| Schedule of Stock Option Activity |
Stock
Option Activity
Schedule of Stock Option Activity
| Activity | |
Number of
Options | | |
Weighted-Average
Exercise Price | | |
Weighted-Average
Remaining
Contractual Term
(Years) | | |
Aggregate
Intrinsic
Value | |
| Outstanding at December 31, 2025 | |
| 90,442 | | |
| 6.71 | | |
| 9.00 | | |
| - | |
| Granted | |
| - | | |
| 6.71 | | |
| | | |
| | |
| Exercised | |
| - | | |
| 6.71 | | |
| | | |
| | |
| Forfeited | |
| (56,252 | ) | |
| 6.71 | | |
| | | |
| | |
| Outstanding at June 30, 2026 | |
| 34,190 | | |
| 6.71 | | |
| 8.50 | | |
$ | 2,665,069 | |
| Exercisable at June 30, 2026 | |
| 27,067 | | |
| 6.71 | | |
| | | |
$ | 2,109,840 | |
|
Stock
Option Activity
Schedule
of Stock
Option Activity
| Activity | |
Number of Options | | |
Weighted-Average
Exercise Price
post
adjustment in SharonAI Holdings Inc | | |
Weighted-Average Remaining Contractual Term (Years) | | |
Aggregate Intrinsic Value | |
| Outstanding at December 31, 2024 | |
| 41,958 | | |
| 6.71 | | |
| 8.92 | | |
| - | |
| Granted | |
| 48,484 | | |
| 6.71 | | |
| 9.00 | | |
| - | |
| Exercised | |
| - | | |
| 6.71 | | |
| - | | |
| - | |
| Forfeited | |
| - | | |
| 6.71 | | |
| - | | |
| - | |
| Outstanding at December 31, 2025 | |
| 90,442 | | |
| 6.71 | | |
| 8.96 | | |
| - | |
| Exercisable at December 31, 2025 | |
| 22,727 | | |
| 6.71 | | |
| 9.50 | | |
| - | |
|
| Schedule of Performance-Based RSUs Activity |
Restricted
Stock Units (RSUs)
Schedule of Performance-Based RSUs Activity
| Activity | |
Performance-Based
RSUs | | |
Weighted-Average
Grant Date Aggregate Fair
Value | |
| Balance as of December 31, 2025 | |
| 275,564 | | |
| 1,837,850 | |
| Granted | |
| 1,335,978 | | |
| 10,607,665 | |
| Vested1 | |
| (525,776 | ) | |
| (1,219,800 | ) |
| Vested in prior periods | |
| 72 | | |
| 167 | |
| Forfeited | |
| (163,228 | ) | |
| (1,088,731 | ) |
| Unvested at June 30, 2026 | |
| 922,610 | | |
| 10,137,151 | |
| |
(1) |
RSUs
listed as vested are not exercisable but representative of the pro-rata portion of the RSU grant vested in the period |
|
Schedule
of Performance-Based RSUs Activity
| Activity | |
Performance-Based RSUs | | |
Weighted-Average Grant Date Fair Value | |
| Balance at December 31, 2024 | |
| 478,806 | | |
| 3,193,353.00 | |
| Granted1 | |
| 79,295 | | |
| 528,851.00 | |
| Vested2 | |
| (243,180 | ) | |
| (1,621,867.00 | ) |
| Vested in prior periods | |
| (39,357.00 | ) | |
| (262,487.00 | ) |
| Forfeited | |
| - | | |
| - | |
| Unvested at December 31, 2025 | |
| 275,564 | | |
| 1,837,850.00 | |
| (1) | The
company is contractually obligated to issue these RSU’s at 1 January 2025, however,
the RSU’s have yet to be documented and granted. |
| (2) | RSU’s
listed as vested are not exercisable but representative of the pro-rata portion of the RSU
grant vested in the period |
|