v3.26.1
Loans Held For Investment, Net - Schedule of Loans Held at Carrying Value Based on Information (Details) - USD ($)
6 Months Ended
Jun. 30, 2026
Dec. 31, 2025
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Principal Balance $ 412,125,652  
Original Issue Premium/(Discount) (4,225,835)  
Carrying Value $ 407,899,817  
Percentage of Loans held for investment 100.00% 100.00%
Future Fundings $ 2,355,293  
YTM IRR [1] 15.60%  
Michigan [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 12/16/2025  
Maturity Date [3] Dec. 31, 2026  
Principal Balance $ 3,084,858  
Original Issue Premium/(Discount) (16,927)  
Carrying Value $ 3,067,931  
Percentage of Loans held for investment 0.70%  
Interest Rate [4] 0% Cash, 10% PIK  
Periodic Payment [5] I/O  
YTM IRR [1] 9.70%  
Arizona [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 6/1/2024  
Maturity Date [3] Jun. 17, 2026  
Principal Balance $ 6,626,809  
Carrying Value $ 6,626,809  
Percentage of Loans held for investment 1.60%  
Interest Rate [4],[6] 11.91% Cash  
Periodic Payment [5] I/O  
YTM IRR [1] 17.00%  
Illinois, Arizona [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 6/30/2025  
Maturity Date [3] Jun. 30, 2028  
Principal Balance $ 36,130,667  
Original Issue Premium/(Discount) (358,490)  
Carrying Value $ 35,772,177  
Percentage of Loans held for investment 8.80%  
Interest Rate [4],[7] P+5.75% Cash  
Periodic Payment [5] P&I  
YTM IRR [1] 15.00%  
West Virginia [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 8/30/2024  
Maturity Date [3] Sep. 30, 2026  
Principal Balance $ 8,491,943  
Carrying Value $ 8,491,943  
Percentage of Loans held for investment 2.10%  
Interest Rate [4] 13% Cash  
Periodic Payment [5] I/O  
YTM IRR [1] 14.40%  
Pennsylvania [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/31/2025  
Maturity Date [3] Mar. 31, 2028  
Principal Balance $ 14,576,987  
Original Issue Premium/(Discount) (48,170)  
Carrying Value $ 14,528,817  
Percentage of Loans held for investment 3.50%  
Interest Rate [4],[8] 9% Cash  
Periodic Payment [5] I/O  
YTM IRR [1] 9.70%  
Pennsylvania One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/31/2025  
Maturity Date [3] Mar. 31, 2028  
Principal Balance $ 14,550,000  
Original Issue Premium/(Discount) (46,399)  
Carrying Value $ 14,503,601  
Percentage of Loans held for investment 3.50%  
Interest Rate [4],[8] 9% Cash  
Periodic Payment [5] I/O  
YTM IRR [1] 9.70%  
Pennsylvania Two [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 4/8/2026  
Maturity Date [3] Apr. 08, 2030  
Principal Balance $ 13,221,830  
Carrying Value $ 13,221,830  
Percentage of Loans held for investment 3.20%  
Interest Rate [4],[7],[8] P+4.5% Cash, 4% PIK  
Periodic Payment [5] P&I  
YTM IRR [1] 18.50%  
Various [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 11/8/2021  
Maturity Date [3] Oct. 31, 2027  
Principal Balance $ 14,919,970  
Original Issue Premium/(Discount) (88,857)  
Carrying Value $ 14,831,113  
Percentage of Loans held for investment 3.60%  
Interest Rate [4],[9] P+7% Cash, 2% PIK  
Periodic Payment [5] P&I  
YTM IRR [1] 19.80%  
Ohio [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 2/3/2022  
Maturity Date [3] Dec. 31, 2026  
Principal Balance $ 48,369,208  
Carrying Value $ 48,369,208  
Percentage of Loans held for investment 11.70%  
Interest Rate [4],[7],[8] P+1.75% Cash, 5% PIK  
Periodic Payment [5] P&I  
YTM IRR [1] 17.90%  
Florida [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/11/2022  
Maturity Date [3] Dec. 31, 2027  
Principal Balance $ 20,835,799  
Original Issue Premium/(Discount) (26,648)  
Carrying Value $ 20,809,151  
Percentage of Loans held for investment 5.10%  
Interest Rate [4] 11% Cash, 5% PIK  
Periodic Payment [5] P&I  
YTM IRR [1] 17.50%  
Illinois [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 7/1/2022  
Maturity Date [3] Jul. 29, 2026  
Principal Balance $ 8,112,025  
Original Issue Premium/(Discount) 33,699  
Carrying Value $ 8,145,724  
Percentage of Loans held for investment 2.00%  
Interest Rate [4],[7],[10] P+7% Cash, 2% PIK  
Periodic Payment [5] P&I  
YTM IRR [1] 23.30%  
Arizona One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/27/2023  
Maturity Date [3] Mar. 31, 2027  
Principal Balance $ 1,260,000  
Original Issue Premium/(Discount) (9,068)  
Carrying Value $ 1,250,932  
Percentage of Loans held for investment 0.30%  
Interest Rate [4],[11] P+7.5% Cash  
Periodic Payment [5] P&I  
YTM IRR [1] 18.70%  
New York [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 7/1/2023  
Maturity Date [3] Jun. 29, 2036  
Principal Balance $ 20,555,804  
Carrying Value $ 20,555,804  
Percentage of Loans held for investment 5.00%  
Interest Rate [4] 15% Cash  
Periodic Payment [5] P&I  
YTM IRR [1] 16.60%  
California, Illinois [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 5/3/2023  
Maturity Date [3] Sep. 30, 2028  
Principal Balance $ 10,782,841  
Original Issue Premium/(Discount) (160,621)  
Carrying Value $ 10,622,220  
Percentage of Loans held for investment 2.60%  
Interest Rate [4],[9] P+8.75% Cash  
Periodic Payment [5] P&I  
YTM IRR [1] 18.70%  
Arizona Two [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 6/17/2024  
Maturity Date [3] May 29, 2026  
Principal Balance $ 9,900,765  
Carrying Value $ 9,900,765  
Percentage of Loans held for investment 2.40%  
Interest Rate [4],[6] 11.91% Cash  
Periodic Payment [5] I/O  
YTM IRR [1] 12.80%  
California [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 8/23/2024  
Maturity Date [3] Sep. 30, 2028  
Principal Balance $ 24,417,992  
Original Issue Premium/(Discount) (179,632)  
Carrying Value $ 24,238,360  
Percentage of Loans held for investment 5.90%  
Interest Rate [4] 12% Cash, 3% PIK  
Periodic Payment [5] P&I  
YTM IRR [1] 16.60%  
California One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 7/7/2025  
Maturity Date [3] Jul. 31, 2029  
Principal Balance $ 7,277,263  
Original Issue Premium/(Discount) (141,768)  
Carrying Value $ 7,135,495  
Percentage of Loans held for investment 1.80%  
Interest Rate [4],[7] P+6.5% Cash  
Periodic Payment [5] P&I  
YTM IRR [1] 16.10%  
Illinois One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 10/28/2024  
Maturity Date [3] Jan. 01, 2027  
Principal Balance $ 27,776,155  
Original Issue Premium/(Discount) (29,352)  
Carrying Value $ 27,746,803  
Percentage of Loans held for investment 6.70%  
Future Fundings $ 2,355,293  
Interest Rate [4],[12] 0% Cash, 13.75% PIK  
Periodic Payment [5] P&I  
YTM IRR [1] 15.00%  
Various One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/28/2025  
Maturity Date [3] Jul. 28, 2028  
Principal Balance $ 676,676  
Original Issue Premium/(Discount) (17,631)  
Carrying Value $ 659,045  
Percentage of Loans held for investment 0.20%  
Interest Rate [4],[13] SOFR +10.25% Cash  
Periodic Payment [5] P&I  
YTM IRR [1] 20.40%  
Various Two [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 9/30/2025  
Maturity Date [3] Feb. 28, 2029  
Principal Balance $ 53,333,333  
Original Issue Premium/(Discount) (257,450)  
Carrying Value $ 53,075,883  
Percentage of Loans held for investment 12.90%  
Interest Rate [4],[13] SOFR +6.88% Cash  
Periodic Payment [5] P&I  
YTM IRR [1] 13.20%  
Various Four [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 11/26/2024  
Maturity Date [3] Nov. 24, 2028  
Principal Balance $ 17,050,336  
Original Issue Premium/(Discount) (201,828)  
Carrying Value $ 16,848,508  
Percentage of Loans held for investment 4.10%  
Interest Rate [4] 12% Cash, 1% PIK  
Periodic Payment [5] P&I  
YTM IRR [1] 15.20%  
Ohio One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/1/2025  
Maturity Date [3] Mar. 13, 2027  
Principal Balance $ 271,429  
Original Issue Premium/(Discount) (2,878)  
Carrying Value $ 268,551  
Percentage of Loans held for investment 0.10%  
Interest Rate [4] 14.5% Cash  
Periodic Payment [5] P&I  
YTM IRR [1] 16.10%  
Various Five [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/17/2026  
Maturity Date [3] Dec. 31, 2026  
Principal Balance $ 1,724,787  
Carrying Value $ 1,724,787  
Percentage of Loans held for investment 0.40%  
Interest Rate [4] 0% Cash, 13% PIK  
Periodic Payment [5] I/O  
YTM IRR [1] 12.70%  
Missouri [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 8/20/2025  
Maturity Date [3] Aug. 20, 2028  
Principal Balance $ 12,537,130  
Original Issue Premium/(Discount) (150,405)  
Carrying Value $ 12,386,725  
Percentage of Loans held for investment 3.00%  
Interest Rate [4],[9] P+5.75% Cash  
Periodic Payment [5] P&I  
YTM IRR [1] 15.40%  
Missouri [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 12/31/2025  
Maturity Date [3] Dec. 31, 2028  
Principal Balance $ 4,504,048  
Original Issue Premium/(Discount) (97,659)  
Carrying Value $ 4,406,389  
Percentage of Loans held for investment 1.10%  
Interest Rate [4],[14] SOFR+10.24% Cash  
Periodic Payment [5] P&I  
YTM IRR [1] 16.00%  
Michigan Maryland [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 1/27/2026  
Maturity Date [3] Jan. 27, 2029  
Principal Balance $ 12,922,246  
Original Issue Premium/(Discount) (125,230)  
Carrying Value $ 12,797,016  
Percentage of Loans held for investment 3.10%  
Interest Rate [4],[8],[15] P+3% Cash  
Periodic Payment [5] P&I  
YTM IRR [1] 11.70%  
Ontario [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 1/8/2026  
Maturity Date [3] Jan. 31, 2031  
Principal Balance $ 16,211,500  
Original Issue Premium/(Discount) (2,300,521)  
Carrying Value $ 13,910,979  
Percentage of Loans held for investment 3.90%  
Interest Rate [4] SOFR+6.25% Cash  
Periodic Payment [5] I/O  
YTM IRR [1] 18.70%  
Nevada [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 4/23/2026  
Maturity Date [3] Apr. 23, 2029  
Principal Balance $ 2,003,251  
Carrying Value $ 2,003,251  
Percentage of Loans held for investment 0.50%  
Interest Rate [4],[15] P+5.75% Cash, 1.5% PIK  
Periodic Payment [5] P&I  
YTM IRR [1] 15.60%  
[1] Estimated YTM, calculated on a weighted average principal basis, includes a variety of fees and features that affect the total yield, which may include, but is not limited to, OID, exit fees, prepayment fees, unused fees and contingent features. OID is recognized as a discount to the funded loan principal and is accreted to income over the term of the loan. The estimated YTM calculations require management to make estimates and assumptions, including, but not limited to, the timing and amounts of loan draws on delayed draw loans, the timing and collectability of exit fees, the probability and timing of prepayments and the probability of contingent features occurring. For example, certain credit agreements contain provisions pursuant to which certain PIK interest rates and fees earned by us under such credit agreements will decrease upon the satisfaction of certain specified criteria which we believe may improve the risk profile of the applicable borrower. To be conservative, we have not assumed any prepayment penalties or early payoffs in our estimated YTM calculation. Estimated YTM is based on current management estimates and assumptions, which may change. Actual results could differ from those estimates and assumptions.
[2] Loan numbering in the table above is maintained from origination for purposes of comparability and may not be sequential due to maturities, payoffs, or refinancings.
[3] Certain loans are subject to contractual extension options as stipulated in the loan agreement. Actual maturities may differ from contractual maturities stated herein and certain borrowers may have the right to prepay with or without a contractual prepayment penalty. The Company may also extend contractual maturities and amend other terms of the loans in connection with loan modifications.
[4] "P" = prime rate; "SOFR" = Secured Overnight Financing Rate. "P" and "SOFR" represent floating rate loans that pay interest at the designed benchmark rate plus an applicable spread; "SOFR" loans are typically indexed to 30-day, 90-day or 180-day rates (1 month, 3 month, or 6 month, respectively); "PIK" = paid-in-kind interest.
[5] P&I = principal and interest. I/O = interest only. P&I loans may include interest only periods for a portion of the loan term. The frequency of loan payments may be monthly or quarterly as required by the respective credit agreement governing such loan.
[6] Loan #4 and Loan #34 were placed on non-accrual on December 1, 2025 and all accrued interest through such date was reversed. These loans remain on non-accrual as of June 30, 2026 and the interest receivable balance relating to these loans was $0.
[7] This Loan is subject to a prime rate floor of 7.00%
[8] The borrower of this subject Loan is considered by management to be a related party. Refer to Note 8 for additional information.
[9] This Loan is subject to a prime rate floor of 7.50%
[10] In June 2026, Loan #21 was amended to extend the maturity date to August 18, 2026. No other terms of the loan were modified in connection with this amendment.
[11] This Loan is subject to a prime rate floor of 8.00%
[12] In May 2026, Loan #36 was amended to pay a default interest rate of 7.5% and 13.75% PIK.
[13] This Loan is subject to a SOFR floor of 4.00%
[14] This Loan is subject to a SOFR floor of 3.72%
[15] This Loan is subject to a prime rate floor of 6.75%