v3.26.1
Debt (Tables)
6 Months Ended
Jun. 30, 2026
Debt [Abstract]  
Schedule of Mandatory Scheduled Principal Payments on Unsecured Notes

The following table presents the mandatory scheduled principal payments on the Unsecured Notes:

 

Year

 

Notes Payable

 

2025

 

$

-

 

2026

 

 

-

 

2027

 

 

-

 

2028

 

 

50,000,000

 

Total principal

 

$

50,000,000

 

Deferred debt issuance costs included in notes payable

 

 

(547,449

)

Total notes payable, net

 

$

49,452,551

 

Schedule of Interest Expense Incurred During Period

The following table reflects a summary of interest expense incurred during the three and six months ended June 30, 2026 and 2025.

 

 

Three months ended June 30, 2026

 

 

Three months ended June 30, 2025

 

 

Notes Payable

 

 

Revolving Loan

 

 

Total Borrowings

 

 

Notes Payable

 

 

Revolving Loan

 

 

Total Borrowings

 

Interest expense

 

$

1,121,918

 

 

$

1,151,634

 

 

$

2,273,552

 

 

$

1,121,918

 

 

$

802,208

 

 

$

1,924,126

 

Unused fee expense

 

 

-

 

 

 

26,861

 

 

 

26,861

 

 

 

-

 

 

 

42,774

 

 

 

42,774

 

Amortization of debt issuance costs

 

 

59,302

 

 

 

24,662

 

 

 

83,964

 

 

 

59,302

 

 

 

50,846

 

 

 

110,148

 

Total interest expense

 

$

1,181,220

 

 

$

1,203,157

 

 

$

2,384,377

 

 

$

1,181,220

 

 

$

895,828

 

 

$

2,077,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2026

 

 

For the six months ended June 30, 2025

 

 

Notes Payable

 

 

Revolving Loan

 

 

Total Borrowings

 

 

Notes Payable

 

 

Revolving Loan

 

 

Total Borrowings

 

Interest expense

 

$

2,231,507

 

 

$

1,973,065

 

 

$

4,204,572

 

 

$

2,243,836

 

 

$

1,592,620

 

 

$

3,836,456

 

Unused fee expense

 

 

-

 

 

 

52,992

 

 

 

52,992

 

 

 

-

 

 

 

85,516

 

 

 

85,516

 

Amortization of debt issuance costs

 

 

118,092

 

 

 

49,323

 

 

 

167,415

 

 

 

118,766

 

 

 

101,692

 

 

 

220,458

 

Total interest expense

 

$

2,349,599

 

 

$

2,075,380

 

 

$

4,424,979

 

 

$

2,362,602

 

 

$

1,779,828

 

 

$

4,142,430