v3.26.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities    
Net loss $ (5,527) $ (4,610)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 132 171
Impairment of Armor 64
Amortization of right of use asset 161 169
Loss on disposal of subsidiary 25
Amortization of intangible assets 17 3
Stock based compensation - Employee 847 193
Stock based compensation - Non-employee 36 264
Change in fair value of derivative liabilities (482) (48)
Bad debt (recoveries) expense 9 (3)
Gain on disposal of equipment (352)
Changes in operating assets and liabilities:    
Trade accounts receivable (160) 12
Prepaid expenses and other current assets (176) (130)
Inventories (1,207) 153
Accounts payable and accrued liabilities 1,285 (217)
Other liabilities 784
Payments on operating lease liability (193) (188)
Net cash used in operating activities (5,258) (3,710)
Cash flows from investing activities    
Purchase of property and equipment (91) (59)
Proceeds from sale of property and equipment 352
Disposal of property and equipment, net of cash received (4)
Net cash provided by (used in) investing activities (91) 289
Cash flows from financing activities    
Proceeds from issuance of common stock in connection with ATM, net of fees 811
Proceeds from issuance of common stock and warrants, net of cash fees 4,049 4,379
Purchase of common stock into treasury (133)
Payments on debt (61) (103)
Net cash provided by financing activities 4,799 4,143
Net increase (decrease) in cash and cash equivalents (550) 722
Cash and cash equivalents at beginning of period 4,140 3,598
Cash and cash equivalents at end of period 3,590 4,320
Noncash investing and financing activities    
Debt issued for prepaid insurance 156 180
Issuance of common stock and prefunded warrants related to warrant modification 1,685
Deemed dividend related to warrant modification 926
Supplemental cash flow information    
Cash paid for interest $ 14 $ 27