| Schedule of Operations by Segment |
The tables below contain revenues and certain expenses regularly presented to the CODM in order to make decisions regarding the Company's business, including resource allocation and performance assessments for the periods presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2026 |
|
|
Six Months Ended June 30, 2026 |
|
|
|
Production Solutions |
|
|
|
Natural Gas Technologies |
|
|
|
Total |
|
|
|
Production Solutions |
|
|
|
Natural Gas Technologies |
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
$ |
|
170,878 |
|
|
$ |
|
64,981 |
|
|
$ |
|
235,859 |
|
|
$ |
|
311,041 |
|
|
$ |
|
134,348 |
|
|
$ |
|
445,389 |
|
Intersegment revenues |
|
|
— |
|
|
|
|
13,693 |
|
|
|
|
13,693 |
|
|
|
|
— |
|
|
|
|
24,956 |
|
|
|
|
24,956 |
|
Total revenues |
|
|
170,878 |
|
|
|
|
78,674 |
|
|
|
|
249,552 |
|
|
|
|
311,041 |
|
|
|
|
159,304 |
|
|
|
|
470,345 |
|
Elimination of intersegment revenue |
|
|
|
|
|
|
|
|
|
|
(13,693 |
) |
|
|
|
|
|
|
|
|
|
|
|
(24,956 |
) |
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
235,859 |
|
|
|
|
|
|
|
|
|
|
|
|
445,389 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues from external customers (1) |
|
|
79,735 |
|
|
|
|
29,695 |
|
|
|
|
109,430 |
|
|
|
|
142,234 |
|
|
|
|
62,152 |
|
|
|
|
204,386 |
|
Intersegment cost of revenue |
|
|
43 |
|
|
|
|
13,650 |
|
|
|
|
13,693 |
|
|
|
|
82 |
|
|
|
|
24,874 |
|
|
|
|
24,956 |
|
Total cost of revenues |
|
|
79,778 |
|
|
|
|
43,345 |
|
|
|
|
123,123 |
|
|
|
|
142,316 |
|
|
|
|
87,026 |
|
|
|
|
229,342 |
|
Elimination of intersegment cost of revenue |
|
|
|
|
|
|
|
|
|
|
(13,693 |
) |
|
|
|
|
|
|
|
|
|
|
|
(24,956 |
) |
Total consolidated cost of revenue |
|
|
|
|
|
|
|
|
|
|
109,430 |
|
|
|
|
|
|
|
|
|
|
|
|
204,386 |
|
Selling, general and administrative expenses (1) |
|
|
20,138 |
|
|
|
|
7,577 |
|
|
|
|
27,715 |
|
|
|
|
36,142 |
|
|
|
|
14,802 |
|
|
|
|
50,944 |
|
Depreciation and amortization (1) |
|
|
32,197 |
|
|
|
|
17,164 |
|
|
|
|
49,361 |
|
|
|
|
58,096 |
|
|
|
|
32,751 |
|
|
|
|
90,847 |
|
(Gain) loss on sale of equipment |
|
|
261 |
|
|
|
|
(77 |
) |
|
|
|
184 |
|
|
|
|
575 |
|
|
|
|
(81 |
) |
|
|
|
494 |
|
Segment profit |
$ |
|
38,504 |
|
|
$ |
|
10,665 |
|
|
|
|
49,169 |
|
|
$ |
|
73,912 |
|
|
$ |
|
24,806 |
|
|
|
|
98,718 |
|
Corporate expenses (2) |
|
|
|
|
|
|
|
|
|
|
(7,951 |
) |
|
|
|
|
|
|
|
|
|
|
|
(21,207 |
) |
Total operating income |
|
|
|
|
|
|
|
|
|
|
41,218 |
|
|
|
|
|
|
|
|
|
|
|
|
77,511 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(5,597 |
) |
|
|
|
|
|
|
|
|
|
|
|
(9,945 |
) |
Other income (expense), net |
|
|
|
|
|
|
|
|
|
|
(29 |
) |
|
|
|
|
|
|
|
|
|
|
|
(490 |
) |
Income before provision for income taxes |
|
|
|
|
|
|
|
|
$ |
|
35,592 |
|
|
|
|
|
|
|
|
|
|
$ |
|
67,076 |
|
____________________________ (1) Represents the significant expense categories and amounts for each reportable operating segment that are regularly provided to the chief operating decision maker. (2) Comprised primarily of expenses not allocated to our reportable segments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2025 |
|
|
Six Months Ended June 30, 2025 |
|
|
|
Production Solutions |
|
|
|
Natural Gas Technologies |
|
|
|
Total |
|
|
|
Production Solutions |
|
|
|
Natural Gas Technologies |
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers |
$ |
|
128,245 |
|
|
$ |
|
64,970 |
|
|
$ |
|
193,215 |
|
|
$ |
|
244,237 |
|
|
$ |
|
141,328 |
|
|
$ |
|
385,565 |
|
Intersegment revenues |
|
|
— |
|
|
|
|
17,072 |
|
|
|
|
17,072 |
|
|
|
|
— |
|
|
|
|
26,211 |
|
|
|
|
26,211 |
|
Total revenues |
|
|
128,245 |
|
|
|
|
82,042 |
|
|
|
|
210,287 |
|
|
|
|
244,237 |
|
|
|
|
167,539 |
|
|
|
|
411,776 |
|
Elimination of intersegment revenue |
|
|
|
|
|
|
|
|
|
|
(17,072 |
) |
|
|
|
|
|
|
|
|
|
|
|
(26,211 |
) |
Total consolidated revenues |
|
|
|
|
|
|
|
|
|
|
193,215 |
|
|
|
|
|
|
|
|
|
|
|
|
385,565 |
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues from external customers (1) |
|
|
60,114 |
|
|
|
|
30,067 |
|
|
|
|
90,181 |
|
|
|
|
112,437 |
|
|
|
|
70,161 |
|
|
|
|
182,598 |
|
Intersegment cost of revenue |
|
|
98 |
|
|
|
|
16,974 |
|
|
|
|
17,072 |
|
|
|
|
98 |
|
|
|
|
26,113 |
|
|
|
|
26,211 |
|
Total cost of revenues |
|
|
60,212 |
|
|
|
|
47,041 |
|
|
|
|
107,253 |
|
|
|
|
112,535 |
|
|
|
|
96,274 |
|
|
|
|
208,809 |
|
Elimination of intersegment cost of revenue |
|
|
|
|
|
|
|
|
|
|
(17,072 |
) |
|
|
|
|
|
|
|
|
|
|
|
(26,211 |
) |
Total consolidated cost of revenue |
|
|
|
|
|
|
|
|
|
|
90,181 |
|
|
|
|
|
|
|
|
|
|
|
|
182,598 |
|
Selling, general and administrative expenses (1) |
|
|
15,149 |
|
|
|
|
8,706 |
|
|
|
|
23,855 |
|
|
|
|
29,826 |
|
|
|
|
18,760 |
|
|
|
|
48,586 |
|
Depreciation and amortization (1) |
|
|
18,192 |
|
|
|
|
14,967 |
|
|
|
|
33,159 |
|
|
|
|
37,806 |
|
|
|
|
29,466 |
|
|
|
|
67,272 |
|
(Gain) loss on sale of equipment |
|
|
120 |
|
|
|
|
(52 |
) |
|
|
|
68 |
|
|
|
|
166 |
|
|
|
|
(143 |
) |
|
|
|
23 |
|
Segment profit |
$ |
|
34,572 |
|
|
$ |
|
11,380 |
|
|
|
|
45,952 |
|
|
$ |
|
63,904 |
|
|
$ |
|
23,182 |
|
|
|
|
87,086 |
|
Corporate expenses (2) |
|
|
|
|
|
|
|
|
|
|
(8,834 |
) |
|
|
|
|
|
|
|
|
|
|
|
(14,643 |
) |
Total operating income |
|
|
|
|
|
|
|
|
|
|
37,118 |
|
|
|
|
|
|
|
|
|
|
|
|
72,443 |
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
(6,445 |
) |
|
|
|
|
|
|
|
|
|
|
|
(11,810 |
) |
Other income (expense), net |
|
|
|
|
|
|
|
|
|
|
559 |
|
|
|
|
|
|
|
|
|
|
|
|
292 |
|
Income before provision for income taxes |
|
|
|
|
|
|
|
|
$ |
|
31,232 |
|
|
|
|
|
|
|
|
|
|
$ |
|
60,925 |
|
____________________________ (1) Represents the significant expense categories and amounts for each reportable operating segment that are regularly provided to the chief operating decision maker. (2) Comprised primarily of expenses not allocated to our reportable segments.
|
| Schedule of Financial Information of Operating Segments |
The following tables set forth certain selected financial information for our operating segments for the periods presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2026 |
|
|
2025 |
|
Segment capital expenditures: |
|
|
|
|
|
|
|
|
Production Solutions |
|
$ |
|
48,039 |
|
|
$ |
|
31,730 |
|
Natural Gas Technologies |
|
|
|
23,340 |
|
|
|
|
31,663 |
|
Total segment capital expenditures |
|
|
|
71,379 |
|
|
|
|
63,393 |
|
Corporate and other |
|
|
|
480 |
|
|
|
|
227 |
|
Total capital expenditures |
|
$ |
|
71,859 |
|
|
$ |
|
63,620 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, |
|
|
|
2026 |
|
|
2025 |
|
Segment assets: |
|
|
|
|
|
|
|
|
Production Solutions |
|
$ |
|
1,172,243 |
|
|
$ |
|
903,557 |
|
Natural Gas Technologies |
|
|
|
824,758 |
|
|
|
|
759,608 |
|
Total segment assets |
|
|
|
1,997,001 |
|
|
|
|
1,663,165 |
|
Eliminations |
|
|
|
(158,743 |
) |
|
|
|
(72,199 |
) |
Corporate and other |
|
|
|
84,752 |
|
|
|
|
15,144 |
|
Total assets |
|
$ |
|
1,923,010 |
|
|
$ |
|
1,606,110 |
|
|