v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,053 $ 250
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 585 521
Noncash operating lease expense 332 537
Noncash earnout liability adjustmentz (200)
Provision for credit losses 159 598
Noncash interest accretion 13 23
Stock-based compensation 194 40
Realized gain on short-term investment (10)
Changes in operating assets and liabilities:    
Accounts receivable, net (3,181) (4,569)
Accounts receivable – related parties, net 172
Inventory (3,155) (1,347)
Prepaid corporate taxes (39) 29
Prepaid expenses (732) (82)
Deposits (480) (44)
Other assets 55 252
Accounts payable and accrued expenses 2,637 590
Accrued payroll and related 269 531
Unearned revenue 2,880 395
Rewards program liability 1,500 3,000
Sales tax payable 22 (38)
Corporate taxes payable 9
Operating lease liabilities (347) (333)
Net cash provided by operating activities 1,555 534
CASH FLOWS FROM INVESTING ACTIVITIES:    
Additions to property and equipment (21) (202)
Proceeds from sale of investments 600 4,400
Purchase of investments (918) (493)
Net cash (used in) provided by investing activities (339) 3,705
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of contingent earn-out liabilities (86) (151)
Payment of installment payment liabilities (200) (230)
Payment for stock repurchase (272) (146)
Repayment of vehicle loan (3)
Net cash used in financing activities (561) (527)
NET CHANGE IN CASH AND CASH EQUIVALENTS 655 3,712
CASH AND CASH EQUIVALENTS - BEGINNING 6,753 9,358
CASH AND CASH EQUIVALENTS - ENDING 7,408 13,070
Cash paid during the period for:    
Interest 2 24
Income taxes 61 67
Noncash investing and financing activities:    
Right of use assets obtained in exchange for lease liabilities $ 2,077