Exhibit 99.1

 

LOGO

Sea Limited Reports Second Quarter 2026 Results

Singapore, August 11, 2026 – Sea Limited (NYSE: SE) (“Sea” or the “Company”) today announced its financial results for the second quarter ended June 30, 2026.

In the second quarter of 2026, Sea’s GAAP revenue was US$7.8 billion, up 48.1% year-on-year. The Company also achieved gross profit of US$3.5 billion, up 47.3% year-on-year, and net income of US$458.1 million, up 10.6% year-on-year. Adjusted EBITDA1 increased by 10.6% year-on-year to reach US$917.2 million.

“Our strong momentum from the first quarter has continued into the second. Our investments have enabled Shopee and Monee to continue to strengthen our market leadership while improving our user penetration. We will continue to invest prudently in serving more users and serving them better, broadening our foundation for profitable growth into the future,” said Forrest Li, Sea’s Chairman and Chief Executive Officer.

On Shopee, he said, “Shopee has delivered a strong first half of 2026. We again achieved new highs in GMV, gross order volume and revenue in the second quarter. Our improving operational efficiency and growing scale have strengthened our unit economics. With this solid momentum, we are optimistic that Shopee will achieve the milestone of US$1 billion in adjusted EBITDA for the full year.”

On Monee, Mr. Li said, “Monee also delivered another great quarter, with broad-based growth across our products and markets. The advances in our risk capabilities are compounding: each improvement helps us serve more users, serve them better, and reach further beyond Shopee. We are still at an early stage of growth. Only a fraction of the users across our ecosystem are using Monee’s financial products today, and credit penetration remains low across our markets. This gives us great confidence in Monee’s long-term growth and earnings potential.”

On Garena, Mr. Li said, “Garena delivered another strong quarter across bookings and profitability. Free Fire anchored this strong performance, continuing to draw in over 100 million average daily active users. We continue to work towards diversifying our portfolio with two recently announced mobile games: Palworld Online and Monster Hunter Outlanders, both built on strong, globally recognized IP. We remain committed to delivering the high-quality experiences our players know us for.”

Second Quarter 2026 Business Highlights

 

     Shopee
    

Gross orders totaled 4.2 billion for the quarter, increasing by 27.5% year-on-year.

    

GMV was US$38.3 billion for the quarter, increasing by 28.4% year-on-year.

    

GAAP revenue was US$5.6 billion, up 48.2% year-on-year.

 

1


    

GAAP revenue included US$4.9 billion of GAAP marketplace revenue, which consists of core marketplace revenue and value-added services revenue and increased by 48.9% year-on-year.

    

Core marketplace revenue, mainly consisting of transaction-based fees and advertising revenues, was up 65.6% year-on-year to US$4.3 billion.

    

Value-added services revenue, mainly consisting of revenues related to logistics services, was down 9.0% year-on-year to US$676.4 million as a result of higher revenue net-off against shipping subsidies.

    

Adjusted EBITDA1 was US$255.4 million, up 12.2% year-on-year.

 

     Monee
    

GAAP revenue was US$1.4 billion, up 58.9% year-on-year.

    

Adjusted EBITDA1 was US$288.0 million, up 12.8% year-on-year.

    

Monee revenue and operating income are primarily attributed to the consumer and SME credit business. As of June 30, 2026, consumer and SME loans principal outstanding was US$11.1 billion, up 62.5% year-on-year. This consists of US$10.0 billion on-book and US$1.1 billion off-book loans principal outstanding2.

    

Non-performing loans past due by more than 90 days as a percentage of consumer and SME loans principal outstanding, which includes both on-book and off-book loans principal outstanding2, was 1.0%, stable quarter-on-quarter.

 

    

Garena

    

Bookings3 were US$763.5 million, up 15.5% year-on-year.

    

GAAP revenue was US$746.6 million, up 33.5% year-on-year.

    

Adjusted EBITDA1 was US$429.8 million, up 16.7% year-on-year.

    

Adjusted EBITDA represented 56.3% of bookings for the second quarter of 2026, as compared to 55.7% for the second quarter of 2025.

    

Quarterly active users were 666.3 million, as compared to 664.8 million for the second quarter of 2025.

    

Quarterly paying users were 68.1 million, up 10.2% year-on-year. Paying user ratio was 10.2%, as compared to 9.3% for the second quarter of 2025.

    

Average bookings per user were US$1.15, as compared to US$0.99 for the second quarter of 2025.

    

We currently include the net effect of changes in deferred revenue and its related cost in Adjusted EBITDA. Beginning with our earnings release for the third quarter of 2026, we will exclude this effect from Adjusted EBITDA but continue to disclose it as supplemental information.

Share Repurchase Program

During the second quarter of 2026, pursuant to our US$1.0 billion share repurchase program, we have repurchased 4.7 million shares for an aggregate amount of US$416.8 million.

 

1 For a discussion of the use of non-GAAP financial measures, see “Non-GAAP Financial Measures.”

2 Off-book loans principal outstanding mainly refers to channeling arrangements, which is lending by other financial institutions on our platform.

3 GAAP revenue for Garena plus change in Garena’s deferred revenue. This operating metric is used as an approximation of cash spent by our users in the applicable period that is attributable to Garena.

 

2


Unaudited Summary of Financial Results

(Amounts are expressed in thousands of US dollars “$” except for per share data)

 

     For the Three Months
ended June 30,
        
     2025      2026      YOY%  
     $      $         

Revenue

        

Service revenue

     4,798,913        7,130,053        48.6

Sales of goods

     460,564        657,726        42.8
  

 

 

    

 

 

    
     5,259,477        7,787,779        48.1

Cost of revenue

        

Cost of service

     (2,417,660      (3,614,938      49.5

Cost of goods sold

     (432,007      (622,955      44.2
  

 

 

    

 

 

    
     (2,849,667      (4,237,893      48.7
  

 

 

    

 

 

    

Gross profit

     2,409,810        3,549,886        47.3
  

 

 

    

 

 

    

Other operating income

     31,903        24,261        (24.0 %) 

Sales and marketing expenses

     (1,009,495      (1,660,118      64.5

General and administrative expenses

     (323,342      (394,385      22.0

Provision for credit losses

     (323,729      (555,155      71.5

Research and development expenses

     (297,428      (314,160      5.6
  

 

 

    

 

 

    

Total operating expenses

     (1,922,091      (2,899,557      50.9
  

 

 

    

 

 

    

Operating income

     487,719        650,329        33.3

Non-operating income, net

     83,299        65,537        (21.3 %) 

Income tax expense

     (144,056      (250,604      74.0

Share of results of equity investees

     (12,758      (7,146      (44.0 %) 
  

 

 

    

 

 

    

Net income

     414,204        458,116        10.6
  

 

 

    

 

 

    

Earnings per share attributable to Sea Limited’s ordinary shareholders:

        

Basic

     0.68        0.72        5.9

Diluted

     0.65        0.70        7.7

Change in deferred revenue of Garena

     102,159        16,919        (83.4 %) 

Adjusted EBITDA for Shopee (1)

     227,694        255,419        12.2

Adjusted EBITDA for Monee (1)

     255,263        287,985        12.8

Adjusted EBITDA for Garena (1)

     368,190        429,756        16.7

Adjusted EBITDA for Other Services (1)

     (13,766      (46,225      235.8

Unallocated expenses (2)

     (8,137      (9,747      19.8
  

 

 

    

 

 

    

Total adjusted EBITDA (1)

     829,244        917,188        10.6
  

 

 

    

 

 

    

(1) For a discussion of the use of non-GAAP financial measures, see “Non-GAAP Financial Measures.”

(2) Unallocated expenses within total adjusted EBITDA are mainly related to general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the Chief Operating Decision Maker (“CODM”) as part of segment performance.

 

3


Three Months Ended June 30, 2026 Compared to Three Months Ended June 30, 2025

Revenue

Our total GAAP revenue increased by 48.1% to US$7.8 billion in the second quarter of 2026 from US$5.3 billion in the second quarter of 2025. The table below sets forth our revenue breakdown. Amounts are expressed in thousands of US dollars (“$”).

 

    

For the Three Months

ended June 30,

               
        2025                   2026                   YOY%     
                                    
     $             $                

Service revenue

              

Shopee

     3,312,155                  4,931,861           48.9

Monee

     882,808           1,402,830           58.9

Garena

     559,118           746,603           33.5

Other Services(1)

     44,832           48,759           8.8

Sales of goods

     460,564           657,726           42.8
  

 

 

       

 

 

       

Total revenue

     5,259,477           7,787,779           48.1
  

 

 

       

 

 

       

(1) Other services are a combination of multiple business activities that do not meet the quantitative threshold to qualify as reportable segments.

 

    

Shopee: GAAP revenue increased by 48.9% to US$4.9 billion in the second quarter of 2026 from US$3.3 billion in the second quarter of 2025, primarily driven by the growth of GMV and improved monetization.

 

    

Monee: GAAP revenue increased by 58.9% to US$1.4 billion in the second quarter of 2026 from US$882.8 million in the second quarter of 2025, primarily driven by the growth of our credit business as our lending activities increased.

 

    

Garena: GAAP revenue increased by 33.5% to US$746.6 million in the second quarter of 2026 from US$559.1 million in the second quarter of 2025. This increase was primarily due to the increase in our active user base as well as the deepened paying user penetration.

 

    

Sales of goods: GAAP revenue increased by 42.8% to US$657.7 million in the second quarter of 2026 from US$460.6 million in the second quarter of 2025.

 

4


Cost of Revenue

Our total cost of revenue increased by 48.7% to US$4.2 billion in the second quarter of 2026 from US$2.8 billion in the second quarter of 2025. The table below sets forth our cost of revenue breakdown. Amounts are expressed in thousands of US dollars (“$”).

 

    

For the Three Months

ended June 30,

               
     2025             2026             YOY%  
                                    
     $             $                

Cost of service

              

Shopee

     2,120,088           3,220,931                  51.9

Monee

     115,899                 158,125           36.4

Garena

     171,922                  210,319           22.3

Other Services(1)

     9,751           25,563           162.2

Cost of goods sold

           432,007           622,955           44.2
  

 

 

       

 

 

       

Total cost of revenue

     2,849,667           4,237,893           48.7
  

 

 

       

 

 

       

(1) Other services are a combination of multiple business activities that do not meet the quantitative threshold to qualify as reportable segments.

 

    

Shopee: Cost of revenue increased by 51.9% to US$3.2 billion in the second quarter of 2026 from US$2.1 billion in the second quarter of 2025, primarily driven by an increase in logistics costs as orders volume grew, as well as investment in our logistics capabilities for better user experience.

 

    

Monee: Cost of revenue increased by 36.4% to US$158.1 million in the second quarter of 2026 from US$115.9 million in the second quarter of 2025, primarily driven by costs associated with our credit business, which include funding costs, collection expenses and bank transaction fees, as well as server and hosting expenses.

 

    

Garena: Cost of revenue increased by 22.3% to US$210.3 million in the second quarter of 2026 from US$171.9 million in the second quarter of 2025, primarily from third-party payment channel costs, which was largely in line with the increase in Garena revenue, as well as an increase in royalty payments to game developers.

 

    

Cost of goods sold: Cost of goods sold increased by 44.2% to US$623.0 million in the second quarter of 2026 from US$432.0 million in the second quarter of 2025.

Other Operating Income

Our other operating income was US$24.3 million and US$31.9 million in the second quarter of 2026 and 2025, respectively. Other operating income mainly consists of rebates from our logistics services providers.

 

5


Sales and Marketing Expenses

Our total sales and marketing expenses increased by 64.5% to US$1.7 billion in the second quarter of 2026 from US$1.0 billion in the second quarter of 2025. The table below sets forth breakdown of the sales and marketing expenses of our major reporting segments. Amounts are expressed in thousands of US dollars (“$”).

 

     For the Three Months
ended June 30,
        
        2025            2026            YOY%     
     $      $         

Sales and Marketing Expenses

        

Shopee

           803,431        1,258,084                56.6

Monee

     122,554              293,851        139.8

Garena

     43,103        56,253        30.5

General and Administrative Expenses

Our general and administrative expenses increased by 22.0% to US$394.4 million in the second quarter of 2026 from US$323.3 million in the second quarter of 2025.

Provision for Credit Losses

Our provision for credit losses increased by 71.5% to US$555.2 million in the second quarter of 2026 from US$323.7 million in the second quarter of 2025.

Research and Development Expenses

Our research and development expenses increased by 5.6% to US$314.2 million in the second quarter of 2026 from US$297.4 million in the second quarter of 2025.

Non-operating Income or Losses, Net

Non-operating income or losses mainly consist of interest income, interest expense, investment gain (loss), foreign exchange gain (loss) and gain (loss) on debt extinguishment. We recorded a net non-operating income of US$65.5 million in the second quarter of 2026, as compared to a net non-operating income of US$83.3 million in the second quarter of 2025. The non-operating income in the second quarter of 2026 was primarily due to interest income of US$68.6 million.

Income Tax Expense

We had a net income tax expense of US$250.6 million and US$144.1 million in the second quarter of 2026 and 2025, respectively.

Net Income or Loss

As a result of the foregoing, our net income increased by 10.6% to US$458.1 million in the second quarter of 2026 from US$414.2 million in the second quarter of 2025.

 

6


Basic and Diluted Earnings or Loss Per Share Attributable to Sea Limited’s Ordinary Shareholders

Basic earnings per share attributable to Sea Limited’s ordinary shareholders was US$0.72 in the second quarter of 2026, compared to basic earnings per share attributable to Sea Limited’s ordinary shareholders of US$0.68 in the second quarter of 2025.

Diluted earnings per share attributable to Sea Limited’s ordinary shareholders was US$0.70 in the second quarter of 2026, compared to diluted earnings per share attributable to Sea Limited’s ordinary shareholders of US$0.65 in the second quarter of 2025.

 

7


Webcast and Conference Call Information

The Company’s management will host a conference call today to review Sea’s business and financial performance.

Details of the conference call and webcast are as follows:

 

Date and time:

 

7:30 AM U.S. Eastern Time on August 11, 2026

7:30 PM Singapore / Hong Kong Time on August 11, 2026

Webcast link:

  https://events.q4inc.com/attendee/265654308

A replay of the conference call will be available at the Company’s investor relations website (www.sea.com/investor/home). An archived webcast will be available at the same link above.

For enquiries, please contact:

Investors / analysts: ir@sea.com

Media: media@sea.com

About Sea Limited

Sea Limited (NYSE: SE) is a global technology company founded in Singapore in 2009. Its mission is to better the lives of consumers and small businesses with technology. Sea operates three core businesses across e-commerce, digital financial services, and digital entertainment, known as Shopee, Monee, and Garena respectively. Shopee is the largest e-commerce platform in Southeast Asia and Taiwan and is a leading e-commerce platform in Brazil. Monee is a leading digital financial services provider in Southeast Asia with a growing presence in Latin America. Garena is a leading global online games developer and publisher.

 

8


Forward-Looking Statements

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “may,” “could,” “will,” “expect,” “anticipate,” “aim,” “future,” “intend,” “plan,” “believe,” “estimate,” “likely to,” “potential,” “confident,” “guidance,” and similar statements. Among other things, statements that are not historical facts, including statements about Sea’s beliefs and expectations, the business, financial and market outlook, and projections from its management in this announcement, as well as Sea’s strategic and operational plans, contain forward-looking statements. Sea may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”), in its annual report to shareholders, in press releases, and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Sea’s goals and strategies; its future business development, financial condition, financial results, and results of operations; the expected growth in, and market size of, the e-commerce, digital financial services, and digital entertainment industries in the markets where it operates, including segments within those industries; expected changes or guidance in its revenue, costs or expenditures; its ability to continue to source, develop and offer new and attractive online games and to offer other engaging Garena content; the expected growth of its Shopee, Monee and Garena businesses; its expectations regarding growth in its user base, level of engagement, and monetization; its ability to continue to develop new technologies and/or upgrade its existing technologies; growth and trends of its markets and competition in its industries; government policies and regulations relating to its industries, including the effects of any government orders or actions on its businesses; general economic, political, social and business conditions in its markets; and the impact of widespread health developments. Further information regarding these and other risks is included in Sea’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Sea undertakes no obligation to update any forward-looking statement, except as required under applicable law.

 

9


Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, we use the following non-GAAP financial measures to help evaluate our operating performance:

 

“Adjusted EBITDA” for our Shopee segment, Monee segment and other services segment represents operating income (loss) plus depreciation and amortization expenses. We believe that the segment adjusted EBITDA helps to identify underlying trends in our operating results, enhancing their understanding of the past performance and future prospects.

 

“Adjusted EBITDA” for our Garena segment represents operating income (loss) plus (a) depreciation and amortization expenses, and (b) the net effect of changes in deferred revenue and its related cost for our Garena segment. We believe that the segment adjusted EBITDA helps to identify underlying trends in our operating results, enhancing their understanding of the past performance and future prospects. Beginning with our earnings release for the third quarter of 2026, we will exclude (b) from Adjusted EBITDA for our Garena segment but continue to disclose it as supplemental information.

 

“Total adjusted EBITDA” represents the sum of adjusted EBITDA of all our segments combined, plus unallocated expenses. We believe that the total adjusted EBITDA helps to identify underlying trends in our operating results, enhancing their understanding of the past performance and future prospects.

These non-GAAP financial measures have limitations as analytical tools. None of the above financial measures should be considered in isolation or construed as an alternative to revenue, net loss/income, or any other measure of performance or as an indicator of our operating performance. These non-GAAP financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to Sea’s data. We compensate for these limitations by reconciling the non-GAAP financial measures to their nearest U.S. GAAP financial measures, all of which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on any single financial measure.

 

10


The tables below present selected financial information of our reporting segments, the non-GAAP financial measures that are most directly comparable to GAAP financial measures, and the related reconciliations between the financial measures. Amounts are expressed in thousands of US dollars (“$”) except for number of shares & per share data.

 

     For the Three Months ended June 30, 2026  
       Shopee          Monee          Garena        Other
  Services(1)  
     Unallocated 
expenses(2)
     Consolidated   
     $      $      $      $     $     $  

Operating income (loss)

     160,284        279,031        404,156        (51,475     (141,667     650,329  

Net effect of changes in deferred revenue and its related cost

     -        -        20,269        -       -       20,269  

Depreciation and Amortization

     95,135        8,954        5,331        5,250       -       114,670  

Share-based compensation

     -        -        -        -       131,920       131,920  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

     255,419        287,985        429,756        (46,225     (9,747     917,188  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 
        
     For the Three Months ended June 30, 2025  
     Shopee      Monee      Garena      Other
Services(1)
    Unallocated
expenses(2)
    Consolidated  
     $      $      $      $     $     $  

Operating income (loss)

     154,851        243,115        275,465        (15,683     (170,029     487,719  

Net effect of changes in deferred revenue and its related cost

     -        -        88,344        -       -       88,344  

Depreciation and Amortization

     72,843        12,148        4,381        1,917       -       91,289  

Share-based compensation

     -        -        -        -       161,892       161,892  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

     227,694        255,263        368,190        (13,766     (8,137     829,244  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

(1) A combination of multiple business activities that do not meet the quantitative thresholds to qualify as reportable segments are grouped together as “Other Services.”

(2) Unallocated expenses are mainly related to share-based compensation, and general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the CODM as part of segment performance.

 

11


UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

Amounts expressed in thousands of US dollars (“$”) except for number of shares & per share data

 

 

     For the Six Months
ended June 30,
 
     2025     2026  
     $     $  

Revenue

    

Service revenue

     9,233,450       13,615,186  

Sales of goods

     867,127       1,270,082  
  

 

 

   

 

 

 

Total revenue

     10,100,577       14,885,268  
    

Cost of revenue

    

Cost of service

     (4,648,778     (6,979,803

Cost of goods sold

     (805,796     (1,209,997
  

 

 

   

 

 

 

Total cost of revenue

     (5,454,574     (8,189,800
  

 

 

   

 

 

 

Gross profit

     4,646,003       6,695,468  
  

 

 

   

 

 

 
    

Operating income (expenses)

    

Other operating income

     66,804       51,861  

Sales and marketing expenses

     (1,939,194     (3,074,310

General and administrative expenses

     (630,531     (798,215

Provision for credit losses

     (605,673     (1,020,659

Research and development expenses

     (593,286     (610,829
  

 

 

   

 

 

 

Total operating expenses

     (3,701,880     (5,452,152
  

 

 

   

 

 

 

Operating income

     944,123       1,243,316  

Interest income

     179,082       135,766  

Interest expense

     (18,055     (2,961

Investment (loss) gain, net

     (1,237     32,663  

Net gain on debt extinguishment

     15,688       898  

Foreign exchange loss

     (2,971     (39,041
  

 

 

   

 

 

 

Income before income tax and share of results of equity investees

     1,116,630       1,370,641  

Income tax expense

     (280,371     (464,603

Share of results of equity investees

     (11,230     (9,700
  

 

 

   

 

 

 

Net income

     825,029       896,338  

Net income attributable to non-controlling interests

     (16,007     (27,613
  

 

 

   

 

 

 

Net income attributable to Sea Limited’s ordinary shareholders

     809,022       868,725  
  

 

 

   

 

 

 
    

Earnings per share:

    

Basic

     1.37       1.42  

Diluted

     1.30       1.37  
    

Weighted average shares used in earnings per share computation:

    

Basic

     591,566,401       611,472,396  

Diluted

     636,229,639       634,487,453  

 

12


UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

Amounts expressed in thousands of US dollars (“$”)

 

 

    

As of

    December 31,    

    

As of

    June 30,    

 
     2025      2026  
     $      $  

ASSETS

     

Current assets

     

Cash and cash equivalents

     4,158,920        3,529,303  

Restricted cash

     2,216,733        2,409,785  

Accounts receivable, net of allowance for credit losses of $3,354 and $3,580, as of December 31, 2025 and June 30, 2026 respectively

     378,047        389,279  

Prepaid expenses and other assets

     1,979,004        2,472,133  

Loans receivable, net of allowance for credit losses of $812,760 and $1,073,992, as of December 31, 2025 and June 30, 2026 respectively

     7,405,741        8,904,181  

Inventories, net

     222,578        273,295  

Short-term investments

     6,413,261        5,569,553  

Amounts due from related parties

     475,211        505,265  
  

 

 

    

 

 

 

Total current assets

     23,249,495        24,052,794  
  

 

 

    

 

 

 
     

Non-current assets

     

Property and equipment, net

     1,306,837        1,579,308  

Operating lease right-of-use assets, net

     1,425,198        1,845,170  

Intangible assets, net

     12,210        6,974  

Long-term investments

     1,888,829        2,756,136  

Prepaid expenses and other assets

     185,643        280,478  

Loans receivable, net of allowance for credit losses of $29,212 and $40,798, as of December 31, 2025 and June 30, 2026 respectively

     558,336        714,594  

Restricted cash

     43,814        51,746  

Deferred tax assets

     596,155        621,982  

Goodwill

     104,462        99,014  
  

 

 

    

 

 

 

Total non-current assets

     6,121,484        7,955,402  
  

 

 

    

 

 

 

Total assets

     29,370,979        32,008,196  
  

 

 

    

 

 

 

 

13


UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

Amounts expressed in thousands of US dollars (“$”)

 

 

    

As of

    December 31,    

    

As of

    June 30,    

 
     2025      2026  
     $      $  

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities

     

Accounts payable

     467,807        469,562  

Accrued expenses and other payables

     3,156,750        3,449,802  

Deposits payable

     3,798,250        4,285,326  

Escrow payables and advances from customers

     3,096,764        3,329,792  

Amounts due to related parties

     273,149        344,660  

Borrowings

     283,181        316,165  

Operating lease liabilities

     368,115        445,547  

Convertible notes

     1,050,071        996,311  

Deferred revenue

     1,967,678        2,190,128  

Income tax payable

     218,785        267,080  
  

 

 

    

 

 

 

Total current liabilities

     14,680,550        16,094,373  
  

 

 

    

 

 

 
     

Non-current liabilities

     

Accrued expenses and other payables

     108,300        74,939  

Borrowings

     510,396        908,151  

Operating lease liabilities

     1,118,682        1,460,309  

Deferred revenue

     129,513        198,249  

Deferred tax liabilities

     39,510        86,818  

Unrecognized tax benefits

     135,700        135,700  
  

 

 

    

 

 

 

Total non-current liabilities

     2,042,101        2,864,166  
  

 

 

    

 

 

 

Total liabilities

     16,722,651        18,958,539  
  

 

 

    

 

 

 

 

14


UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

Amounts expressed in thousands of US dollars (“$”)

 

 

    

As of

    December 31,    

    

As of

    June 30,    

 
     2025      2026  
     $      $  

Shareholders’ equity

     

Class A Ordinary shares

     283        284  

Class B Ordinary shares

     23        23  

Treasury stock

     (14,527      (510,782

Additional paid-in capital

     19,105,403        19,328,199  

Accumulated other comprehensive loss

     (4,824      (198,655

Statutory reserves

     17,553        40,455  

Accumulated deficit

     (6,577,408      (5,748,196
  

 

 

    

 

 

 

Total Sea Limited shareholders’ equity

     12,526,503        12,911,328  

Non-controlling interests

     121,825        138,329  
  

 

 

    

 

 

 

Total shareholders’ equity

     12,648,328        13,049,657  
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

     29,370,979        32,008,196  
  

 

 

    

 

 

 

 

15


UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

Amounts expressed in thousands of US dollars (“$”)

 

 

     For the Six Months
ended June 30,
 
     2025     2026  
     $     $  

Net cash generated from operating activities

     2,372,666       2,563,884  

Net cash used in investing activities

     (2,632,202     (3,528,532

Net cash generated from financing activities

     328,616       632,052  

Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash

     123,844       (96,037

Net increase (decrease) in cash, cash equivalents and restricted cash

     192,924       (428,633

Cash, cash equivalents and restricted cash at beginning of the period

     4,081,585       6,419,467  
  

 

 

   

 

 

 

Cash, cash equivalents and restricted cash at end of the period

        4,274,509          5,990,834  
  

 

 

   

 

 

 

Net cash used in investing activities amounted to US$3,529 million for the six months ended June 30, 2026. This was primarily attributable to an increase in loans receivable of our credit business of US$2,855 million, purchase of property and equipment of US$495 million to support the existing operations, as well as net purchases of investments of US$179 million mainly consisting of time deposits and sovereign and corporate debt securities. Net cash generated from financing activities amounted to US$632 million for the six months ended June 30, 2026. This was primarily attributable to an increase in bank deposits of US$802 million and net proceeds from other funding sources related to credit business of US$440 million, offset by the cash used in repurchase of ordinary shares of US$578 million and repurchase of convertible notes of US$54 million.

 

16


UNAUDITED SEGMENT INFORMATION

The Company has three reportable segments, namely Shopee, Monee and Garena. The Chief Operating Decision Maker (“CODM”), comprising our senior management team, evaluates each segment’s financial performance by reviewing revenue, significant operating expenses, and segment operating income or loss. To allocate resources for each segment, the CODM evaluates these results, along with certain key operating metrics of each segment. This assessment is done regularly by monitoring each segment’s actual financial and operating performance against projections as part of the Company’s business planning and budgeting process. Amounts are expressed in thousands of US dollars (“$”).

 

     For the Three Months ended June 30, 2026  
     Shopee     Monee     Garena     Other
Services(1)
    Total  
     $     $     $     $     $  

Revenue

     5,587,577       1,402,830       746,603       50,769       7,787,779  

Less(2)

          

Cost of revenue

     (3,842,289     (158,125     (210,319     -    

Sales and marketing expenses

     (1,258,084     (293,851     (56,253     -    

Provision for credit losses

     -       (553,733     -       -    

Other operating expenses(3)

     (326,920     (118,090     (75,875     (102,244  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating segment income (loss)

     160,284       279,031       404,156       (51,475     791,996  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Unallocated expenses(4)

             (141,667
          

 

 

 

Operating income

             650,329  

Non-operating income, net

             65,537  

Income tax expense

             (250,604

Share of results of equity investees

             (7,146
          

 

 

 

Net income

             458,116  
          

 

 

 

 

17


     For the Three Months ended June 30, 2025  
     Shopee     Monee     Garena     Other
Services(1)
    Total  
     $     $     $     $     $  

Revenue

     3,771,076       882,808       559,118       46,475       5,259,477  

Less(2)

          

Cost of revenue

     (2,550,913     (115,899     (171,922     -    

Sales and marketing expenses

     (803,431     (122,554     (43,103     -    

Provision for credit losses

     -       (315,610     -       -    

Other operating expenses(3)

     (261,881     (85,630     (68,628     (62,158  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating segment income (loss)

     154,851       243,115       275,465       (15,683     657,748  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Unallocated expenses(4)

             (170,029
          

 

 

 

Operating income

             487,719  

Non-operating income, net

             83,299  

Income tax expense

             (144,056

Share of results of equity investees

             (12,758
          

 

 

 

Net income

             414,204  
          

 

 

 

(1) A combination of multiple business activities that do not meet the quantitative thresholds to qualify as reportable segments are grouped together as “Other Services.”

(2) The significant expenses categories and other income amounts align with the segmental-level information that is regularly provided to the CODM.

(3) Other operating expenses for Shopee and Garena include general and administrative expenses, research and development expenses and provision for credit losses, net of other operating income. Other operating expenses for Monee include general and administrative expenses and research and development expenses, net of other operating income.

(4) Unallocated expenses are mainly related to share-based compensation, and general and corporate administrative costs such as professional fees and other miscellaneous items that are not allocated to segments. These expenses are excluded from segment results as they are not reviewed by the CODM as part of segment performance.

The table below sets forth Shopee’s revenue breakdown by products and services.

 

    

For the Three Months

ended June 30,

               
        2025                   2026                   YOY%     
                                    
     $             $                

Service revenue

              

Core marketplace(1)

     2,569,070           4,255,478           65.6

Value-added services(2)

     743,085           676,383           (9.0 %) 

Sales of goods(3)

     458,921           655,716           42.9
  

 

 

       

 

 

       

Total Shopee revenue

     3,771,076           5,587,577           48.2
  

 

 

       

 

 

       

(1) Consists mainly of transaction-based fees and fees from advertising services.

(2) Consists mainly of fees from logistics and fulfillment services.

(3) Consists of sales of products owned and sold by us on our Shopee platform.

 

18