v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (9,793,824) $ (8,194,948)
Adjustments to reconcile net loss to net cash from operating activities:    
Shares, options and warrants issued for services 1,405,779 1,365,776
Depreciation and amortization 845,750 888,868
Change in operating lease 60 9,739
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity, Noncash Item (7,542,235) (5,930,565)
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity, Increase (Decrease) in Operating Capital (4,134,910) (1,004,468)
Net cash provided by (used in) operating activities (11,677,145) (6,935,033)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (172,154) (269,845)
Purchase of intangible assets (25,500) (256,579)
Purchase of investments 0 (56,373)
Net cash provided by (used in) investing activities (197,654) (582,797)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of common stock, net of issuance cost 4,363,925 185,874
Proceeds from issuance of preferred stock, net of issuance cost 0 15,145
Proceeds from issuance of warrants, net of issuance cost 105,183 116,781
Proceeds from issuance of Reg-A units, net of issuance cost 54,107 0
Proceeds from warrant exercise 0 6,384,840
Proceeds from line of credit 10,950,139 3,449,736
Repayments on line of credit (8,220,400) (6,027,679)
Repayments on long-term debt (109,778) (96,826)
Dividends paid to Series C Preferred shareholders (54,113) 0
Net cash provided by (used in) financing activities 7,089,063 4,027,871
Increase (decrease) in cash and cash equivalents (4,785,736) (3,489,959)
Cash and cash equivalents - beginning of period 5,945,894 4,883,099
Cash and cash equivalents - end of period 1,160,158 1,393,140
SUPPLEMENTAL CASH FLOW INFORMATION    
Income tax paid 0 0
Interest paid $ 220,000 $ 218,000