v3.26.1
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
SCHEDULE OF VALUATION TECHNIQUES USED IN DETERMINING FAIR VALUE OF DERIVATIVE LIABILITY

 

   December 31,   December 31, 
   2025   2024 
Risk-free interest rate   3.59%   4.24%
Expected life of the options (Years)   0.50    0.50 
Expected volatility   157.00%   450%
Expected dividend yield   0%   0%
           
Fair Value  $12,075   $20,799 
SCHEDULE OF CHANGES IN FAIR VALUE OF FINANCIAL DERIVATIVES

A rollforward of the derivative liability from December 31, 2023 to December 31, 2025 is below:

 

Derivative liabilities, December 31, 2023  $9,138 
Change in fair value of derivative liabilities   12,651 
Derivative liabilities, December 31, 2024  $20,799 
Change in fair value of derivative liabilities   (8,724)
Derivative liabilities, December 31, 2025  $12,075