Condensed Consolidated Statements of Redeemable Non-Controlling Interests and Stockholders' Equity - USD ($)
$ in Thousands |
Total |
Class A Units |
Members' Equity |
Common Stock
Class A Common Stock
|
Common Stock
Class B Common Stock
|
Additional Paid- In Capital |
Retained Earnings |
Total Stockholders' Equity |
| Redeemable Non-Controlling Interests at Dec. 31, 2024 |
$ 0
|
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Units at Dec. 31, 2024 |
0
|
10,000,000
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Amount at Dec. 31, 2024 |
$ 0
|
$ 0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity at Dec. 31, 2024 |
|
|
$ 839,107
|
|
|
|
|
|
| Flowco Holdings Stockholders' Equity, Shares at Dec. 31, 2024 |
|
|
|
0
|
0
|
|
|
|
| Flowco Holdings Stockholders' Equity, Amount at Dec. 31, 2024 |
|
|
|
$ 0
|
$ 0
|
$ 0
|
$ 0
|
$ 0
|
| Redeemable Non-Controlling Interests, Net income |
42,754
|
|
|
|
|
|
|
|
| Net income |
54,397
|
|
|
|
|
|
|
|
| Net loss prior to the Transactions and IPO |
|
|
(548)
|
|
|
|
|
|
| Redeemable Non-Controlling Interests, Reorganization transactions |
838,559
|
|
|
|
|
|
|
|
| Reorganization transactions, Shares |
|
(10,000,000)
|
|
|
65,748,380
|
|
|
|
| Reorganization transactions |
|
|
(838,559)
|
|
$ 6
|
|
|
6
|
| Redeemable Non-Controlling Interests, Equity-based compensation and crystallization of legacy equity plans |
3,588
|
|
|
|
|
|
|
|
| IPO and the Transactions, Shares |
|
|
|
25,721,620
|
(925,338)
|
|
|
|
| IPO and the Transactions, Amount |
|
|
|
$ 3
|
|
434,511
|
0
|
434,514
|
| Increase in deferred tax asset from IPO and the Transactions, net of amounts payable under Tax Receivable Agreement |
|
|
|
|
|
(52)
|
|
(52)
|
| Redeemable Non-Controlling Interests, Net income subsequent to the Transactions and IPO |
43,302
|
|
|
|
|
|
|
|
| Net income subsequent to the Transactions and IPO |
|
|
|
|
|
|
11,643
|
11,643
|
| Foreign currency translation adjustment |
|
|
|
|
|
(53)
|
|
(53)
|
| Redeemable Non-Controlling Interests, Distribution to Members |
(18,792)
|
|
|
|
|
|
|
|
| Distributions to Members |
|
|
|
|
|
0
|
0
|
|
| Stock-based compensation, Shares |
|
|
|
7,812
|
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
4,403
|
|
4,403
|
| Dividends declared |
|
|
|
|
|
|
(2,111)
|
(2,111)
|
| Redeemable Non-Controlling Interests, Subsequent measurement of redeemable non-controlling interest |
297,997
|
|
|
|
|
|
|
|
| Subsequent measurement of redeemable non-controlling interest |
|
|
|
|
|
(438,809)
|
140,808
|
(298,001)
|
| Redeemable Non-Controlling Interests at Jun. 30, 2025 |
$ 1,164,654
|
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Units at Jun. 30, 2025 |
0
|
0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Amount at Jun. 30, 2025 |
$ 0
|
$ 0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity at Jun. 30, 2025 |
|
|
0
|
|
|
|
|
|
| Flowco Holdings Stockholders' Equity, Shares at Jun. 30, 2025 |
|
|
|
25,729,432
|
64,823,042
|
|
|
|
| Flowco Holdings Stockholders' Equity, Amount at Jun. 30, 2025 |
150,349
|
|
|
$ 3
|
$ 6
|
(0)
|
150,340
|
150,349
|
| Redeemable Non-Controlling Interests at Dec. 31, 2024 |
$ 0
|
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Units at Dec. 31, 2024 |
0
|
10,000,000
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Amount at Dec. 31, 2024 |
$ 0
|
$ 0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity at Dec. 31, 2024 |
|
|
839,107
|
|
|
|
|
|
| Flowco Holdings Stockholders' Equity, Shares at Dec. 31, 2024 |
|
|
|
0
|
0
|
|
|
|
| Flowco Holdings Stockholders' Equity, Amount at Dec. 31, 2024 |
|
|
|
$ 0
|
$ 0
|
0
|
0
|
0
|
| IPO and the Transactions, Amount |
|
|
|
|
|
434,498
|
0
|
|
| Redeemable Non-Controlling Interests, Distribution to Members |
(23,703)
|
|
|
|
|
|
|
|
| Distributions to Members |
|
|
|
|
|
0
|
0
|
|
| Redeemable Non-Controlling Interests, Subsequent measurement of redeemable non-controlling interest |
122,155
|
|
|
|
|
|
|
|
| Subsequent measurement of redeemable non-controlling interest |
|
|
|
|
|
(441,609)
|
319,450
|
|
| Flowco Holdings Stockholders' Equity, Amount at Sep. 30, 2025 |
370,958
|
|
|
|
|
|
|
|
| Redeemable Non-Controlling Interests at Dec. 31, 2024 |
$ 0
|
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Units at Dec. 31, 2024 |
0
|
10,000,000
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Amount at Dec. 31, 2024 |
$ 0
|
$ 0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity at Dec. 31, 2024 |
|
|
839,107
|
|
|
|
|
|
| Flowco Holdings Stockholders' Equity, Shares at Dec. 31, 2024 |
|
|
|
0
|
0
|
|
|
|
| Flowco Holdings Stockholders' Equity, Amount at Dec. 31, 2024 |
|
|
|
$ 0
|
$ 0
|
0
|
0
|
0
|
| IPO and the Transactions, Amount |
|
|
|
|
|
434,498
|
0
|
|
| Redeemable Non-Controlling Interests, Distribution to Members |
(28,548)
|
|
|
|
|
|
|
|
| Distributions to Members |
|
|
|
|
|
0
|
0
|
|
| Redeemable Non-Controlling Interests, Subsequent measurement of redeemable non-controlling interest |
294,329
|
|
|
|
|
|
|
|
| Subsequent measurement of redeemable non-controlling interest |
|
|
|
|
|
(447,691)
|
153,359
|
|
| Redeemable Non-Controlling Interests at Dec. 31, 2025 |
$ 1,129,298
|
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Units at Dec. 31, 2025 |
0
|
0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Amount at Dec. 31, 2025 |
$ 0
|
$ 0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity at Dec. 31, 2025 |
|
|
0
|
|
|
|
|
|
| Flowco Holdings Stockholders' Equity, Shares at Dec. 31, 2025 |
|
|
|
29,091,960
|
60,562,983
|
|
|
|
| Flowco Holdings Stockholders' Equity, Amount at Dec. 31, 2025 |
228,626
|
|
|
$ 3
|
$ 6
|
40,731
|
187,886
|
228,626
|
| Redeemable Non-Controlling Interests at Mar. 31, 2025 |
1,675,676
|
|
|
|
|
|
|
|
| Flowco Holdings Stockholders' Equity, Shares at Mar. 31, 2025 |
|
|
|
25,721,620
|
64,823,042
|
|
|
|
| Flowco Holdings Stockholders' Equity, Amount at Mar. 31, 2025 |
|
|
|
$ 3
|
$ 6
|
0
|
(370,103)
|
(370,094)
|
| Redeemable Non-Controlling Interests, Net income |
21,881
|
|
|
|
|
|
|
|
| Net income |
27,352
|
|
|
|
|
|
5,471
|
5,471
|
| Foreign currency translation adjustment |
|
|
|
|
|
(53)
|
|
(53)
|
| Redeemable Non-Controlling Interests, Distribution to Members |
(18,792)
|
|
|
|
|
|
|
|
| Distributions to Members |
|
|
|
|
|
0
|
0
|
|
| Stock-based compensation, Shares |
|
|
|
7,812
|
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
3,029
|
|
3,029
|
| Dividends declared |
|
|
|
|
|
|
(2,111)
|
(2,111)
|
| Redeemable Non-Controlling Interests, Subsequent measurement of redeemable non-controlling interest |
(514,111)
|
|
|
|
|
|
|
|
| Subsequent measurement of redeemable non-controlling interest |
|
|
|
|
|
(2,976)
|
517,083
|
514,107
|
| Redeemable Non-Controlling Interests at Jun. 30, 2025 |
$ 1,164,654
|
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Units at Jun. 30, 2025 |
0
|
0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Amount at Jun. 30, 2025 |
$ 0
|
$ 0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity at Jun. 30, 2025 |
|
|
0
|
|
|
|
|
|
| Flowco Holdings Stockholders' Equity, Shares at Jun. 30, 2025 |
|
|
|
25,729,432
|
64,823,042
|
|
|
|
| Flowco Holdings Stockholders' Equity, Amount at Jun. 30, 2025 |
150,349
|
|
|
$ 3
|
$ 6
|
(0)
|
150,340
|
150,349
|
| Redeemable Non-Controlling Interests, Distribution to Members |
(4,911)
|
|
|
|
|
|
|
|
| Distributions to Members |
|
|
|
|
|
0
|
0
|
|
| Redeemable Non-Controlling Interests, Subsequent measurement of redeemable non-controlling interest |
(175,842)
|
|
|
|
|
|
|
|
| Subsequent measurement of redeemable non-controlling interest |
|
|
|
|
|
(2,800)
|
178,642
|
|
| Flowco Holdings Stockholders' Equity, Amount at Sep. 30, 2025 |
370,958
|
|
|
|
|
|
|
|
| Redeemable Non-Controlling Interests at Dec. 31, 2025 |
$ 1,129,298
|
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Units at Dec. 31, 2025 |
0
|
0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Amount at Dec. 31, 2025 |
$ 0
|
$ 0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity at Dec. 31, 2025 |
|
|
0
|
|
|
|
|
|
| Flowco Holdings Stockholders' Equity, Shares at Dec. 31, 2025 |
|
|
|
29,091,960
|
60,562,983
|
|
|
|
| Flowco Holdings Stockholders' Equity, Amount at Dec. 31, 2025 |
228,626
|
|
|
$ 3
|
$ 6
|
40,731
|
187,886
|
228,626
|
| Redeemable Non-Controlling Interests, Distribution to Members |
(14,842)
|
|
|
|
|
|
|
|
| Distributions to Members |
|
|
|
|
|
0
|
0
|
|
| Redeemable Non-Controlling Interests, Subsequent measurement of redeemable non-controlling interest |
140,364
|
|
|
|
|
|
|
|
| Subsequent measurement of redeemable non-controlling interest |
|
|
|
|
|
52,484
|
(192,848)
|
|
| Redeemable Non-Controlling Interests at Mar. 31, 2026 |
1,007,625
|
|
|
|
|
|
|
|
| Flowco Holdings Stockholders' Equity, Shares at Mar. 31, 2026 |
|
|
|
41,816,350
|
48,521,254
|
|
|
|
| Flowco Holdings Stockholders' Equity, Amount at Mar. 31, 2026 |
|
|
|
$ 4
|
$ 5
|
336,213
|
0
|
336,222
|
| Redeemable Non-Controlling Interests at Dec. 31, 2025 |
$ 1,129,298
|
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Units at Dec. 31, 2025 |
0
|
0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Amount at Dec. 31, 2025 |
$ 0
|
$ 0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity at Dec. 31, 2025 |
|
|
0
|
|
|
|
|
|
| Flowco Holdings Stockholders' Equity, Shares at Dec. 31, 2025 |
|
|
|
29,091,960
|
60,562,983
|
|
|
|
| Flowco Holdings Stockholders' Equity, Amount at Dec. 31, 2025 |
228,626
|
|
|
$ 3
|
$ 6
|
40,731
|
187,886
|
228,626
|
| Redeemable Non-Controlling Interests, Net income |
38,441
|
|
|
|
|
|
|
|
| Net income |
58,398
|
|
|
|
|
|
19,957
|
19,957
|
| Foreign currency translation adjustment |
|
|
|
|
|
(13)
|
|
(13)
|
| Redeemable Non-Controlling Interests, Distribution to Members |
(25,041)
|
|
|
|
|
|
|
|
| Issuance of common stock, net |
|
|
|
|
|
(69)
|
|
(69)
|
| Stock-based compensation, Shares |
|
|
|
15,624
|
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
6,081
|
79
|
6,160
|
| Dividends declared |
|
|
|
|
|
|
(6,365)
|
(6,365)
|
| Redeemable Non-Controlling Interests, Class A common stock issued in exchange of Class B common stock |
(326,055)
|
|
|
|
|
|
|
|
| Class A common stock issued in exchange of Class B common stock, Shares |
|
|
|
14,182,444
|
(14,182,444)
|
|
|
|
| Class A common stock issued in exchange of Class B common stock |
|
|
|
$ 1
|
$ (1)
|
326,055
|
|
326,055
|
| Activity in deferred tax and TRA liability from Class A common stock issued in exchange of Class B common stock |
|
|
|
|
|
(48,051)
|
|
(48,051)
|
| Valiant acquisition consideration, Shares |
|
|
|
1,454,849
|
|
|
|
|
| Valiant acquisition consideration |
|
|
|
|
|
32,821
|
|
32,821
|
| Retirement of Class A common stock, Shares |
|
|
|
(780,000)
|
|
|
|
|
| Retirement of Class A common stock |
|
|
|
|
|
(16,682)
|
|
(16,682)
|
| Redeemable Non-Controlling Interests, Subsequent measurement of redeemable non-controlling interest |
177,292
|
|
|
|
|
|
|
|
| Subsequent measurement of redeemable non-controlling interest |
|
|
|
|
|
(675)
|
(176,617)
|
(177,292)
|
| Redeemable Non-Controlling Interests at Jun. 30, 2026 |
$ 993,935
|
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Units at Jun. 30, 2026 |
0
|
0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Amount at Jun. 30, 2026 |
$ 0
|
$ 0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity at Jun. 30, 2026 |
|
|
0
|
|
|
|
|
|
| Flowco Holdings Stockholders' Equity, Shares at Jun. 30, 2026 |
|
|
|
43,964,877
|
46,380,539
|
|
|
|
| Flowco Holdings Stockholders' Equity, Amount at Jun. 30, 2026 |
365,147
|
|
|
$ 4
|
$ 5
|
340,198
|
24,940
|
365,147
|
| Redeemable Non-Controlling Interests at Mar. 31, 2026 |
1,007,625
|
|
|
|
|
|
|
|
| Flowco Holdings Stockholders' Equity, Shares at Mar. 31, 2026 |
|
|
|
41,816,350
|
48,521,254
|
|
|
|
| Flowco Holdings Stockholders' Equity, Amount at Mar. 31, 2026 |
|
|
|
$ 4
|
$ 5
|
336,213
|
0
|
336,222
|
| Redeemable Non-Controlling Interests, Net income |
18,429
|
|
|
|
|
|
|
|
| Net income |
30,944
|
|
|
|
|
|
12,515
|
12,515
|
| Foreign currency translation adjustment |
|
|
|
|
|
(38)
|
|
(38)
|
| Redeemable Non-Controlling Interests, Distribution to Members |
(10,199)
|
|
|
|
|
|
|
|
| Stock-based compensation, Shares |
|
|
|
7,812
|
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
2,995
|
79
|
3,074
|
| Dividends declared |
|
|
|
|
|
|
(3,885)
|
(3,885)
|
| Redeemable Non-Controlling Interests, Class A common stock issued in exchange of Class B common stock |
(58,848)
|
|
|
|
|
|
|
|
| Class A common stock issued in exchange of Class B common stock, Shares |
|
|
|
2,140,715
|
(2,140,715)
|
|
|
|
| Class A common stock issued in exchange of Class B common stock |
|
|
|
|
|
58,848
|
|
58,848
|
| Activity in deferred tax and TRA liability from Class A common stock issued in exchange of Class B common stock |
|
|
|
|
|
(4,661)
|
|
(4,661)
|
| Redeemable Non-Controlling Interests, Subsequent measurement of redeemable non-controlling interest |
36,928
|
|
|
|
|
|
|
|
| Subsequent measurement of redeemable non-controlling interest |
|
|
|
|
|
(53,159)
|
16,231
|
(36,928)
|
| Redeemable Non-Controlling Interests at Jun. 30, 2026 |
$ 993,935
|
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Units at Jun. 30, 2026 |
0
|
0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity, Amount at Jun. 30, 2026 |
$ 0
|
$ 0
|
|
|
|
|
|
|
| Flowco LLC Members' Equity at Jun. 30, 2026 |
|
|
$ 0
|
|
|
|
|
|
| Flowco Holdings Stockholders' Equity, Shares at Jun. 30, 2026 |
|
|
|
43,964,877
|
46,380,539
|
|
|
|
| Flowco Holdings Stockholders' Equity, Amount at Jun. 30, 2026 |
$ 365,147
|
|
|
$ 4
|
$ 5
|
$ 340,198
|
$ 24,940
|
$ 365,147
|