v3.26.1
Condensed Consolidated Statement of Operations - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenues:        
Rentals $ 132,670 $ 102,104 $ 254,543 $ 199,400
Sales 103,189 91,111 190,846 186,165
Total revenues 235,859 193,215 445,389 385,565
Operating expenses:        
Cost of rentals (exclusive of depreciation and amortization disclosed separately below) 35,221 27,602 67,773 54,453
Cost of sales (exclusive of depreciation and amortization disclosed separately below) 74,209 62,579 136,613 128,145
Selling, general and administrative expenses 35,655 32,683 72,131 63,217
Depreciation and amortization 49,372 33,165 90,867 67,284
Loss on sale of equipment 184 68 494 23
Income from operations 41,218 37,118 77,511 72,443
Other expenses:        
Interest expense, net (5,597) (6,445) (9,945) (11,810)
Other income (expenses), net (29) 559 (490) 292
Total other expenses (5,626) (5,886) (10,435) (11,518)
Income before provision for income taxes 35,592 31,232 67,076 60,925
Income tax provision (4,648) (3,880) (8,678) (6,528)
Net income 30,944 27,352 58,398 54,397
Net income attributable to redeemable non-controlling interests 18,429 21,881 38,441 42,754
Net income attributable to Flowco Holdings Inc. $ 12,515 $ 5,471 $ 19,957 $ 11,643
Earnings per share:        
Basic earnings per share $ 0.29 $ 0.21 $ 0.54 $ 0.45
Diluted earnings per share $ 0.28 $ 0.21 $ 0.52 $ 0.44
Weighted average shares outstanding:        
Weighted average shares outstanding, Basic 42,857,602 25,728,144 37,289,553 25,725,197
Weighted average shares outstanding, Diluted 43,971,042 26,195,643 38,399,535 26,193,327