v3.26.1
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF VALUATION TECHNIQUES USED IN DETERMINING FAIR VALUE OF DERIVATIVE LIABILITY

 

   June 30,   December 31, 
   2025   2024 
Risk-free interest rate   4.29%   4.24%
Expected life of the notes (years)   0.50    0.50 
Expected volatility   425%   450%
Expected dividend yield   0%   0%
Fair value  $20,499   $20,799 
SCHEDULE OF CHANGES IN FAIR VALUE OF FINANCIAL DERIVATIVES

A rollforward of the derivative liability from December 31, 2024 to June 30, 2025 is below:

 

Derivative liabilities, December 31, 2024  $20,799 
Change in fair value of derivative liabilities   (300)
Derivative liabilities, June 30, 2025  $20,499