v3.26.1
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
9 Months Ended
Sep. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF VALUATION TECHNIQUES USED IN DETERMINING FAIR VALUE OF DERIVATIVE LIABILITY

 

   September 30,   December 31, 
   2025   2024 
Risk-free interest rate   3.83%   4.24%
Expected life of the options (years)   0.50    0.50 
Expected volatility   366.35%   450%
Expected dividend yield   0%   0%
Fair value  $19,300   $20,799 
SCHEDULE OF CHANGES IN FAIR VALUE OF FINANCIAL DERIVATIVES

A rollforward of the derivative liability from December 31, 2024 to September 30, 2025 is below:

 

Derivative liabilities, December 31, 2024  $20,799 
Change in fair value of derivative liabilities   (1,499)
Derivative liabilities, September 30, 2025  $19,300