v3.26.1
Variable Interest Entities
6 Months Ended
Jun. 30, 2026
Variable Interest Entity Disclosure [Abstract]  
Variable Interest Entities
4.
Variable Interest Entities

On July 22, 2025, the Company purchased 100% of the ordinary shares of Foothills Rare Earths Limited ("FRE Australia"), a holding company who, through its subsidiary Foothills Rare Earths, LLC, ("FRE US"), a North Carolina LLC, is a private exploration stage mining company with operations in the Harris and Talbot Counties of Georgia, United States (the “Shiloh Project”). The project area is secured through a combination of option agreements (see Note 6 – Mineral Interests). The Company accounted for the acquisition of FRE Australia as an asset acquisition that is a VIE. Substantially all of the fair value of the assets acquired was concentrated in a group of similar identifiable assets.

The Company has consolidated FRE Australia, including Southeast Metals LLC (“SEM”), which are variable interest entities, and the carrying amounts of consolidated FRE Australia’s (including SEM) assets and liabilities were as follows as of June 30, 2026 and December 31, 2025:

 

 

June 30, 2026

 

 

December 31, 2025

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,202

 

 

$

10,922

 

Prepaid expenses

 

 

200

 

 

 

118

 

Total current assets

 

 

1,402

 

 

 

11,040

 

Non-current assets

 

 

 

 

 

 

Property and equipment, net

 

 

652

 

 

 

362

 

Mineral interests, which includes $2,275 related to SEM

 

 

23,421

 

 

 

23,327

 

Other non-current assets

 

 

160

 

 

 

42

 

Total non-current assets

 

 

24,233

 

 

 

23,731

 

Total assets

 

$

25,635

 

 

$

34,771

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

841

 

 

$

362

 

Accrued expenses

 

 

267

 

 

 

22

 

Other current liabilities

 

 

133

 

 

 

34

 

Total current liabilities

 

 

1,241

 

 

 

418

 

Non-current liabilities

 

 

 

 

 

 

Other non-current liabilities

 

 

64

 

 

 

20

 

Total non-current liabilities

 

 

64

 

 

 

20

 

Total liabilities

 

$

1,305

 

 

$

438

 

Additionally, there was a noncontrolling interest of $2,275 related to SEM upon acquisition. SEM and FRE Australia’s creditors do not have recourse to the general credit of the primary beneficiary.