencing financial difficulty that were modified during the six months ended June 30, 2026 or during the twelve months ended December 31, 2025 that subsequently defaulted. A default on a modified loan is defined as being past due 90 days or being out of compliance with the modification agreement. The Company closely monitors the performance of the loans that are modified for borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.
|