| Schedule of disaggregation of revenues |
Disaggregated revenue by segment is presented in the following tables.
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | Net sales | 2026 | | 2025 | | 2026 | | 2025 | | Cultivation and Gardening | | | | | | | | | Proprietary brand sales | $ | 13,839 | | | $ | 10,503 | | | $ | 25,642 | | | $ | 20,386 | | | Non-proprietary brand sales | 21,061 | | | 22,358 | | | 41,155 | | | 43,386 | | | Total Cultivation and Gardening | 34,900 | | | 32,861 | | | 66,797 | | | 63,772 | | | Storage Solutions | | | | | | | | | Commercial fixture sales | 8,315 | | | 8,102 | | | 14,809 | | | 12,894 | | | Total Storage Solutions | 8,315 | | | 8,102 | | | 14,809 | | | 12,894 | | | Total | $ | 43,215 | | | $ | 40,963 | | | $ | 81,606 | | | $ | 76,666 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | Net sales | 2026 | | 2025 | | 2026 | | 2025 | Cultivation and Gardening (1) | | | | | | | | | Consumables | $ | 25,116 | | | $ | 26,183 | | | $ | 48,118 | | | $ | 49,617 | | | Durables | 9,784 | | | 6,678 | | | 18,679 | | | 14,155 | | | Total Cultivation and Gardening | 34,900 | | | 32,861 | | | 66,797 | | | $ | 63,772 | | | Storage Solutions | | | | | | | | | Durables | 8,315 | | | 8,102 | | | 14,809 | | | $ | 12,894 | | | Total Storage Solutions | 8,315 | | | 8,102 | | | 14,809 | | | $ | 12,894 | | | Total | $ | 43,215 | | | $ | 40,963 | | | $ | 81,606 | | | $ | 76,666 | | | | | | | | | | (1) During the first quarter of 2026, the Company internally began viewing certain items' product type designations (i.e., consumable or durable) differently. Comparative prior period disclosures have been reclassified to conform to the current period segment presentation. |
|
| Schedule of segment reporting information, by segment |
Selected disaggregated information by segment, including significant segment expenses, is presented in the following tables for the three and six months ended:
| | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Cultivation & Gardening | | Storage Solutions | | Total | | Net sales | $ | 34,900 | | | $ | 8,315 | | | $ | 43,215 | | | Cost of sales | 25,890 | | | 5,005 | | | 30,895 | | | Gross profit | 9,010 | | | 3,310 | | | 12,320 | | | Operating expenses | | | | | | | Store operations and other operational expenses: | | | | | | | Employee costs | 1,913 | | | 759 | | | 2,672 | | | Facilities | 1,728 | | | 335 | | | 2,063 | | | External service providers | 101 | | | 22 | | | 123 | | Other segment items (1) | 1,066 | | | 219 | | | 1,285 | | | Total store operations and other operational expenses | 4,808 | | | 1,335 | | | 6,143 | | | | | | | | | Segment income from operations | 4,202 | | | 1,975 | | | 6,177 | | | | | | | | | Other corporate operating expenses | | | | | | | Selling, general, and administrative | | | | | 6,458 | | | Estimated credit losses | | | | | 336 | | | Depreciation and amortization | | | | | 1,504 | | | Impairment loss | | | | | 220 | | | Total other corporate expenses | | | | | 8,518 | | | | | | | | | Loss from operations | | | | | (2,341) | | | | | | | | | Other income | | | | | 347 | | | | | | | | | Net loss before taxes | | | | | $ | (1,994) | | | | | | | | (1) Other segment items for each reportable segment include travel expenses, transaction fees, and other miscellaneous expenses. |
| | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Cultivation & Gardening | | Storage Solutions | | Total | | Net sales | $ | 66,797 | | | $ | 14,809 | | | $ | 81,606 | | | Cost of sales | 50,619 | | | 8,927 | | | 59,546 | | | Gross profit | 16,178 | | | 5,882 | | | 22,060 | | | Operating expenses | | | | | | | Store operations and other operational expenses: | | | | | | | Employee costs | 3,855 | | | 1,495 | | | 5,350 | | | Facilities | 3,762 | | | 740 | | | 4,502 | | | External service providers | 169 | | | 39 | | | 208 | | Other segment items (1) | 2,101 | | | 383 | | | 2,484 | | | Total store operations and other operational expenses | 9,887 | | | 2,657 | | | 12,544 | | | | | | | | | Segment income from operations | 6,291 | | | 3,225 | | | 9,516 | | | | | | | | | Other corporate operating expenses | | | | | | | Selling, general, and administrative | | | | | 13,384 | | | Estimated credit losses | | | | | 403 | | | Depreciation and amortization | | | | | 3,115 | | | Impairment loss | | | | | 220 | | | Total other corporate expenses | | | | | 17,122 | | | | | | | | | Loss from operations | | | | | (7,606) | | | | | | | | | Other income | | | | | 671 | | | | | | | | | Net loss before taxes | | | | | $ | (6,935) | | | | | | | | (1) Other segment items for each reportable segment include travel expenses, transaction fees, and other miscellaneous expenses. |
| | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Cultivation & Gardening | | Storage Solutions | | Total | | Net sales | $ | 32,861 | | | $ | 8,102 | | | $ | 40,963 | | | Cost of sales | 24,696 | | | 4,673 | | | 29,369 | | | Gross profit | 8,165 | | | 3,429 | | | 11,594 | | | Operating expenses | | | | | | | Store operations and other operational expenses: | | | | | | | Employee costs | 2,480 | | | 692 | | | 3,172 | | | Facilities | 2,645 | | | 402 | | | 3,047 | | | External service providers | 247 | | | 2 | | | 249 | | Other segment items (1) | 1,220 | | | 179 | | | 1,399 | | | Total store operations and other operational expenses | 6,592 | | | 1,275 | | | 7,867 | | | | | | | | | Segment income from operations | 1,573 | | | 2,154 | | | 3,727 | | | | | | | | | Other corporate operating expenses | | | | | | | Selling, general, and administrative | | | | | 6,151 | | | Estimated credit losses | | | | | 163 | | | Depreciation and amortization | | | | | 2,687 | | | | | | | | | Total other corporate expenses | | | | | 9,001 | | | | | | | | | Loss from operations | | | | | (5,274) | | | | | | | | | Other income | | | | | 463 | | | | | | | | | Net loss before taxes | | | | | $ | (4,811) | | | | | | | | (1) Other segment items for each reportable segment include travel expenses, transaction fees, and other miscellaneous expenses. |
| | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Cultivation & Gardening | | Storage Solutions | | Total | | Net sales | $ | 63,772 | | | $ | 12,894 | | | $ | 76,666 | | | Cost of sales | 47,703 | | | 7,662 | | | 55,365 | | | Gross profit | 16,069 | | | 5,232 | | | 21,301 | | | Operating expenses | | | | | | | Store operations and other operational expenses: | | | | | | | Employee costs | 5,141 | | | 1,439 | | | 6,580 | | | Facilities | 5,401 | | | 796 | | | 6,197 | | | External service providers | 342 | | | 16 | | | 358 | | Other segment items (1) | 3,077 | | | 447 | | | 3,524 | | | Total store operations and other operational expenses | 13,961 | | | 2,698 | | | 16,659 | | | | | | | | | Segment income from operations | 2,108 | | | 2,534 | | | 4,642 | | | | | | | | | Other corporate operating expenses | | | | | | | Selling, general, and administrative | | | | | 13,263 | | | Estimated credit losses | | | | | 255 | | | Depreciation and amortization | | | | | 6,272 | | | | | | | | | Total other corporate expenses | | | | | 19,790 | | | | | | | | | Loss from operations | | | | | (15,148) | | | | | | | | | Other income | | | | | 960 | | | | | | | | | Net loss before taxes | | | | | $ | (14,188) | | | | | | | | (1) Other segment items for each reportable segment include travel expenses, transaction fees, and other miscellaneous expenses. |
|