0002068385
2026-01-01
2026-06-30
0002068385
us-gaap:CommonClassAMember
2026-08-05
0002068385
us-gaap:CommonClassBMember
2026-08-05
0002068385
2026-04-01
2026-06-30
0002068385
2025-04-01
2025-06-30
0002068385
2025-01-01
2025-06-30
0002068385
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2026-03-31
0002068385
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2026-03-31
0002068385
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2026-03-31
0002068385
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2026-03-31
0002068385
SHAZ:OptionsReserveMember
2026-03-31
0002068385
us-gaap:AdditionalPaidInCapitalMember
2026-03-31
0002068385
us-gaap:RetainedEarningsMember
2026-03-31
0002068385
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2026-03-31
0002068385
us-gaap:ParentMember
2026-03-31
0002068385
us-gaap:NoncontrollingInterestMember
2026-03-31
0002068385
2026-03-31
0002068385
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2025-03-31
0002068385
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2025-03-31
0002068385
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-03-31
0002068385
SHAZ:OptionsReserveMember
2025-03-31
0002068385
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0002068385
us-gaap:RetainedEarningsMember
2025-03-31
0002068385
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-31
0002068385
us-gaap:ParentMember
2025-03-31
0002068385
us-gaap:NoncontrollingInterestMember
2025-03-31
0002068385
2025-03-31
0002068385
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-12-31
0002068385
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2025-12-31
0002068385
SHAZ:OptionsReserveMember
2025-12-31
0002068385
us-gaap:AdditionalPaidInCapitalMember
2025-12-31
0002068385
us-gaap:RetainedEarningsMember
2025-12-31
0002068385
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-12-31
0002068385
us-gaap:ParentMember
2025-12-31
0002068385
us-gaap:NoncontrollingInterestMember
2025-12-31
0002068385
2025-12-31
0002068385
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2024-12-31
0002068385
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2024-12-31
0002068385
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2024-12-31
0002068385
SHAZ:OptionsReserveMember
2024-12-31
0002068385
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0002068385
us-gaap:RetainedEarningsMember
2024-12-31
0002068385
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0002068385
us-gaap:ParentMember
2024-12-31
0002068385
us-gaap:NoncontrollingInterestMember
2024-12-31
0002068385
2024-12-31
0002068385
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2026-04-01
2026-06-30
0002068385
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2026-04-01
2026-06-30
0002068385
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2026-04-01
2026-06-30
0002068385
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2026-04-01
2026-06-30
0002068385
SHAZ:OptionsReserveMember
2026-04-01
2026-06-30
0002068385
us-gaap:AdditionalPaidInCapitalMember
2026-04-01
2026-06-30
0002068385
us-gaap:RetainedEarningsMember
2026-04-01
2026-06-30
0002068385
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2026-04-01
2026-06-30
0002068385
us-gaap:ParentMember
2026-04-01
2026-06-30
0002068385
us-gaap:NoncontrollingInterestMember
2026-04-01
2026-06-30
0002068385
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2025-04-01
2025-06-30
0002068385
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2025-04-01
2025-06-30
0002068385
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-04-01
2025-06-30
0002068385
SHAZ:OptionsReserveMember
2025-04-01
2025-06-30
0002068385
us-gaap:AdditionalPaidInCapitalMember
2025-04-01
2025-06-30
0002068385
us-gaap:RetainedEarningsMember
2025-04-01
2025-06-30
0002068385
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-04-01
2025-06-30
0002068385
us-gaap:ParentMember
2025-04-01
2025-06-30
0002068385
us-gaap:NoncontrollingInterestMember
2025-04-01
2025-06-30
0002068385
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2026-01-01
2026-06-30
0002068385
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2026-01-01
2026-06-30
0002068385
SHAZ:OptionsReserveMember
2026-01-01
2026-06-30
0002068385
us-gaap:AdditionalPaidInCapitalMember
2026-01-01
2026-06-30
0002068385
us-gaap:RetainedEarningsMember
2026-01-01
2026-06-30
0002068385
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2026-01-01
2026-06-30
0002068385
us-gaap:ParentMember
2026-01-01
2026-06-30
0002068385
us-gaap:NoncontrollingInterestMember
2026-01-01
2026-06-30
0002068385
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2025-01-01
2025-06-30
0002068385
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2025-01-01
2025-06-30
0002068385
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-01-01
2025-06-30
0002068385
SHAZ:OptionsReserveMember
2025-01-01
2025-06-30
0002068385
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-06-30
0002068385
us-gaap:RetainedEarningsMember
2025-01-01
2025-06-30
0002068385
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-06-30
0002068385
us-gaap:ParentMember
2025-01-01
2025-06-30
0002068385
us-gaap:NoncontrollingInterestMember
2025-01-01
2025-06-30
0002068385
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2026-06-30
0002068385
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2026-06-30
0002068385
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2026-06-30
0002068385
us-gaap:CommonClassBMember
us-gaap:CommonStockMember
2026-06-30
0002068385
SHAZ:OptionsReserveMember
2026-06-30
0002068385
us-gaap:AdditionalPaidInCapitalMember
2026-06-30
0002068385
us-gaap:RetainedEarningsMember
2026-06-30
0002068385
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2026-06-30
0002068385
us-gaap:ParentMember
2026-06-30
0002068385
us-gaap:NoncontrollingInterestMember
2026-06-30
0002068385
2026-06-30
0002068385
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2025-06-30
0002068385
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2025-06-30
0002068385
us-gaap:CommonClassAMember
us-gaap:CommonStockMember
2025-06-30
0002068385
SHAZ:OptionsReserveMember
2025-06-30
0002068385
us-gaap:AdditionalPaidInCapitalMember
2025-06-30
0002068385
us-gaap:RetainedEarningsMember
2025-06-30
0002068385
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-06-30
0002068385
us-gaap:ParentMember
2025-06-30
0002068385
us-gaap:NoncontrollingInterestMember
2025-06-30
0002068385
2025-06-30
0002068385
SHAZ:StockOptionsAndRSUsMember
2026-01-01
2026-06-30
0002068385
us-gaap:WarrantMember
2026-01-01
2026-06-30
0002068385
us-gaap:ConvertibleDebtSecuritiesMember
2026-01-01
2026-06-30
iso4217:USD
shares
iso4217:USD
shares
true
--12-31
Q2
0002068385
10-Q/A
true
2026-06-30
2026
false
001-43129
SHARONAI HOLDINGS INC.
DE
41-2349750
745 5th Ave
Suite 500
New York
NY
10151
(347)
212-5075
Class A Ordinary Common Stock, par value $0.0001
SHAZ
NASDAQ
Yes
Yes
Non-accelerated Filer
true
true
false
false
35667164
136341
0.0001
SharonAI
Holdings Inc. (“we”, “our”, “us”, or the “Company”) is filing this Amendment No. 1
(this “Amendment”) to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2026, previously filed with the
Securities and Exchange Commission on August 6, 2026 (the “Original Filing”), solely for the purpose of correcting
errors in the (i) Net loss per share, basic and diluted and Weighted average number of shares outstanding in both the Three Months
Ended June 30, 2025 and the Six Months Ended June 30, 2025 in the Consolidated Condensed Statement of Operations; (ii) Balance at
December 31, 2024 and Balance at June 30, 2025 of Common Stock Class A in the Company’s Consolidated Condensed Statements Of
Stockholders’ Equity (Deficit) and (iii) Basic and diluted weighted average number of common shares outstanding and Basic and diluted net loss per
common share outstanding for each the Three Months Ended June 30, 2025 and the Six Months Ended June 30, 2025 in Note 21. Net Income (loss)
per share.Except
as described above, this Amendment does not amend, update or change any other items or disclosures contained in the Original Filing.
This Amendment does not reflect or purport to reflect any information or events occurring after the date and time of the Original Filing
nor does it modify or update the disclosures contained in the Original Filing that may be affected by subsequent events. Accordingly,
this Amendment should be read in conjunction with the Original Filing.
This
Amendment also includes currently dated certifications from the Company’s Chief Executive Officer and Chief Financial Officer,
filed as Exhibit 31.1, Exhibit 31.2 and Exhibit 32.1 hereto, as required under Rule 13a-14 and Rule 13a-14(b) under the Securities Exchange
Act of 1934, as amended.
1931381
376984
2225396
702077
761755
398266
1287572
711648
1169626
-21282
937824
-9571
2670588
489345
3052746
956968
8685424
1083093
12700643
2090523
14597792
1169712
12787838
1676132
153199
961713
-24784178
-2610233
-27603403
-3771481
-62657
-391090
6138775
5255450
-400440855
-470668608
334502
334502
6493245
4984130
856
65920568
4527540
43521
3267654
55912
-429062745
-2716411
-435555915
-4218483
1305951
-127579
14824603
-190161
-430368696
-2588832
-450380518
-4028322
-2065770
-12426
-2161826
-19336
-428302926
-2576406
-448218692
-4008986
-22.84
-22.84
-0.27
-0.27
-27.38
-27.38
-0.41
-0.41
18755220
18755220
9703042
9703042
16370481
16370481
9703042
9703042
15998830
1600
136341
14
65489
153743335
-63444954
-1458994
88841001
-210180
88630821
18941573
1894
1068440294
1068442188
1068442188
438141548
438141548
438141548
-38000602
-38000602
-38000602
726761
73
2670515
2670588
2670588
-428302926
-428302926
-2065770
-430368696
-1959019
-1959019
-9449
-1968468
35667164
3567
136341
14
65489
1624995090
-491747880
-3418013
1129832778
-2285399
1127547379
15000
2
27000
3
9703042
107
62654
33771783
-5337861
318850
28752884
78680
28831564
489345
489345
489345
-2576406
-2576406
-12426
-2588832
-242766
-242766
-1188
-243954
15000
2
27000
3
9703042
107
62654
34261128
-7914267
76084
26423057
65066
26488123
11832164
1183
136341
14
65489
33861613
-43529190
-372992
-10039372
-108885
-10148257
23108239
2311
1193439857
1193442168
1193442168
438141548
438141548
438141548
-43500601
-43500601
-43500601
726761
73
3052673
3052746
3052746
-448218690
-448218690
-2161828
-450380518
-3045021
-3045021
-14686
-3059707
35667164
3567
136341
14
65489
1624995090
-491747880
-3418013
1129832778
-2285399
1127547379
15000
2
27000
3
9703042
107
65489
33304160
-3905281
423858
29822849
86096
29908945
-2835
956968
956968
956968
-4008986
-4008986
-19336
-4028322
-347774
-347774
-1694
-349468
15000
2
27000
3
9703042
107
62654
34261128
-7914267
76084
26423057
65066
26488123
<p id="xdx_806_eus-gaap--EarningsPerShareTextBlock_zL96PhlFLmyj" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Note
21. <span id="xdx_82F_zcIHqnTnzyDb">Net Income (loss) per share</span></b></span></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Basic
net income (loss) per share is computed by dividing net income (loss) applicable to common shareholders by the weighted-average number
of common shares outstanding for the period. Diluted net income (loss) per share reflects the potential dilution of securities that could
share in the earnings of an entity using the treasury method or the if-converted method, if applicable. The calculation of diluted net
income (loss) per share gives effect to common share equivalents; however, potential common shares are excluded if their effect
is anti-dilutive. Share-based options, warrants, and convertible notes are considered common share equivalents and are only included
in the calculation of diluted earnings per common share when net income is reported and their effect is dilutive.</span></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The
following securities were excluded from the calculation of diluted net loss per share because their effect would have been anti-dilutive:</span></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse">
<tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top">
<td style="font: 10pt Times New Roman, Times, Serif; width: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td>
<td style="font: 10pt Times New Roman, Times, Serif; width: 0.25in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td>
<td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Stock
options and RSUs: <span id="xdx_901_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_pid_c20260101__20260630__us-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__custom--StockOptionsAndRSUsMember_zkoTLzwPOruc" title="Antidilutive securities">1,139,093 </span>shares</span></td></tr>
<tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top">
<td style="font: 10pt Times New Roman, Times, Serif"> </td>
<td style="font: 10pt Times New Roman, Times, Serif"> </td>
<td style="font: 10pt Times New Roman, Times, Serif"> </td></tr>
<tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top">
<td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td>
<td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td>
<td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Warrants:
<span id="xdx_904_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_pid_c20260101__20260630__us-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__us-gaap--WarrantMember_zGZ0wQfj8Kqj" title="Antidilutive shares">6,891,805</span> shares</span></td></tr>
<tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top">
<td style="font: 10pt Times New Roman, Times, Serif"> </td>
<td style="font: 10pt Times New Roman, Times, Serif"> </td>
<td style="font: 10pt Times New Roman, Times, Serif"> </td></tr>
<tr style="font: 10pt Times New Roman, Times, Serif; vertical-align: top">
<td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></td>
<td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td>
<td style="font: 10pt Times New Roman, Times, Serif"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Convertible
notes: <span id="xdx_906_eus-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount_pid_c20260101__20260630__us-gaap--AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis__us-gaap--ConvertibleDebtSecuritiesMember_zPmKi9fv7CGg" title="Antidilutive shares">14,281,632</span> shares</span></td></tr>
</table>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
<p id="xdx_89D_eus-gaap--ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock_zt25YZfW2sW9" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">A
reconciliation of the numerators and denominators is as follows:</span></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> <span id="xdx_8B8_z2wOiDP2dhp7" style="display: none">Schedule
of Reconciliation of Numerators and Denominators</span></b></span></p>
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%">
<tr style="display: none; vertical-align: bottom">
<td style="color: Black"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" id="xdx_49E_20260401__20260630_zqRXkLHUzKyf" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2026</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" id="xdx_499_20250401__20250630_zGkztagnAcqf" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2025</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" id="xdx_494_20260101__20260630_zBvLy9rcHav9" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2026</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" id="xdx_49C_20250101__20250630_zpsU1mFANayh" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2025</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td></tr>
<tr style="vertical-align: bottom">
<td style="color: Black"> </td><td style="color: Black; font-weight: bold"> </td>
<td colspan="6" style="color: Black; font-weight: bold; text-align: center">For the Three Months Ended</td><td style="color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold"> </td>
<td colspan="6" style="color: Black; font-weight: bold; text-align: center">For the Six Months Ended</td><td style="color: Black; font-weight: bold"> </td></tr>
<tr style="vertical-align: bottom">
<td style="color: Black"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="6" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">June 30,</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="6" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">June 30,</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td></tr>
<tr style="vertical-align: bottom">
<td style="color: Black"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2026</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2025</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2026</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2025</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td></tr>
<tr style="vertical-align: bottom; background-color: rgb(204,238,255)">
<td style="color: Black; font-weight: bold">Numerator:</td><td style="color: Black"> </td>
<td colspan="2" style="color: Black; text-align: right"> </td><td style="color: Black"> </td><td style="color: Black"> </td>
<td colspan="2" style="color: Black; text-align: right"> </td><td style="color: Black"> </td><td style="color: Black"> </td>
<td colspan="2" style="color: Black"> </td><td style="color: Black"> </td><td style="color: Black"> </td>
<td colspan="2" style="color: Black"> </td><td style="color: Black"> </td></tr>
<tr id="xdx_401_eus-gaap--NetIncomeLoss_iT_mtNILzc42_zkQHcDCgAHv1" style="vertical-align: bottom; background-color: White">
<td style="color: Black; text-align: left; padding-bottom: 1pt; width: 44%">Net loss attributable to common shareholders</td><td style="color: Black; font-weight: bold; padding-bottom: 1pt; width: 2%"> </td>
<td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">$</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: right; width: 10%">(428,302,926</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">)</td><td style="color: Black; font-weight: bold; padding-bottom: 1pt; width: 2%"> </td>
<td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">$</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: right; width: 10%">(2,576,406</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">)</td><td style="color: Black; font-weight: bold; padding-bottom: 1pt; width: 2%"> </td>
<td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">$</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: right; width: 10%">(448,218,692</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">)</td><td style="color: Black; font-weight: bold; padding-bottom: 1pt; width: 2%"> </td>
<td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">$</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: right; width: 10%">(4,008,986</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">)</td></tr>
<tr style="vertical-align: bottom; background-color: rgb(204,238,255)">
<td style="color: Black; font-weight: bold">Denominator:</td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"> </td><td style="color: Black; text-align: left"> </td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"> </td><td style="color: Black; text-align: left"> </td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"> </td><td style="color: Black; text-align: left"> </td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"> </td><td style="color: Black; text-align: left"> </td></tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="color: Black; text-align: left">Basic and diluted weighted average number of common shares outstanding</td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"><span id="xdx_906_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_c20260401__20260630_zQmUWZGBO1C2" title="Basic weighted average number of common shares outstanding"><span id="xdx_906_eus-gaap--WeightedAverageNumberOfDilutedSharesOutstanding_c20260401__20260630_zfcwjDbBDni5" title="Diluted weighted average number of common shares outstanding">18,755,220</span></span></td><td style="color: Black; text-align: left"> </td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"><span id="xdx_905_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_c20250401__20250630_zDB7CHHrye1c" title="Basic weighted average number of common shares outstanding"><span id="xdx_906_eus-gaap--WeightedAverageNumberOfDilutedSharesOutstanding_c20250401__20250630_zdcJ7NFwjDEc" title="Diluted weighted average number of common shares outstanding">9,703,042</span></span></td><td style="color: Black; text-align: left"> </td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"><span id="xdx_907_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_c20260101__20260630_z4fhOpQ0qif1" title="Basic weighted average number of common shares outstanding"><span id="xdx_900_eus-gaap--WeightedAverageNumberOfDilutedSharesOutstanding_c20260101__20260630_zxqN4T5pwSYi" title="Diluted weighted average number of common shares outstanding">16,370,481</span></span></td><td style="color: Black; text-align: left"> </td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"><span id="xdx_903_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_c20250101__20250630_zrTQTGIVBcF9" title="Basic weighted average number of common shares outstanding"><span id="xdx_902_eus-gaap--WeightedAverageNumberOfDilutedSharesOutstanding_c20250101__20250630_zQm2bA5uCl65" title="Diluted weighted average number of common shares outstanding">9,703,042</span></span></td><td style="color: Black; text-align: left"> </td></tr>
<tr style="vertical-align: bottom; background-color: rgb(204,238,255)">
<td style="color: Black; font-weight: bold; text-align: left">Basic and diluted net loss per common share outstanding</td><td style="color: Black; font-weight: bold"> </td>
<td style="color: Black; font-weight: bold; text-align: left">$</td><td style="color: Black; font-weight: bold; text-align: right"><span id="xdx_908_eus-gaap--EarningsPerShareBasic_c20260401__20260630_znVH73ZibzE6" title="Basic net loss per common share outstanding"><span id="xdx_90F_eus-gaap--EarningsPerShareDiluted_c20260401__20260630_zyHgenuPm72f" title="Diluted net loss per common share outstanding">(22.84</span></span></td><td style="color: Black; font-weight: bold; text-align: left">)</td><td style="color: Black; font-weight: bold"> </td>
<td style="color: Black; font-weight: bold; text-align: left">$</td><td style="color: Black; font-weight: bold; text-align: right"><span id="xdx_90C_eus-gaap--EarningsPerShareBasic_c20250401__20250630_zKmfdHrV8hjf" title="Basic net loss per common share outstanding"><span id="xdx_90E_eus-gaap--EarningsPerShareDiluted_c20250401__20250630_zU1KE2axWmr" title="Diluted net loss per common share outstanding">(0.27</span></span></td><td style="color: Black; font-weight: bold; text-align: left">)</td><td style="color: Black; font-weight: bold"> </td>
<td style="color: Black; font-weight: bold; text-align: left">$</td><td style="color: Black; font-weight: bold; text-align: right"><span id="xdx_902_eus-gaap--EarningsPerShareBasic_c20260101__20260630_zQgnVRn645Jg" title="Basic net loss per common share outstanding"><span id="xdx_90A_eus-gaap--EarningsPerShareDiluted_c20260101__20260630_zsF3ohLYFAH4" title="Diluted net loss per common share outstanding">(27.38</span></span></td><td style="color: Black; font-weight: bold; text-align: left">)</td><td style="color: Black; font-weight: bold"> </td>
<td style="color: Black; font-weight: bold; text-align: left">$</td><td style="color: Black; font-weight: bold; text-align: right"><span id="xdx_90D_eus-gaap--EarningsPerShareBasic_c20250101__20250630_zdlgXy6KzIE6" title="Basic net loss per common share outstanding"><span id="xdx_90B_eus-gaap--EarningsPerShareDiluted_c20250101__20250630_z4m17yye6QN7" title="Diluted net loss per common share outstanding">(0.41</span></span></td><td style="color: Black; font-weight: bold; text-align: left">)</td></tr>
</table>
<p id="xdx_8A2_z4RMJjVLlwt3" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> </b></span></p>
1139093
6891805
14281632
<p id="xdx_89D_eus-gaap--ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock_zt25YZfW2sW9" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">A
reconciliation of the numerators and denominators is as follows:</span></p>
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b> <span id="xdx_8B8_z2wOiDP2dhp7" style="display: none">Schedule
of Reconciliation of Numerators and Denominators</span></b></span></p>
<table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; border-collapse: collapse; width: 100%">
<tr style="display: none; vertical-align: bottom">
<td style="color: Black"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" id="xdx_49E_20260401__20260630_zqRXkLHUzKyf" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2026</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" id="xdx_499_20250401__20250630_zGkztagnAcqf" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2025</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" id="xdx_494_20260101__20260630_zBvLy9rcHav9" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2026</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" id="xdx_49C_20250101__20250630_zpsU1mFANayh" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2025</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td></tr>
<tr style="vertical-align: bottom">
<td style="color: Black"> </td><td style="color: Black; font-weight: bold"> </td>
<td colspan="6" style="color: Black; font-weight: bold; text-align: center">For the Three Months Ended</td><td style="color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold"> </td>
<td colspan="6" style="color: Black; font-weight: bold; text-align: center">For the Six Months Ended</td><td style="color: Black; font-weight: bold"> </td></tr>
<tr style="vertical-align: bottom">
<td style="color: Black"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="6" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">June 30,</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="6" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">June 30,</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td></tr>
<tr style="vertical-align: bottom">
<td style="color: Black"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2026</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2025</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2026</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td><td style="color: Black; font-weight: bold; padding-bottom: 1pt"> </td>
<td colspan="2" style="border-bottom: Black 1pt solid; color: Black; font-weight: bold; text-align: center">2025</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold"> </td></tr>
<tr style="vertical-align: bottom; background-color: rgb(204,238,255)">
<td style="color: Black; font-weight: bold">Numerator:</td><td style="color: Black"> </td>
<td colspan="2" style="color: Black; text-align: right"> </td><td style="color: Black"> </td><td style="color: Black"> </td>
<td colspan="2" style="color: Black; text-align: right"> </td><td style="color: Black"> </td><td style="color: Black"> </td>
<td colspan="2" style="color: Black"> </td><td style="color: Black"> </td><td style="color: Black"> </td>
<td colspan="2" style="color: Black"> </td><td style="color: Black"> </td></tr>
<tr id="xdx_401_eus-gaap--NetIncomeLoss_iT_mtNILzc42_zkQHcDCgAHv1" style="vertical-align: bottom; background-color: White">
<td style="color: Black; text-align: left; padding-bottom: 1pt; width: 44%">Net loss attributable to common shareholders</td><td style="color: Black; font-weight: bold; padding-bottom: 1pt; width: 2%"> </td>
<td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">$</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: right; width: 10%">(428,302,926</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">)</td><td style="color: Black; font-weight: bold; padding-bottom: 1pt; width: 2%"> </td>
<td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">$</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: right; width: 10%">(2,576,406</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">)</td><td style="color: Black; font-weight: bold; padding-bottom: 1pt; width: 2%"> </td>
<td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">$</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: right; width: 10%">(448,218,692</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">)</td><td style="color: Black; font-weight: bold; padding-bottom: 1pt; width: 2%"> </td>
<td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">$</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: right; width: 10%">(4,008,986</td><td style="padding-bottom: 1pt; color: Black; font-weight: bold; text-align: left; width: 1%">)</td></tr>
<tr style="vertical-align: bottom; background-color: rgb(204,238,255)">
<td style="color: Black; font-weight: bold">Denominator:</td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"> </td><td style="color: Black; text-align: left"> </td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"> </td><td style="color: Black; text-align: left"> </td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"> </td><td style="color: Black; text-align: left"> </td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"> </td><td style="color: Black; text-align: left"> </td></tr>
<tr style="vertical-align: bottom; background-color: White">
<td style="color: Black; text-align: left">Basic and diluted weighted average number of common shares outstanding</td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"><span id="xdx_906_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_c20260401__20260630_zQmUWZGBO1C2" title="Basic weighted average number of common shares outstanding"><span id="xdx_906_eus-gaap--WeightedAverageNumberOfDilutedSharesOutstanding_c20260401__20260630_zfcwjDbBDni5" title="Diluted weighted average number of common shares outstanding">18,755,220</span></span></td><td style="color: Black; text-align: left"> </td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"><span id="xdx_905_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_c20250401__20250630_zDB7CHHrye1c" title="Basic weighted average number of common shares outstanding"><span id="xdx_906_eus-gaap--WeightedAverageNumberOfDilutedSharesOutstanding_c20250401__20250630_zdcJ7NFwjDEc" title="Diluted weighted average number of common shares outstanding">9,703,042</span></span></td><td style="color: Black; text-align: left"> </td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"><span id="xdx_907_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_c20260101__20260630_z4fhOpQ0qif1" title="Basic weighted average number of common shares outstanding"><span id="xdx_900_eus-gaap--WeightedAverageNumberOfDilutedSharesOutstanding_c20260101__20260630_zxqN4T5pwSYi" title="Diluted weighted average number of common shares outstanding">16,370,481</span></span></td><td style="color: Black; text-align: left"> </td><td style="color: Black"> </td>
<td style="color: Black; text-align: left"> </td><td style="color: Black; text-align: right"><span id="xdx_903_eus-gaap--WeightedAverageNumberOfSharesOutstandingBasic_c20250101__20250630_zrTQTGIVBcF9" title="Basic weighted average number of common shares outstanding"><span id="xdx_902_eus-gaap--WeightedAverageNumberOfDilutedSharesOutstanding_c20250101__20250630_zQm2bA5uCl65" title="Diluted weighted average number of common shares outstanding">9,703,042</span></span></td><td style="color: Black; text-align: left"> </td></tr>
<tr style="vertical-align: bottom; background-color: rgb(204,238,255)">
<td style="color: Black; font-weight: bold; text-align: left">Basic and diluted net loss per common share outstanding</td><td style="color: Black; font-weight: bold"> </td>
<td style="color: Black; font-weight: bold; text-align: left">$</td><td style="color: Black; font-weight: bold; text-align: right"><span id="xdx_908_eus-gaap--EarningsPerShareBasic_c20260401__20260630_znVH73ZibzE6" title="Basic net loss per common share outstanding"><span id="xdx_90F_eus-gaap--EarningsPerShareDiluted_c20260401__20260630_zyHgenuPm72f" title="Diluted net loss per common share outstanding">(22.84</span></span></td><td style="color: Black; font-weight: bold; text-align: left">)</td><td style="color: Black; font-weight: bold"> </td>
<td style="color: Black; font-weight: bold; text-align: left">$</td><td style="color: Black; font-weight: bold; text-align: right"><span id="xdx_90C_eus-gaap--EarningsPerShareBasic_c20250401__20250630_zKmfdHrV8hjf" title="Basic net loss per common share outstanding"><span id="xdx_90E_eus-gaap--EarningsPerShareDiluted_c20250401__20250630_zU1KE2axWmr" title="Diluted net loss per common share outstanding">(0.27</span></span></td><td style="color: Black; font-weight: bold; text-align: left">)</td><td style="color: Black; font-weight: bold"> </td>
<td style="color: Black; font-weight: bold; text-align: left">$</td><td style="color: Black; font-weight: bold; text-align: right"><span id="xdx_902_eus-gaap--EarningsPerShareBasic_c20260101__20260630_zQgnVRn645Jg" title="Basic net loss per common share outstanding"><span id="xdx_90A_eus-gaap--EarningsPerShareDiluted_c20260101__20260630_zsF3ohLYFAH4" title="Diluted net loss per common share outstanding">(27.38</span></span></td><td style="color: Black; font-weight: bold; text-align: left">)</td><td style="color: Black; font-weight: bold"> </td>
<td style="color: Black; font-weight: bold; text-align: left">$</td><td style="color: Black; font-weight: bold; text-align: right"><span id="xdx_90D_eus-gaap--EarningsPerShareBasic_c20250101__20250630_zdlgXy6KzIE6" title="Basic net loss per common share outstanding"><span id="xdx_90B_eus-gaap--EarningsPerShareDiluted_c20250101__20250630_z4m17yye6QN7" title="Diluted net loss per common share outstanding">(0.41</span></span></td><td style="color: Black; font-weight: bold; text-align: left">)</td></tr>
</table>
-428302926
-2576406
-448218692
-4008986
18755220
18755220
9703042
9703042
16370481
16370481
9703042
9703042
-22.84
-22.84
-0.27
-0.27
-27.38
-27.38
-0.41
-0.41