http://fasb.org/srt/2026#ChiefFinancialOfficerMember false Q2 0002131853 --12-31 0002131853 2026-04-01 2026-06-30 0002131853 2026-01-01 2026-06-30 0002131853 2026-03-12 2026-06-30 0002131853 2026-06-30 0002131853 us-gaap:FairValueInputsLevel3Member ftra:MeasurementInputWarrantTermMember ftra:PublicWarrantMember 2026-06-08 0002131853 us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputExpectedTermMember ftra:PublicWarrantMember 2026-06-08 0002131853 us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputPriceVolatilityMember ftra:PublicWarrantMember 2026-06-08 0002131853 us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputRiskFreeInterestRateMember ftra:PublicWarrantMember 2026-06-08 0002131853 us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputExercisePriceMember ftra:PublicWarrantMember 2026-06-08 0002131853 us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputSharePriceMember ftra:PublicWarrantMember 2026-06-08 0002131853 us-gaap:IPOMember ftra:PublicWarrantMember 2026-06-30 0002131853 us-gaap:IPOMember ftra:PublicWarrantMember 2026-03-12 2026-06-30 0002131853 us-gaap:FairValueInputsLevel1Member 2026-06-30 0002131853 ftra:InitialBusinessCombinationMember 2026-03-12 2026-06-30 0002131853 us-gaap:CommonClassAMember 2026-03-12 2026-06-30 0002131853 us-gaap:CommonClassBMember us-gaap:OverAllotmentOptionMember 2026-06-08 0002131853 us-gaap:CommonClassBMember ftra:SponsorMember 2026-03-12 2026-06-30 0002131853 us-gaap:CommonClassBMember ftra:SponsorMember 2026-06-30 0002131853 us-gaap:CommonClassBMember 2026-06-30 0002131853 us-gaap:CommonClassAMember 2026-06-30 0002131853 us-gaap:IPOMember 2026-06-30 0002131853 ftra:UnderwritingAgreementMember 2026-06-30 0002131853 us-gaap:OverAllotmentOptionMember 2026-03-12 2026-06-30 0002131853 us-gaap:IPOMember 2026-03-12 2026-06-30 0002131853 us-gaap:OverAllotmentOptionMember 2026-06-30 0002131853 ftra:WorkingCapitalLoansMember us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember us-gaap:RelatedPartyMember 2026-06-30 0002131853 ftra:WorkingCapitalLoansMember us-gaap:RelatedPartyMember 2026-06-30 0002131853 us-gaap:AdministrativeServiceMember 2026-06-30 2026-06-30 0002131853 ftra:SponsorMember us-gaap:AdministrativeServiceMember 2026-03-12 2026-06-30 0002131853 us-gaap:RelatedPartyMember 2026-06-30 0002131853 us-gaap:RelatedPartyMember 2026-03-12 2026-06-30 0002131853 ftra:PromissoryNotesRelatedPartiesMember 2026-03-31 0002131853 ftra:SponsorMember 2026-06-30 0002131853 ftra:SponsorMember ftra:PrivatePlacementWarrantMember 2026-03-12 2026-06-30 0002131853 ftra:SponsorMember 2026-03-12 2026-06-30 0002131853 ftra:FounderSharesMember us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2026-03-12 2026-06-30 0002131853 ftra:FounderSharesMember srt:MaximumMember 2026-03-12 2026-06-30 0002131853 ftra:FounderSharesMember srt:MinimumMember 2026-03-12 2026-06-30 0002131853 ftra:FounderSharesMember us-gaap:CommonClassAMember 2026-06-30 0002131853 ftra:FounderSharesMember 2026-06-30 0002131853 ftra:FounderSharesMember 2026-03-12 2026-06-30 0002131853 ftra:FounderSharesMember ftra:GeneralCounselMember 2026-03-12 2026-06-30 0002131853 srt:DirectorMember 2026-03-12 2026-06-30 0002131853 ftra:FounderSharesMember srt:DirectorMember 2026-03-12 2026-06-30 0002131853 ftra:FounderSharesMember 2026-03-31 0002131853 ftra:FounderSharesMember 2026-03-31 2026-03-31 0002131853 2026-03-31 2026-03-31 0002131853 ftra:CantorFitzgeraldCoMember 2026-03-12 2026-06-30 0002131853 us-gaap:PrivatePlacementMember 2026-03-12 2026-06-30 0002131853 us-gaap:CommonClassAMember us-gaap:PrivatePlacementMember 2026-03-12 2026-06-30 0002131853 us-gaap:CommonClassAMember us-gaap:PrivatePlacementMember 2026-06-30 0002131853 ftra:SponsorMember us-gaap:CommonClassAMember us-gaap:PrivatePlacementMember 2026-03-12 2026-06-30 0002131853 us-gaap:WarrantMember 2026-03-12 2026-06-30 0002131853 us-gaap:CommonClassAMember us-gaap:IPOMember 2026-06-30 0002131853 us-gaap:WarrantMember 2026-06-30 0002131853 us-gaap:WarrantMember us-gaap:CommonClassAMember 2026-03-12 2026-06-30 0002131853 us-gaap:WarrantMember us-gaap:CommonClassAMember 2026-06-30 0002131853 ftra:PrivatePlacementWarrantsMember 2026-06-30 0002131853 ftra:PublicWarrantMember 2026-06-30 0002131853 us-gaap:WarrantMember us-gaap:CommonClassAMember 2026-06-08 0002131853 us-gaap:WarrantMember us-gaap:CommonClassAMember 2026-06-08 2026-06-08 0002131853 us-gaap:OverAllotmentOptionMember 2026-06-08 0002131853 us-gaap:IPOMember 2026-06-08 0002131853 us-gaap:IPOMember 2026-06-08 2026-06-08 0002131853 us-gaap:CommonClassBMember 2026-03-12 2026-06-30 0002131853 us-gaap:CommonClassBMember 2026-04-01 2026-06-30 0002131853 us-gaap:CommonClassAMember 2026-04-01 2026-06-30 0002131853 ftra:ClassAOrdinarySharesSubjectToPossibleRedemptionMember 2026-06-30 0002131853 ftra:ClassAOrdinarySharesSubjectToPossibleRedemptionMember 2026-03-12 2026-06-30 0002131853 us-gaap:PrivatePlacementMember us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2026-06-30 0002131853 us-gaap:PrivatePlacementMember 2026-06-30 0002131853 ftra:SponsorMember ftra:UnsecuredPromissoryMember 2026-06-08 0002131853 ftra:PublicSharesMember 2026-06-30 0002131853 ftra:SponsorMember ftra:PublicSharesMember 2026-06-30 0002131853 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember 2026-06-30 0002131853 2026-03-12 2026-06-08 0002131853 us-gaap:CommonClassAMember us-gaap:PrivatePlacementMember 2026-06-08 0002131853 ftra:CantorFitzgeraldCoMember 2026-06-08 2026-06-08 0002131853 us-gaap:PrivatePlacementMember ftra:SponsorMember 2026-06-08 2026-06-08 0002131853 us-gaap:PrivatePlacementMember ftra:CantorFitzgeraldCoMember 2026-06-08 2026-06-08 0002131853 us-gaap:PrivatePlacementMember 2026-06-08 0002131853 us-gaap:PrivatePlacementMember 2026-06-08 2026-06-08 0002131853 us-gaap:OverAllotmentOptionMember 2026-06-08 2026-06-08 0002131853 us-gaap:OverAllotmentOptionMember ftra:FounderSharesMember 2026-06-08 2026-06-08 0002131853 us-gaap:OverAllotmentOptionMember us-gaap:CommonClassBMember 2026-03-12 2026-06-30 0002131853 us-gaap:RetainedEarningsMember 2026-06-30 0002131853 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2026-06-30 0002131853 us-gaap:RetainedEarningsMember 2026-04-01 2026-06-30 0002131853 us-gaap:AdditionalPaidInCapitalMember 2026-04-01 2026-06-30 0002131853 2026-03-31 0002131853 us-gaap:RetainedEarningsMember 2026-03-31 0002131853 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0002131853 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2026-03-31 0002131853 2026-03-12 2026-03-31 0002131853 us-gaap:RetainedEarningsMember 2026-03-12 2026-03-31 0002131853 us-gaap:AdditionalPaidInCapitalMember 2026-03-12 2026-03-31 0002131853 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2026-03-12 2026-03-31 0002131853 ftra:ClassBNonRedeemableOrdinarySharesMember 2026-03-12 2026-06-30 0002131853 ftra:ClassBNonRedeemableOrdinarySharesMember 2026-04-01 2026-06-30 0002131853 ftra:ClassARedeemableOrdinarySharesMember 2026-03-12 2026-06-30 0002131853 ftra:ClassARedeemableOrdinarySharesMember 2026-04-01 2026-06-30 0002131853 us-gaap:OverAllotmentOptionMember ftra:FounderSharesMember 2026-06-08 0002131853 us-gaap:CommonClassBMember us-gaap:OverAllotmentOptionMember 2026-06-30 0002131853 us-gaap:CommonClassBMember 2026-08-10 0002131853 us-gaap:CommonClassAMember 2026-08-10 0002131853 ftra:RedeemableWarrantsEachWholeWarrantExercisableForOneClassAOrdinaryShareAtAnExercisePriceOf1150PerShareMember 2026-01-01 2026-06-30 0002131853 ftra:ClassAOrdinarySharesParValue00001PerShareMember 2026-01-01 2026-06-30 0002131853 ftra:UnitsEachConsistingOfOneClassAOrdinaryShareAndOnehalfOfOneRedeemableWarrantMember 2026-01-01 2026-06-30 0002131853 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2026-04-01 2026-06-30 0002131853 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2026-04-01 2026-06-30 0002131853 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2026-03-31 0002131853 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2026-06-30 0002131853 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0002131853 ftra:WorkingCapitalLoansMember 2026-06-30 0002131853 2026-03-11 0002131853 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2026-03-11 0002131853 us-gaap:CommonClassBMember us-gaap:CommonStockMember 2026-03-11 0002131853 us-gaap:AdditionalPaidInCapitalMember 2026-03-11 0002131853 us-gaap:RetainedEarningsMember 2026-03-11 0002131853 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2026-03-12 2026-03-31 iso4217:USD ftra:Segments xbrli:pure iso4217:USD xbrli:shares xbrli:shares
 

 

UNITED STATES 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(MARK ONE) 

  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarter ended June 30, 2026

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                    to                       

 

Commission file number: 001-43330

 

FUTURECORP SPACE ACQUISITION 1

(Exact Name of Registrant as Specified in Its Charter) 

 

Cayman Islands   98-1935958
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

8605 Santa Monica Blvd.

#54207

Los Angeles, California 90069

(Address of principal executive offices)

 

(213) 524-9594

(Issuer’s telephone number)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Units, each consisting of one Class A Ordinary Share and one-half of one redeemable warrant   FTRAU   The New York Stock Exchange LLC
Class A Ordinary Shares, par value $0.0001 per share   FTRA   The New York Stock Exchange LLC
Redeemable warrants, each whole warrant exercisable for one Class A Ordinary Share at an exercise price of $11.50 per share   FTRAUW   The New York Stock Exchange LLC

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer   Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes   No ☐

 

As of August 10, 2026, there were 23,000,000 Class A Ordinary Shares, $0.0001 par value and 5,750,000 Class B Ordinary Shares, $0.0001 par value, issued and outstanding. 

 

 

 

 

 

FUTURECORP SPACE ACQUISITION 1

 

FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2026 

TABLE OF CONTENTS

 

    Page
Part I. Interim Financial Information   1
Item 1. Financial Statements   1
Condensed Balance Sheet as of June 30, 2026 (Unaudited)   1
Condensed Statements of Operations for the Three Months Ended June 30, 2026 and for the Period from March 12, 2026 (Inception) through June 30, 2026 (Unaudited)   2
Condensed Statements of Changes in Shareholders’ Deficit for the Three Months Ended June 30, 2026 and for the Period from March 12, 2026 (Inception) through June 30, 2026 (Unaudited)   3
Condensed Statement of Cash Flows for the Period from March 12, 2026 (Inception) through June 30, 2026 (Unaudited)   4
Notes to Condensed Financial Statements (Unaudited)   5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   18
Item 3. Quantitative and Qualitative Disclosures About Market Risk   20
Item 4. Controls and Procedures   21
Part II. Other Information    
Item 1. Legal Proceedings   22
Item 1A. Risk Factors   22
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds   22
Item 3. Defaults Upon Senior Securities   22
Item 4. Mine Safety Disclosures   22
Item 5. Other Information   23
Item 6. Exhibits   23
Part III. Signatures   24

 

i

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Interim Financial Statements.

 

FUTURECORP SPACE ACQUISITION 1

CONDENSED BALANCE SHEET

JUNE 30, 2026

(UNAUDITED)

 

Assets:      
Current assets        
Cash   $ 1,003,716  
Prepaid expenses     17,452  
Short-term prepaid insurance     130,918  
Total Current Assets     1,152,086  
Long-term prepaid insurance     121,462  
Investments held in Trust Account     230,490,916  
Total Assets   $ 231,764,464  
         
Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit:        
Accounts payable and accrued expenses   $ 23,809  
Accrued offering expenses     85,000  
Due to related parties     6,400  
Total Current Liabilities     115,209  
Deferred legal fees     25,594  
Deferred underwriting fee payable     9,800,000  
Total Liabilities     9,940,803  
         
Commitments and Contingencies (Note 6)        
Class A Ordinary Shares subject to possible redemption, 23,000,000 shares at a redemption value of $10.02 per share     230,490,916  
         
Shareholders’ Deficit        
Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued or outstanding      
Class A Ordinary Shares, $0.0001 par value; 500,000,000 shares authorized; none issued or outstanding, excluding 23,000,000 shares subject to possible redemption      
Class B Ordinary Shares, $0.0001 par value; 50,000,000 shares authorized; 5,750,000 shares issued and outstanding (1)     575  
Additional paid-in capital      
Accumulated deficit     (8,667,830 )
Total Shareholders’ Deficit     (8,667,255 )
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit   $ 231,764,464  

 

(1) Includes 750,000 Class B Ordinary Shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters. On June 8, 2026, the underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such, the 750,000 founder shares are no longer subject to forfeiture (Note 7).

 

The accompanying notes are an integral part of the unaudited condensed financial statements.

  

1

 

 

FUTURECORP SPACE ACQUISITION 1

CONDENSED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

    For the
Three Months
Ended
June 30,
    For the
Period from
March 12, 2026
(Inception)
Through
June 30,
 
    2026     2026  
General and administrative fees   $ 175,060     $ 193,821  
Loss from operations     (175,060 )     (193,821 )
                 
Other income (expense):                
Compensation expense     (208,750 )     (208,750 )
Interest earned on investments held in Trust Account     490,916       490,916  
Total other income, net     282,166       282,166  
                 
Net income   $ 107,106     $ 88,345  
                 
Basic and diluted weighted average shares outstanding, Class A redeemable Ordinary Shares     5,560,440       4,600,000  
                 
Basic and diluted net income per share, Class A redeemable Ordinary Shares   $ 0.01     $ 0.01  
                 
Basic weighted average shares outstanding, Class B non-redeemable Ordinary Shares (1)     5,181,319       5,150,000  
                 
Basic net income per share, Class B non-redeemable Ordinary Shares   $ 0.01     $ 0.01  
                 
Diluted weighted average shares outstanding, Class B non-redeemable Ordinary Shares (1)     5,750,000       5,620,455  
                 
Diluted net income per share, Class B non-redeemable Ordinary Shares   $ 0.01     $ 0.01  

 

(1) Includes 750,000 Class B Ordinary Shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters. On June 8, 2026, the underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such, the 750,000 founder shares are no longer subject to forfeiture (Note 7).

  

The accompanying notes are an integral part of the unaudited condensed financial statements.

 

2

 

 

FUTURECORP SPACE ACQUISITION 1

CONDENSED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT

FOR THE THREE MONTHS ENDED JUNE 30, 2026 AND

FOR THE PERIOD FROM MARCH 12, 2026 (INCEPTION) THROUGH JUNE 30, 2026

(UNAUDITED)

 

    Class A
Ordinary Shares
    Class B
Ordinary Shares
    Additional Paid-in     Accumulated     Total Shareholders’  
    Shares     Amount     Shares     Amount     Capital     Deficit     Deficit  
Balance — March 12, 2026 (Inception)         $           $     $     $     $  
                                                         
Issuance of Class B Ordinary Shares to Sponsor (1)                 5,750,000       575       24,425             25,000  
                                                         
Net loss                                   (18,761 )     (18,761 )
                                                         
Balance — March 31, 2026 (unaudited)                 5,750,000       575       24,425       (18,761 )     6,239  
                                                         
Accretion for Class A Ordinary Shares to redemption amount                             (9,448,208 )     (8,756,175 )     (18,204,383 )
                                                         
Sale of Private Placement Warrants                             6,000,000             6,000,000  
                                                         
Fair value of Public Warrants at issuance                             3,450,000             3,450,000  
                                                         
Allocated value of transaction costs to Class A shares                             (234,967 )           (234,967 )
                                                         
Fair value of Founder Shares assigned to directors                             208,750             208,750  
                                                         
Net income                                   107,106       107,106  
                                                         
Balance — June 30, 2026 (unaudited)         $       5,750,000     $ 575     $     $ (8,667,830 )   $ (8,667,255 )

 

(1) Includes 750,000 Class B Ordinary Shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriters. On June 8, 2026, the underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such, the 750,000 founder shares are no longer subject to forfeiture (Note 7).

 

The accompanying notes are an integral part of the unaudited condensed financial statements.

 

3

 

 

FUTURECORP SPACE ACQUISITION 1

CONDENSED STATEMENT OF CASH FLOWS

FOR THE PERIOD FROM MARCH 12, 2026 (INCEPTION) THROUGH JUNE 30, 2026

(UNAUDITED)

 

Cash Flows from Operating Activities:      
Net income   $ 88,345  
Adjustments to reconcile net income to net cash used in operating activities:        
Payment of general and administrative fees through advances from related parties     72,046  
Interest earned on investments held in Trust Account     (490,916 )
Compensation expense     208,750  
Changes in operating assets and liabilities:        
Prepaid expenses     548  
Short-term prepaid insurance     (130,918 )
Long-term prepaid insurance     (121,462 )
Accounts payable and accrued expenses     23,809  
Deferred legal fee     7,234  
Net cash used in operating activities     (342,564 )
         
Cash Flows from Investing Activities:        
Investment of cash in Trust Account     (230,000,000 )
Net cash used in investing activities     (230,000,000 )
         
Cash Flows from Financing Activities:        
Proceeds from sale of Units, net of underwriting discounts paid     226,000,000  
Proceeds from sale of Private Placement Warrants     6,000,000  
Repayment of advances from related parties     (291,521 )
Payment of offering costs     (362,199 )
Net cash provided by financing activities     231,346,280  
         
Net Change in Cash     1,003,716  
Cash – Beginning of period      
Cash – End of period   $ 1,003,716  
         
Non - Cash investing and financing activities:        
Offering costs included in accrued offering costs   $ 85,000  
Offering costs paid by Sponsor in exchange for issuance of Class B Ordinary Shares   $ 25,000  
Offering costs paid by advances from Sponsor   $ 207,875  
Prepaid services paid by advances from Sponsor   $ 18,000  
Deferred underwriting fee payable   $ 9,800,000  
Deferred legal fee payable   $ 18,360  

 

The accompanying notes are an integral part of the unaudited condensed financial statements. 

 

4

 

 

FUTURECORP SPACE ACQUISITION 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(Unaudited)

 

NOTE 1. ORGANIZATION AND BUSINESS OPERATIONS

 

FutureCorp Space Acquisition 1 (the “Company”) is a blank check company incorporated as a Cayman Islands exempted corporation on March 12, 2026. The Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”). The Company has not selected any specific Business Combination target, and the Company has not, nor has anyone on its behalf, engaged in any substantive discussions, directly or indirectly, with any Business Combination target with respect to an initial Business Combination with the Company.

 

As of June 30, 2026, the Company has not commenced any operations. All activity for the period from March 12, 2026 (inception) through June 30, 2026 relates to the Company’s formation and the Initial Public Offering (as defined below). The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company will generate non-operating income in the form of interest income on the proceeds derived from the Initial Public Offering (as defined below). The Company has selected December 31 as its fiscal year end.

 

The Company’s sponsor is FutureCorp Space Acquisition 1 LLC (the “Sponsor”). The registration statement for the Company’s Initial Public Offering was declared effective on June 4, 2026. On June 8, 2026, the Company consummated the Initial Public Offering of 23,000,000 units at $10.00 per unit (the “Units”), which is discussed in Note 3 (the “Initial Public Offering”), which includes the full exercise of the underwriters’ over-allotment option of 3,000,000 Units, generating gross proceeds of $230,000,000.

 

Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of an aggregate of 6,000,000 Private Placement Warrants (the “Private Placement Warrants”), at a price of $1.00 per Private Placement Warrant, in a private placement to the Sponsor and Cantor Fitzgerald & Co., the representative of the underwriters of the Initial Public Offering. Of those 6,000,000 Private Placement Warrants, the Sponsor purchased 4,000,000 Private Placement Warrants and Cantor Fitzgerald & Co. purchased 2,000,000 Private Placement Warrants. Each whole warrant entitles the holder to purchase one Class A Ordinary Share at a price of $11.50 per share.

 

Transaction costs amounted to $14,498,434, consisting of $4,000,000 of cash underwriting fee, $9,800,000 of deferred underwriting fee, and $698,434 of other offering costs.

 

The Company’s Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80% of the net balance in the Trust Account (as defined below) (excluding the amount of deferred underwriting discounts held and taxes payable on the income earned on the Trust Account) at the time of signing an agreement to enter into a Business Combination. However, the Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will be able to successfully effect a Business Combination.

 

5

 

 

FUTURECORP SPACE ACQUISITION 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(Unaudited)

 

Upon the closing of the Initial Public Offering on June 8, 2026, an amount of $230,000,000 ($10.00 per Unit) from the net proceeds of the sale of the Units, and a portion of the proceeds of the sale of the Private Placement Warrants, are held in a trust account (the “Trust Account”) and have been initially invested only in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act which invest only in direct U.S. government treasury obligations; the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination. To mitigate the risk that the Company might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that the Company holds investments in the Trust Account, the Company may, at any time (based on the management team’s ongoing assessment of all factors related to the Company’s potential status under the Investment Company Act), instruct the trustee to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand deposit account at a bank. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, if any (other than excise or similar taxes), and up to $100,000 of interest income to pay dissolution expenses, the proceeds from the Initial Public Offering and the sale of the Private Placement Warrants will not be released from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the redemption of the Company’s public shares if the Company is unable to complete the initial Business Combination within 24 months from the closing of the Initial Public Offering or by such earlier liquidation date as the Company’s board of directors may approve (the “Completion Window”), subject to applicable law, or (iii) the redemption of the Company’s public shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association to (A) modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100% of the Company’s public shares if the Company has not consummated an initial Business Combination within the Completion Window or (B) with respect to any other material provisions relating to the rights of holders of Class A Ordinary Shares or pre-initial Business Combination activity. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s public shareholders.

 

The Company will provide the Company’s public shareholders with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) without a shareholder vote by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The public shareholders will be entitled to redeem their shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to the consummation of the initial Business Combination, including interest earned on the funds held in the Trust Account (less taxes payable (other than excise or similar taxes)), divided by the number of then outstanding public shares, subject to the limitations. The Company will not use the proceeds placed in the Trust Account, or the interest earned on the proceeds placed in the Trust Account, to pay for possible excise or similar taxes that may be levied on the Company pursuant to any current, pending or future rules or laws, including any excise tax due under the Inflation Reduction Act of 2022 on any redemptions or stock buybacks by the Company, prior to the release of such funds from the Trust Account upon the initial Business Combination. The amount in the Trust Account is initially anticipated to be $10.00 per public share.

 

The ordinary shares subject to redemption are recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities from Equity.”

 

The Company will have only the duration of the Completion Window to complete the initial Business Combination. However, if the Company is unable to complete its initial Business Combination within the Completion Window, the Company will as promptly as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (which interest shall be net of taxes payable (other than excise or similar taxes) and up to $100,000 to pay dissolution expenses), divided by the number of then issued and outstanding public shares, which redemption will constitute full and complete payment for the public shares and completely extinguish public shareholders’ rights as shareholders (including the right to receive further liquidation or other distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for claims of creditors and subject to the other requirements of applicable law.

 

6

 

 

FUTURECORP SPACE ACQUISITION 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(Unaudited)

 

The Sponsor, officers and directors have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to their founder shares and public shares in connection with the completion of the initial Business Combination; (ii) waive their redemption rights with respect to their founder shares and public shares in connection with a shareholder vote to approve an amendment to the Company’s amended and restated memorandum and articles of association; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their founder shares if the Company fails to complete the initial Business Combination within the Completion Window, although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the initial Business Combination within the Completion Window and to liquidating distributions from assets outside the Trust Account; and (iv) vote any founder shares held by them and any public shares purchased during or after the Initial Public Offering (including in open market and privately negotiated transactions, aside from shares they may purchase in compliance with the requirements of Rule 14e-5 under the Exchange Act, which would not be voted in favor of approving the Business Combination) in favor of the initial Business Combination.

 

The Company’s Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $10.00 per public share and (ii) the actual amount per public share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per share due to reductions in the value of the trust assets, less taxes payable (other than excise or similar taxes), provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure investors that the Sponsor would be able to satisfy those obligations.

 

Liquidity, Capital Resources and Going Concern

 

The Company’s liquidity needs up to June 8, 2026 had been satisfied through advances from related parties and the loan under an unsecured promissory note from the Sponsor of up to $400,000. As of June 30, 2026, the Company had $1,003,716 in cash and had working capital of $1,036,877.

 

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans. In the event that a Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $1,500,000 of such Working Capital Loans may be convertible into Private Placement Warrants of the post-Business Combination entity at a price of $1.00 per warrant at the option of the lender. The warrants would be identical to the Private Placement Warrants. As of June 30, 2026, no such Working Capital Loans were outstanding.

 

In connection with the Company’s assessment of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial Statements - Going Concern,” the Company does not believe it will need to raise additional funds in order to meet the expenditures required for operating its business. However, if the estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, the Company may have insufficient funds available to operate its business prior to the initial Business Combination. The Company has the Completion Window to complete the initial Business Combination. Management has determined that the Company has sufficient funds to finance the working capital needs of the Company within one year from the date of issuance of the unaudited condensed financial statements.

 

7

 

 

FUTURECORP SPACE ACQUISITION 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(Unaudited)

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X of the Securities Exchange Commission (the “SEC”). Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted, pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. In the opinion of management, the accompanying unaudited condensed financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.

 

The accompanying unaudited condensed financial statements should be read in conjunction with the Company’s prospectus for its Initial Public Offering as filed with the SEC on June 5, 2026, as well as the Company’s Current Report on Form 8-K, as filed with the SEC on June 12, 2026. The interim results for the three months ended June 30, 2026 and for the period from March 12, 2026 (inception) through June 30, 2026 are not necessarily indicative of the results to be expected for the year ending December 31, 2026 or for any future periods.

 

Emerging Growth Company Status

 

The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.

 

Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.

 

Use of Estimates

 

The preparation of the unaudited condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed financial statements. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

 

The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $1,003,716 in cash and no cash equivalents as of June 30, 2026.

 

8

 

 

FUTURECORP SPACE ACQUISITION 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(Unaudited)

 

Investments Held in Trust Account

 

As of June 30, 2026, substantially all the assets held in the Trust Account, amounting to $230,490,916, were held in money market funds, which are invested primarily in Treasury securities. All of the Company’s investments held in the Trust Account are presented on the accompanying condensed balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included in interest earned on investments held in Trust Account in the accompanying unaudited condensed statements of operations. The estimated fair values of investments held in the Trust Account are determined using available market information.

 

Concentration of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $250,000. Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows.

 

Offering Costs

 

The Company complies with the requirements of the FASB ASC Topic 340-10-S99 and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering.” Offering costs consist principally of professional and registration fees that are related to the Initial Public Offering. FASB ASC Topic 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company applies this guidance to allocate Initial Public Offering proceeds from the Units between Class A Ordinary Shares and warrants, using the residual method by allocating Initial Public Offering proceeds first to assigned value of the warrants and then to the Class A Ordinary Shares. Offering costs allocated to the Class A Ordinary Shares subject to possible redemption were charged to temporary equity and offering costs allocated to the Public and Private Placement Warrants were charged to shareholders’ deficit as Public Warrants (as defined in Note 3) and Private Placement Warrants after management’s evaluation are accounted for under equity treatment.

 

Fair Value of Financial Instruments

 

The fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the condensed balance sheet, primarily due to their short-term nature.

 

Income Taxes

 

The Company accounts for income taxes under FASB ASC Topic 740, “Income Taxes,” which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.

 

FASB ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Company’s management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of June 30, 2026, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.

 

The Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the periods presented.

 

9

 

 

FUTURECORP SPACE ACQUISITION 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(Unaudited)

 

Warrant Instruments

 

The Company accounts for the Public Warrants (as defined in Note 3) and Private Placement Warrants issued in connection with the Initial Public Offering and the private placement in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the warrant instruments under equity treatment at their assigned values.

 

Class A Ordinary Shares Subject to Possible Redemption

 

The public shares contain a redemption feature which allows for the redemption of such public shares in connection with the Company’s liquidation, or if there is a shareholder vote or tender offer in connection with the Company’s initial Business Combination. In accordance with FASB ASC Topic 480-10-S99, the Company classifies public shares subject to possible redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately as they occur and will adjust the carrying value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, as of June 30, 2026, Class A Ordinary Shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the Company’s condensed balance sheet.

 

As of June 30, 2026, the Class A Ordinary Shares subject to possible redemption reflected in the condensed balance sheet are reconciled in the following table:

 

Gross proceeds   $ 230,000,000  
Less:        
Proceeds allocated to Public Warrants     (3,450,000 )
Class A Ordinary Shares issuance costs     (14,263,467 )
Plus:        
Accretion for Class A Ordinary Shares to redemption amount     18,204,383  
Class A Ordinary Shares subject to possible redemption, June 30, 2026   $ 230,490,916  

 

Share-Based Compensation  

 

The Company records share-based compensation in accordance with FASB ASC Topic 718, “Compensation-Share Compensation” (“ASC 718”), guidance to account for its share-based compensation. It applies a fair value-based method of accounting for an employee share option or similar equity instrument. The Company recognizes all forms of share-based payments at their fair value on the grant date, which are based on the estimated number of awards that are ultimately expected to vest. Share-based payments are valued by multiplying the marketable value per founder share by the probability of successful closing of an initial Business Combination. Grants of share-based payment awards issued to non-employees for services rendered have been recorded at the fair value of the share-based payment, which is the more readily determinable value. The grants are amortized on a straight-line basis over the requisite service periods, which is generally the vesting period. If an award is granted, but vesting does not occur, any previously recognized compensation cost is reversed in the period related to the termination of service.

 

Net Income per Ordinary Share

 

The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” The Company has two classes of Ordinary Shares, Class A Ordinary Shares and Class B Ordinary Shares, par value $0.0001 (the “Class B Ordinary Shares”, and together with the Class A Ordinary Shares, the “Ordinary Shares”). Income and losses are shared pro rata between the two classes of Ordinary Shares. This presentation assumes a Business Combination as the most likely outcome. Net income per Ordinary Share is calculated by dividing the net income by the weighted average Ordinary Shares outstanding for the respective period.

 

The calculation of diluted net income per Ordinary Share does not consider the effect of the warrants issued in connection with the Initial Public Offering and the Private Placement to purchase an aggregate of 17,500,000 Class A Ordinary Shares in the calculation of diluted income per Ordinary Share, because their exercise is contingent upon future events.

 

The Company has considered the effect of Class B Ordinary Shares that were excluded from weighted average number as they were contingent on the exercise of the Over-Allotment Option. Since the contingency was satisfied, the Company included these shares in the weighted average number as of the beginning of the interim period to determine the dilutive impact of these shares.

 

10

 

 

FUTURECORP SPACE ACQUISITION 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(Unaudited)

 

With respect to the accretion of Class A Ordinary Shares subject to possible redemption and consistent with FASB ASC Topic 480-10-S99-3A, “Distinguishing Liabilities from Equity” (“ASC 480-10-S99”), the Company treated accretion in the same manner as a dividend paid to the shareholders in the calculation of the net income per Ordinary Share.

 

The following tables reflect the calculation of basic and diluted net income per Ordinary Share:

 

    For the
Three Months Ended
June 30, 2026
    For the Period from
March 12, 2026
(Inception) Through
June 30, 2026
 
    Class A     Class B     Class A     Class B  
Basic net income per Ordinary Share                        
Numerator:                        
Allocation of net income   $ 55,443     $ 51,663     $ 41,681     $ 46,664  
                                 
Denominator:                                
Basic weighted average Ordinary Shares outstanding     5,560,440       5,181,319       4,600,000       5,150,000  
Basic net income per Ordinary Share   $ 0.01     $ 0.01     $ 0.01     $ 0.01  

 

    Three Months Ended
June 30, 2026
    For the Period from
March 12, 2026
(Inception) Through
June 30, 2026
 
    Class A     Class B     Class A     Class B  
Diluted net income per Ordinary Share                        
Numerator:                        
Allocation of net income   $ 52,655     $ 54,451     $ 39,762     $ 48,583  
                                 
Denominator:                                
Diluted weighted average Ordinary Shares outstanding     5,560,440       5,750,000       4,600,000       5,620,455  
Diluted net income per Ordinary Share   $ 0.01     $ 0.01     $ 0.01     $ 0.01  

 

Recent Accounting Pronouncements

 

Management does not believe that any recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s unaudited condensed financial statements.

 

NOTE 3 — INITIAL PUBLIC OFFERING

 

Pursuant to the Initial Public Offering on June 8, 2026, the Company sold 23,000,000 Units at a purchase price of $10.00 per Unit, which includes the full exercise of the underwriters’ overallotment option in the amount of 3,000,000 Units, generating gross proceeds of $230,000,000. Each Unit has a price of $10.00 and consists of one Class A Ordinary Share, and one-half of one redeemable warrant (“Public Warrants”). Each whole warrant entitles the holder to purchase one Class A Ordinary Share at a price of $11.50 per share, subject to adjustment. Each warrant will become exercisable 30 days after the completion of the initial Business Combination and will expire five years after the completion of the initial Business Combination, or earlier upon redemption or liquidation.

 

Warrants — As of June 30, 2026, there were 11,500,000 Public Warrants and 6,000,000 Private Placement Warrants outstanding. Each whole warrant entitles the holder to purchase one Class A Ordinary Share at a price of $11.50 per share, subject to adjustment as discussed herein. The warrants cannot be exercised until 30 days after the completion of the initial Business Combination, and will expire at 5:00 p.m., New York City time, five years after the completion of the initial Business Combination or earlier upon redemption or liquidation.

 

The Company will not be obligated to deliver any Class A Ordinary Shares pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a registration statement under the Securities Act with respect to the Class A Ordinary Shares underlying the warrants is then effective and a prospectus relating thereto is current. No warrant will be exercisable and the Company will not be obligated to issue a Class A Ordinary Share upon exercise of a warrant unless the Class A Ordinary Share issuable upon such warrant exercise has been registered on a registration statement on Form S-1, Form S-3, Form F-1, or Form F-3, as applicable, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the warrants. In the event that the conditions in the two immediately preceding sentences are not satisfied with respect to a warrant, the holder of such warrant will not be entitled to exercise such warrant and such warrant may have no value and expire worthless. In no event will the Company be required to net cash settle any warrant. In the event that a registration statement is not effective for the exercised warrants, the purchaser of a unit containing such warrant will have paid the full purchase price for the unit solely for the Class A Ordinary Share underlying such unit.

 

11

 

 

FUTURECORP SPACE ACQUISITION 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(Unaudited)

 

Under the terms of the warrant agreement, the Company has agreed that, as soon as practicable, but in no event later than 20 business days after the closing of its Business Combination, it will use commercially reasonable efforts to file with the SEC a post-effective amendment to the registration statement for the Initial Public Offering or a new registration statement on a registration statement on Form S-1, Form S-3, Form F-1, or Form F-3, as applicable, covering the registration under the Securities Act of the Class A Ordinary Shares issuable upon exercise of the warrants and thereafter will use its commercially reasonable efforts to cause the same to become effective within 60 business days following the Company’s initial Business Combination and to maintain a current prospectus relating to the Class A Ordinary Shares issuable upon exercise of the warrants until the expiration of the warrants in accordance with the provisions of the warrant agreement. If a registration statement covering the Class A Ordinary Shares issuable upon exercise of the warrants is not effective by the sixtieth (60th) business day after the closing of the initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if the Class A Ordinary Shares are at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, and in the event the Company does not so elect, the Company will use its commercially reasonable efforts to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.

 

If the holders exercise their Public Warrants on a cashless basis, they would pay the warrant exercise price by surrendering the warrants for that number of Class A Ordinary Shares equal to the quotient obtained by dividing (x) the product of the number of Class A Ordinary Shares underlying the warrants, multiplied by the excess of the “fair market value” of the Class A Ordinary Shares over the exercise price of the warrants by (y) the fair market value. The “fair market value” is the average reported closing price of the Class A Ordinary Shares for the 10 trading days ending on the third trading day prior to the date on which the notice of exercise is received by the warrant agent or on which the notice of redemption is sent to the holders of warrants, as applicable.

 

Redemption of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $18.00: The Company may redeem the outstanding warrants:

 

in whole and not in part;

 

at a price of $0.01 per warrant;

 

upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”); and

 

if, and only if, the closing price of the Class A Ordinary Shares equals or exceeds $18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a warrant) for any 20 trading days within a 30-trading day period commencing at least 30 days after completion of the Company’s initial Business Combination and ending three business days before the Company sends the notice of redemption to the warrant holders.

 

Additionally, if the number of outstanding Class A Ordinary Shares is increased by a share capitalization payable in Class A Ordinary Shares, or by a subdivision of ordinary shares or other similar event, then, on the effective date of such share capitalization, subdivision or similar event, the number of Class A Ordinary Shares issuable on exercise of each warrant will be increased in proportion to such increase in the outstanding ordinary shares. A rights offering made to all or substantially all holders of ordinary shares entitling holders to purchase Class A Ordinary Shares at a price less than the fair market value will be deemed a share capitalization of a number of Class A Ordinary Shares equal to the product of (i) the number of Class A Ordinary Shares actually sold in such rights offering (or issuable under any other equity securities sold in such rights offering that are convertible into or exercisable for Class A Ordinary Shares) and (ii) the quotient of (x) the price per Class A Ordinary Share paid in such rights offering and (y) the fair market value. For these purposes (i) if the rights offering is for securities convertible into or exercisable for Class A Ordinary Shares, in determining the price payable for Class A Ordinary Shares, there will be taken into account any consideration received for such rights, as well as any additional amount payable upon exercise or conversion and (ii) fair market value means the volume weighted average price of Class A Ordinary Shares as reported during the ten (10) trading day period ending on the trading day prior to the first date on which the Class A Ordinary Shares trade on the applicable exchange or in the applicable market, regular way, without the right to receive such rights.

 

NOTE 4. PRIVATE PLACEMENT

 

Simultaneously with the closing of the Initial Public Offering, the Sponsor and Cantor Fitzgerald & Co. purchased an aggregate of 6,000,000 Private Placement Warrants, each exercisable to purchase one Class A Ordinary Share at $11.50 per share, at a price of $1.00 per warrant, generating gross proceeds of $6,000,000, in a private placement. Of those 6,000,000 Private Placement Warrants, the Sponsor purchased 4,000,000 Private Placement Warrants and Cantor Fitzgerald & Co. purchased 2,000,000 Private Placement Warrants. Each whole warrant entitles the registered holder to purchase one Class A Ordinary Share at a price of $11.50 per share, subject to adjustment.

 

12

 

 

FUTURECORP SPACE ACQUISITION 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(Unaudited)

 

The Private Placement Warrants are identical to the Public Warrants sold in the Initial Public Offering except that, so long as they are held by the Sponsor, Cantor Fitzgerald & Co., or their permitted transferees, the Private Placement Warrants (i) may not (including the Class A Ordinary Shares issuable upon exercise of these Private Placement Warrants), subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of the initial Business Combination, (ii) will be entitled to registration rights and (iii) with respect to private placement warrants held by Cantor Fitzgerald & Co., will not be exercisable more than five years from the commencement of sales in the Initial Public Offering in accordance with Financial Industry Regulatory Authority Rule 5110(g)(8).

 

The Sponsor and the officers and directors of the Company have entered into a letter agreement with the Company, pursuant to which they have agreed to (i) waive their redemption rights with respect to their founder shares and public shares in connection with the completion of the initial Business Combination; (ii) waive their redemption rights with respect to their founder shares and public shares in connection with a shareholder vote to approve an amendment to the Company’s amended and restated memorandum and articles of association (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100% of the public shares if the Company has not consummated an initial Business Combination within the Completion Window or (B) with respect to any other material provisions relating to the rights of holders of Class A Ordinary Shares or pre-initial Business Combination activity; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their founder shares if the Company fails to complete the initial Business Combination within the Completion Window, although they will be entitled to liquidating distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the initial Business Combination within the Completion Window and to liquidating distributions from assets outside the Trust Account; and (iv) vote any founder shares held by them and any public shares purchased during or after the Initial Public Offering (including in open market and privately negotiated transactions, aside from shares they may purchase in compliance with the requirements of Rule 14e-5 under the Exchange Act, which would not be voted in favor of approving the Business Combination) in favor of the initial Business Combination.

 

NOTE 5. RELATED PARTY TRANSACTIONS

 

Founder Shares

 

On March 31, 2026, the Sponsor made a capital contribution of $25,000, or approximately $0.004 per share, to cover certain of the Company’s expenses, for which the Company issued 5,750,000 founder shares to the Sponsor. Up to 750,000 of the founder shares may be surrendered by the Sponsor for no consideration depending on the extent to which the underwriters’ over-allotment option is exercised. On June 8, 2026, the underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such, the 750,000 founder shares are no longer subject to forfeiture.

 

On May 31, 2026, the Sponsor granted membership interests equivalent to an aggregate of 125,000 founder shares to the independent directors and officer of the Company. The independent directors were granted membership interests equivalent to an aggregate 100,000 founder shares and the general counsel was granted membership interests equivalent to an aggregate 25,000 founder shares. The membership interests in founder shares granted to the independent directors and officer are within the scope of ASC 718. Under ASC 718, share-based compensation associated with equity-classified awards is measured at fair value on the assignment date. On May 31, 2026, the 125,000 founder shares have an aggregate fair value of $208,750, or $1.67 per share. The membership interests in founder shares have no service restrictions, thus, the total fair value of $208,750 was recorded as compensation expense on May 31, 2026. The Company established the fair value of Founder Shares using a calculation prepared by a third-party valuation team, which takes into consideration the following market assumptions: (i) implied share price of $9.85, and (ii) probability of de-SPAC and market adjustment of 17.0%.

 

The Company’s initial shareholders have agreed not to transfer, assign or sell any of their founder shares and any Class A Ordinary Shares issued upon conversion thereof until the earlier to occur of (i) one year after the completion of the initial Business Combination or (ii) the date on which the Company completes a liquidation, merger, share exchange or other similar transaction after the initial Business Combination that results in all of the Company’s shareholders having the right to exchange their Class A Ordinary Shares for cash, securities or other property. Any permitted transferees will be subject to the same restrictions and other agreements of the Company’s initial shareholders with respect to any founder shares (the “Lock-up”). Notwithstanding the foregoing, if (1) the closing price of the Class A Ordinary Shares equals or exceeds $12.00 per share (as adjusted for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing at least 150 days after the initial Business Combination or (2) if the Company consummates a transaction after the initial Business Combination which results in the Company’s shareholders having the right to exchange their shares for cash, securities or other property, the founder shares will be released from the Lock-up.

 

Due from Sponsor

 

As of June 8, 2026, the Sponsor owed the Company an aggregate amount of $1,925,000, representing the $4,000,000 purchase price of the Private Placement Warrants, less $75,000 for offering expenses. On June 9, 2026, the Sponsor deposited the amount due into the Company’s account. As of June 30, 2026, no amount was due from Sponsor.

 

Promissory Note — Related Party

 

On March 31, 2026, the Sponsor had agreed to loan the Company an aggregate of up to $400,000 to be used for a portion of the expenses of the Initial Public Offering. The loan was non-interest bearing, unsecured and due at the earlier of December 31, 2026 or the closing of the Initial Public Offering. As of June 30, 2026, the Company had no borrowings under the promissory note. Borrowings under the promissory note are no longer available.

  

13

 

 

FUTURECORP SPACE ACQUISITION 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(Unaudited)

 

Due to Related Parties

 

The managing member of the Sponsor paid offering costs and expenses on behalf of the Company totaling $269,059, and certain officers and directors of the Company paid offering costs and expenses on behalf of the Company totaling $28,862. The outstanding balance of $297,921 was non-interest-bearing and due on demand. On June 12, 2026, the Company repaid related parties $291,521. As of June 30, 2026, $6,400 was due to related parties and is recorded in the accompanying condensed balance sheet.

 

Administrative Services Agreement

 

Commencing on June 8, 2026, the Company entered into an agreement with the Sponsor to pay an aggregate of $20,000 per month for office space, utilities, secretarial and administrative support, and other related services rendered to members of the Company’s management team prior to the consummation of the initial Business Combination, which amounts accrue from the closing of the Initial Public Offering and are only payable upon the successful completion of the initial Business Combination. As of June 30, 2026, the Company incurred $15,333 in administrative services fees which were included in accrued expenses in the accompanying condensed balance sheet.

 

Related Party Loans

 

In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required. If the Company completes a Business Combination, the Company would repay the Working Capital Loans. In the event that a Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $1,500,000 of such Working Capital Loans may be convertible into private placement warrants of the post-Business Combination entity at a price of $1.00 per warrant at the option of the lender. The warrants would be identical to the Private Placement Warrants. As of June 30, 2026, no such Working Capital Loans were outstanding.

 

NOTE 6. COMMITMENTS AND CONTINGENCIES

 

Risks and Uncertainties

 

The United States and global markets are experiencing volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine conflict, the conflict between Venezuela and the U.S., and the conflicts in the Middle East. In response to the ongoing Russia-Ukraine conflict, the North Atlantic Treaty Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States, the United Kingdom, the European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and related individuals and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial Telecommunication payment system. Certain countries, including the United States, have also provided and may continue to provide military aid or other assistance to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion of Ukraine by Russia, the Israel-Hamas conflict and an escalation of the conflict in the Middle East and Iran and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States, the United Kingdom, the European Union, Iran, Israel and its neighboring states and other countries have created global security concerns that could have a lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly unpredictable, they could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as supply chain interruptions and increased cyberattacks against U.S. companies. Additionally, any resulting sanctions could adversely affect the global economy and financial markets and lead to instability and lack of liquidity in capital markets.

 

Any of the above mentioned factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian invasion of Ukraine, the Israel-Hamas conflict and subsequent sanctions or related actions, could adversely affect the Company’s search for an initial Business Combination and any target business with which the Company may ultimately consummate an initial Business Combination.

 

Registration Rights

 

The holders of the founder shares, Private Placement Warrants and the Class A Ordinary Shares underlying such Private Placement Warrants and Private Placement Warrants and warrants that may be issued upon conversion of the Working Capital Loans have registration rights to require the Company to register a sale of any of the Company’s securities held by them and any other securities of the Company acquired by them prior to the consummation of the initial Business Combination pursuant to a registration rights agreement signed on the effective date of the Initial Public Offering. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain piggyback registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination. Notwithstanding anything to the contrary, Cantor Fitzgerald & Co. may only make a demand on one occasion and only during the five-year period beginning from the commencement of sales in the Initial Public Offering. In addition, Cantor Fitzgerald & Co. may participate in a piggyback registration only during the seven-year period beginning from the commencement of sales in the Initial Public Offering. The Company will bear the expenses incurred in connection with the filing of any such registration statements.

 

14

 

 

FUTURECORP SPACE ACQUISITION 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(Unaudited)

 

Underwriters’ Agreement

 

The underwriters have a 45-day option from the date of the Initial Public Offering to purchase up to an additional 3,000,000 units to cover over-allotments, if any. On June 8, 2026, simultaneously with the closing of the Initial Public Offering, the underwriters elected to fully exercise their over-allotment option to purchase the additional 3,000,000 Units at a price of $10.00 per Unit.

 

The underwriters were entitled to a cash underwriting discount of $4,000,000 (2.0% of the gross proceeds of the Units sold in the Initial Public Offering), which was paid at the closing of the Initial Public Offering. Additionally, the underwriters are entitled to a deferred underwriting discount of 4.0% of the gross proceeds of the Initial Public Offering held in the Trust Account other than those sold pursuant to the underwriters’ over-allotment option and 6.0% of the gross proceeds sold pursuant to the underwriters’ over-allotment option, or $9,800,000 in the aggregate, upon the completion of the Company’s initial Business Combination subject to the terms of the underwriting agreement.

 

Deferred Legal Fees

 

As of June 30, 2026, the Company had a total of $25,594 of deferred legal fees incurred in connection with the Initial Public Offering to be paid to the Company’s legal advisors upon consummation of the Business Combination. The deferred legal fees are classified as a non-current liability in the accompanying condensed balance sheet.

 

NOTE 7. SHAREHOLDERS’ DEFICIT

 

Preference Shares — The Company is authorized to issue a total of 5,000,000 preference shares at par value of $0.0001 each. As of June 30, 2026, there were no preference shares issued or outstanding.

 

Class A Ordinary Shares — The Company is authorized to issue a total of 500,000,000 Class A Ordinary Shares at par value of $0.0001 each. As of June 30, 2026, there were no Class A Ordinary Shares issued or outstanding, excluding 23,000,000 shares subject to possible redemption.

 

Class B Ordinary Shares — The Company is authorized to issue a total of 50,000,000 Class B Ordinary Shares at par value of $0.0001 each. On March 31, 2026, the Company issued 5,750,000 Class B Ordinary Shares to the Sponsor for $25,000, or approximately $0.004 per share. The founder shares include an aggregate of up to 750,000 shares subject to forfeiture if the over-allotment option is not exercised by the underwriters in full. On June 8, 2026, the underwriters exercised their over-allotment option in full as part of the closing of the Initial Public Offering. As such, the 750,000 founder shares are no longer subject to forfeiture.

 

The founder shares will automatically convert into Class A Ordinary Shares (such Class A Ordinary Shares delivered upon conversion will not have any redemption rights or be entitled to liquidating distributions from the Trust Account if the Company fails to consummate an initial Business Combination) concurrently with or immediately following the consummation of the initial Business Combination or earlier at the option of the holder on a one-for-one basis, subject to adjustment for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the case that additional Class A Ordinary Shares, or any other equity-linked securities, are issued or deemed issued in excess of the amounts sold in this offering and related to or in connection with the closing of the initial Business Combination, the ratio at which Class B Ordinary Shares convert into Class A Ordinary Shares will be adjusted (unless the holders of a majority of the outstanding Class B Ordinary Shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class A Ordinary Shares issuable upon conversion of all Class B Ordinary Shares will equal, in the aggregate, 20% of the sum of (i) all ordinary shares issued and outstanding upon the completion of the Initial Public Offering (including any Class A Ordinary Shares issued pursuant to the underwriters’ over-allotment option and excluding the Class A Ordinary Shares issuable upon the exercise of the private placement warrants), plus (ii) all Class A Ordinary Shares and equity-linked securities issued or deemed issued, in connection with the closing of the initial Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller in the initial Business Combination and any private placement-equivalent warrants issued to the Sponsor or any of its affiliates or to the Company’s officers or directors upon conversion of working capital loans) minus (iii) any redemptions of Class A Ordinary Shares by public shareholders in connection with an initial Business Combination and any redemptions of Class A Ordinary Shares by public shareholders in connection with any amendment to the amended and restated memorandum and articles of association made prior to the consummation of the initial Business Combination (A) to modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100% of the public shares if the Company does not complete the initial Business Combination within the Completion Window or (B) with respect to any other material provisions relating to the rights of holders of Class A Ordinary Shares or pre-business combination activity; provided that such conversion of founder shares will never occur on a less than one-for-one basis.

 

15

 

 

FUTURECORP SPACE ACQUISITION 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(Unaudited)

 

Holders of record of the Company’s Class A Ordinary Shares and Class B Ordinary Shares are entitled to one vote for each share held on all matters to be voted on by shareholders. Unless specified in the amended and restated memorandum and articles of association or as required by the Companies Act or stock exchange rules, an ordinary resolution under Cayman Islands law and the amended and restated memorandum and articles of association, which requires the affirmative vote of at least a simple majority of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company is generally required to approve any matter voted on by the Company’s shareholders. Approval of certain actions require a special resolution under Cayman Islands law, which (except as specified below) requires the affirmative vote of at least two-thirds of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting, and pursuant to the Company’s amended and restated memorandum and articles of association, such actions include amending the amended and restated memorandum and articles of association and approving a statutory merger or consolidation with another company. There is no cumulative voting with respect to the appointment of directors, meaning, following the Company’s initial Business Combination, the holders of more than 50% of the ordinary shares voted for the appointment of directors can elect all of the directors. Prior to the consummation of the initial Business Combination, only holders of the Class B Ordinary Shares will (i) have the right to vote on the appointment and removal of directors and (ii) be entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands (including any special resolution required to amend the constitutional documents or to adopt new constitutional documents, in each case, as a result of approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). Holders of the Class A Ordinary Shares will not be entitled to vote on these matters during such time. These provisions of the amended and restated memorandum and articles of association may only be amended if approved by a special resolution passed by the affirmative vote of at least 90% (or, where such amendment is proposed in respect of the consummation of the initial Business Combination, two-thirds) of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company.

 

NOTE 8. FAIR VALUE MEASUREMENTS 

 

Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability in an orderly transaction between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:

 

Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;

 

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. In some circumstances, the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement.

 

The following table presents information about the Company’s assets that are measured at fair value as of June 30, 2026 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

 

    Level     June 30,
2026
 
Assets:            
Investments held in Trust Account   1     $ 230,490,916  
               

 

16

 

 

FUTURECORP SPACE ACQUISITION 1
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2026
(Unaudited)

 

The fair value of the Public Warrants issued in the Initial Public Offering is $3,450,000, or $0.30 per Public Warrant, and was determined using Monte Carlo Simulation Model. The Public Warrants issued in the Initial Public Offering have been classified within shareholders’ deficit and will not require remeasurement after issuance. The following table presents the quantitative information regarding market assumptions used in the Level 3 valuation of the Public Warrants issued in the Initial Public Offering:

 

    June 8,
 
    2026  
Underlying share price   $ 9.85  
Exercise price   $ 11.50  
Risk-free rate (continuous)     4.36 %
Selected volatility     22.50 %
Probability of de-SPAC and market adjustment     17.0 %
Warrant term (years)     7.00  

 

NOTE 9 – SEGMENT INFORMATION

 

FASB ASC Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statements information about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker (“CODM”), or group, in deciding how to allocate resources and assess performance.

 

The Company’s CODM has been identified as the Chief Financial Officer, who reviews the assets, operating results, and financial metrics for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, management has determined that the Company only has one reportable segment.

 

The measure of segment assets is reported on the condensed balance sheet as total assets. When evaluating the Company’s performance and making key decisions regarding resource allocation the CODM reviews several key metrics, which include the following:

 

    June 30,
2026
 
Investments held in Trust Account   $ 230,490,916  
Cash   $ 1,003,716  

 

    For the
Three Months
Ended
June 30,
2026
    For the
Period from
March 12, 2026
(Inception)
Through
June 30,
2026
 
General and administrative fees   $ 175,060     $ 193,821  
Interest earned on investments held in Trust Account   $ 490,916     $ 490,916  

 

The CODM reviews the Company’s total assets and liquidity to assess whether sufficient resources are available to discharge its liabilities. The CODM is provided with details of cash and liquid resources available with the Company.

 

The CODM reviews interest earned on investments held in the Trust Account to measure and monitor shareholder value and determine the most effective strategy of investment with the Trust Account funds while maintaining compliance with the trust agreement.

 

NOTE 10. SUBSEQUENT EVENTS 

 

The Company evaluated subsequent events and transactions that occurred after the condensed balance sheet date up to the date that the unaudited condensed financial statements were issued. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the unaudited condensed financial statements.

 

17

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

References in this report (the “Quarterly Report”) to “we,” “us” or the “Company” refer to FutureCorp Space Acquisition 1 References to our “management” or our “management team” refer to our officers and directors, and references to the “Sponsor” refer to FutureCorp Space Acquisition 1 LLC. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking statements that involve risks and uncertainties.

 

Special Note Regarding Forward-Looking Statements

 

This Quarterly Report includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Exchange Act that are not historical facts and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Form 10-Q including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the completion of the Business Combination (as defined below), the Company’s financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking statements, including that the conditions of the Business Combination are not satisfied. For information identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to the Risk Factors section of the Company’s final prospectus for its Initial Public Offering filed with the U.S. Securities and Exchange Commission (the “SEC”). The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.

 

Overview

 

We are a blank check company incorporated in the Cayman Islands on March 12, 2026, formed for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or other similar Business Combination with one or more businesses. We intend to effectuate our Business Combination using cash derived from the proceeds of the Initial Public Offering and the sale of the Private Placement Warrants, our shares, debt or a combination of cash, shares and debt.

 

We expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to complete a Business Combination will be successful.

 

Results of Operations

 

We have neither engaged in any operations nor generated any revenues to date. Our only activities from March 12, 2026 (inception) through June 30, 2026 were organizational activities, those necessary to prepare for the Initial Public Offering, described below, and identifying a target company for a Business Combination. We do not expect to generate any operating revenues until after the completion of our Business Combination. We generate non-operating income in the form of interest income on marketable securities held in the Trust Account. We incur expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.

 

For the three months ended June 30, 2026, we had a net income of $107,106, which consists of interest earned on investments held in the Trust Account of $490,916, offset by general and administrative fees of $175,060 and compensation expense of $208,750.

 

For the period from March 12, 2026 (inception) through June 30, 2026, we had net income of $88,345, which consists of interest earned on investments held in the Trust Account of $490,916, offset by general and administrative fees of $193,821 and compensation expense of $208,750.

 

18

 

 

Liquidity and Capital Resources

 

On June 8, 2026, we consummated the Initial Public Offering of 23,000,000 units at $10.00 per Unit, which includes the full exercise of the underwriters’ over-allotment option of 3,000,000 Units, generating gross proceeds of $230,000,000. Simultaneously with the closing of the Initial Public Offering, we consummated the sale of an aggregate of 6,000,000 Private Placement Warrants at a price of $1.00 per Private Placement Warrant, in a private placement to the Sponsor and Cantor Fitzgerald & Co., the representative of the underwriters. Of those 6,000,000 Private Placement Warrants, the Sponsor purchased 4,000,000 Private Placement Warrants and Cantor Fitzgerald & Co. purchased 2,000,000 Private Placement Warrants. Each whole warrant entitles the holder to purchase one Class A Ordinary Share at a price of $11.50 per share.

 

Following the Initial Public Offering, the full exercise of the over-allotment option, and the sale of the Private Placement Warrants, a total of $230,000,000 was placed in the Trust Account. We incurred $14,498,434, consisting of $4,000,000 of cash underwriting fee, $9,800,000 of deferred underwriting fee, and $698,434 of other offering costs.

 

For the period from March 12, 2026 (inception) through June 30, 2026, cash used in operating activities was $342,564. Net income of $88,345 was affected by interest earned on investments held in the Trust Account of $490,916, compensation expense of $208,750 and payment of general and administrative fees through advances from related parties of $72,046. Changes in operating assets and liabilities used $220,789 cash for operating activities.  

 

As of June 30, 2026, we had investments held in the Trust Account of $230,490,916 (including approximately $490,000 of interest) consisting of U.S. Treasury Bills with a maturity of 185 days or less. We may withdraw interest from the Trust Account to pay taxes, if any. We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account (less income taxes payable), to complete our Business Combination. To the extent that our share capital or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.  

 

As of June 30, 2026, we had cash of $1,003,716. We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate and complete a Business Combination.

 

In order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors or their affiliates may, but are not obligated to, loan us funds as may be required. If we complete a Business Combination, we would repay such loaned amounts. In the event that a Business Combination does not close, we may use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of such loans may be convertible into private placement warrants at a price of $1.00 per warrant, at the option of the lender. The warrants would be identical to the Private Placement Warrants.

 

We do not believe we will need to raise additional funds in order to meet the expenditures required for operating our business. However, if our estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our Business Combination. Moreover, we may need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem a significant number of our Public Shares upon consummation of our Business Combination, in which case we may issue additional securities or incur debt in connection with such Business Combination.

 

19

 

 

Off-Balance Sheet Arrangements

 

We have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2026. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.

 

Contractual obligations

  

We do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement to pay an affiliate of one of our executive officers a monthly fee of $20,000 for office space, utilities and secretarial and administrative support. We began incurring these fees on June 8, 2026 and will continue to incur these fees monthly until the earlier of the completion of the Business Combination or our liquidation.

 

The underwriters were entitled to a cash underwriting discount of $4,000,000 (2.0% of the gross proceeds of the Units sold in the Initial Public Offering), which was paid at the closing of the Initial Public Offering. Additionally, the underwriters are entitled to a deferred underwriting discount of 4.0% of the gross proceeds of the Initial Public Offering held in the Trust Account other than those sold pursuant to the underwriters’ over-allotment option and 6.0% of the gross proceeds sold pursuant to the underwriters’ over-allotment option, or $9,800,000 in the aggregate, upon the completion of the Company’s initial Business Combination subject to the terms of the underwriting agreement.

 

Critical Accounting Estimates

 

The preparation of the unaudited condensed financial statements and notes thereto included in this Quarterly Report under Item 1. “Financial Statements” in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities, income and expenses, and the disclosure of contingent assets and liabilities, in our unaudited condensed financial statements. These accounting estimates require the use of assumptions about matters, some of which are highly uncertain at the time of estimation. Management bases its estimates on historical experience and on various other assumptions it believes to be reasonable under the circumstances, the results of which form the basis for making judgments, and we evaluate these estimates on an ongoing basis. To the extent actual experience differs from the assumptions used, our unaudited condensed financial statements and notes thereto included in this Quarterly Report under Item 1. “Financial Statements” could be materially affected. We believe that the following accounting policies involve a higher degree of judgment and complexity. As of June 30, 2026, we did not have any critical accounting estimates to be disclosed, other than the fair value disclosures associated with the public warrants and share-based compensation.

 

Recent Accounting Pronouncements

 

Management does not believe that there are any recently issued, but not yet effective, accounting pronouncements, which, if currently adopted, would have a material effect on the unaudited condensed financial statements and notes thereto included in this Quarterly Report under Item 1. “Financial Statements.”

  

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are currently not required to provide the information otherwise required under this Item.

  

20

 

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

  

Under the supervision and with the participation of our management, including our principal executive officer and principal financial and accounting officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter ended June 30, 2026, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our principal executive officer and principal financial and accounting officer have concluded that during the period covered by this report, our disclosure controls and procedures were effective at a reasonable assurance level and, accordingly, provided reasonable assurance that the information required to be disclosed by us in reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

 

Changes in Internal Control over Financial Reporting

 

There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

21

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

None

 

Item 1A. Risk Factors

 

Factors that could cause our actual results to differ materially from those in this Quarterly Report include the risk factors described in our final prospectus for its Initial Public Offering filed with the SEC. As of the date of this Quarterly Report, there have been no material changes to the risk factors disclosed in our final prospectus for its Initial Public Offering filed with the SEC.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

On June 8, 2026, we consummated the Initial Public Offering of 23,000,000 Units, including the full exercise of the underwriters’ over-allotment option of 3,000,000 Units. The Units were sold at an offering price of $10.00 per unit, generating total gross proceeds of $230,000,000. Cantor Fitzgerald & Co. acted as sole book-running manager of the Initial Public Offering. The securities in the offering were registered under the Securities Act on registration statement on Form S-1 (No. 333-296040). The Securities and Exchange Commission declared the registration statement effective on June 4, 2026.

 

Simultaneously with the consummation of the Initial Public Offering, the Sponsor consummated the private placement of an aggregate of 6,000,000 Private Placement Warrants at a price of $1.00 per Private Placement Warrant, generating gross proceeds of $6,000,000. Of those 6,000,000 Private Placement Warrants, the Sponsor purchased 4,000,000 Private Placement Warrants and Cantor Fitzgerald & Co. purchased 2,000,000 Private Placement Warrants. Each whole warrant entitles the holder to purchase one Class A Ordinary Share at a price of $11.50 per share.

 

The warrants are identical to the Private Placement Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants, so long as they are held by our Sponsor or its permitted transferees, (i) may not (including the Class A ordinary shares issuable upon exercise of these warrants), subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of our initial business combination.

 

Of the gross proceeds received from the Initial Public Offering, including the exercise of the over-allotment option in full, and the sale of the Private Placement Warrants, an aggregate of $230,000,000 was placed in the Trust Account.

 

We paid a total of $14,498,434, consisting of $4,000,000 of cash underwriting fee, $9,800,000 of deferred underwriting fee, and $698,434 of other offering costs.

 

For a description of the use of the proceeds generated in our Initial Public Offering, see Part I, Item 2 of this Quarterly Report.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

None.

 

22

 

 

Item 5. Other Information

 

(a) None.

 

(b) There have been no material changes to the procedures by which security holders may recommend nominees to the Company’s board of directors since the Company last provided disclosure in response to the requirements of Item 407(c)(3) of Regulation S-K.

 

(c) During the quarter ended June 30, 2026, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K. 

 

Item 6. Exhibits

 

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

  

No.   Description of Exhibit
1.1   Underwriting Agreement, dated June 4, 2026, by and between the Company and Cantor Fitzgerald & Co., as representative of the several underwriters. (1)
3.1   Amended and Restated Memorandum and Articles of Association of the Company (incorporated herein by reference to Exhibit 3.1 to the Registration Statement on Form S-1 (File No. 333-296040), filed by the Company on May 20, 2026).
4.1   Warrant Agreement, dated June 4, 2026, by and between the Company and Continental Stock Transfer & Trust Company, as warrant agent. (1)
10.1   Investment Management Trust Agreement, dated June 4, 2026, by and between the Company and Continental Stock Transfer & Trust Company, as trustee. (1)
10.2   Registration Rights Agreement, dated June 4, 2026, by and among the Company and certain security holders. (1)
10.3   Sponsor Private Placement Warrants Purchase Agreement, dated June 4, 2026, by and between the Company and the Sponsor. (1)
10.4   Cantor Private Placement Warrants Purchase Agreement, dated June 4, 2026, by and between the Company and Cantor Fitzgerald & Co. (1)
10.5   Letter Agreement, dated June 4, 2026, by and among the Company, its officers, directors, and the Sponsor. (1)
10.6   Form of Indemnity Agreement (incorporated herein by reference to Exhibit 10.6 to the Registration Statement on Form S-1 (File No. 333-296040), filed by the Company on May 20, 2026).
10.7   Administrative Services Agreement, dated June 4, 2026, by and between the Company and FutureCorp Space Acquisition 1 LLC. (1)
19*   Insider Trading Policy
31.1*   Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*   Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
99*   Compensation Recovery Policy
101.INS*   XBRL Instance Document
101.SCH*   XBRL Taxonomy Extension Schema Document
101.CAL*   XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*   XBRL Taxonomy Extension Labels Linkbase Document
101.PRE*   XBRL Taxonomy Extension Presentation Linkbase Document
104*   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

* Filed herewith.
** These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
(1) Previously filed as an exhibit to our Current Report on Form 8-K filed on June 9, 2026 and incorporated by reference herein.

 

23

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  FUTURECORP SPACE ACQUISITION 1
     
Date: August 11, 2026 By: /s/ Joshua B. Marks
  Name: Joshua B. Marks
  Title: Chief Executive Officer and Chief Financial Officer
    (Principal Executive Officer)

 

24

 


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

INSIDER TRADING POLICY

CERTIFICATION

CERTIFICATION

CERTIFICATION

CERTIFICATION

COMPENSATION RECOVERY POLICY

XBRL SCHEMA FILE

XBRL CALCULATION FILE

XBRL DEFINITION FILE

XBRL LABEL FILE

XBRL PRESENTATION FILE

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: ea0301129-10q_future1_htm.xml