v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Cash flows from operating activities          
Net income $ 1,051,685 $ 1,177,001 $ 1,875,167 $ 1,831,518  
Reconciliation of net income to net cash used in operating activities:          
Depreciation expenses     24,700 23,517  
Amortization of operating lease right-of-use lease assets     42,575 122,018  
Deferred tax assets     316,875 546,952  
Deferred tax liabilities     (17,597) 19,464  
Stock-based compensation     29,999 30,001  
Inventory allowance     370,981 416,196 $ 447,841
Unrealized foreign exchange gain     (26,655) 237,028  
Changes in operating assets and liabilities:          
Accounts receivable     (2,470,783) 1,172,592  
Inventory     (2,924,333) (6,716,310)  
Prepaid expenses and other current assets     (523,884) (197,393)  
Accounts payable     2,253,843 4,407,785  
Credit cards payable     (41,601) (409,341)  
Accrued expenses and other current liabilities     (2,543,336) (2,283,745)  
Operating lease liabilities     (44,130) (125,712)  
Income taxes payable     121,615  
Net cash used in operating activities     (3,556,564) (925,430)  
Cash flows from investing activities:          
Purchases of property and equipment     (5,705) (801)  
Net cash used in investing activities     (5,705) (801)  
Cash flows from financing activities:          
Payments to related parties     (884,000) (839,000)  
Proceeds from related parties     1,634,000  
Net cash provided by (used in) financing activities     750,000 (839,000)  
Effect of changes in foreign currency exchange rates     5,640 (28,996)  
Net change in cash     (2,806,629) (1,794,227)  
Cash at beginning of period     3,792,033 2,119,581 2,119,581
Cash at end of period $ 985,404 $ 325,354 985,404 325,354 $ 3,792,033
Supplemental disclosures of cash flow information:          
Cash paid for interest     10,743 11,095  
Cash paid for income tax     397,770 52,841  
Non-cash investing and financing activities:          
Operating lease right-of-use of assets and operating lease liabilities recognized     $ 134,648