v3.26.1
Statements of Cash Flow (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash Flows From Operating Activities:    
Net Income (Loss) $ (263,546) $ (231,164)
Adjustments to reconcile Net Income (Loss) to net cash provided by operations:    
Depreciation and amortization 21,199 31,079
Amortization of right-of-use assets 133,223 130,466
Changes in operating assets and liabilities    
Accounts Receivables 102,594 18,325
Inventory 64,795 73,927
Deposits and other current assets 10,035 3,771
Accounts payables 29,346 22,426
Lease liabilities (129,668) (133,837)
Cash Generated From/(Used In) Operating Activities (32,022) (85,007)
Cash Flows From Investing Activities:    
Purchases of equipment (10,487)
Purchase of intangible assets (15,715)
Cash Generated From/(Used In) Investing Activities (10,487) (15,715)
Cash Flows From Financing Activities:    
Repayment of loan - unrelated parties (1,572) (1,910)
Repayment of loan - related parties (9,704) (10,590)
Cash Generated From/(Used In) Financing Activities (11,276) (12,500)
Net (Decrease) Increase in Cash (53,785) (113,222)
Cash at Beginning of Year 160,356 339,139
Cash at End of Year 106,571 225,917
Supplemental Disclosure of Cash Flow Information:    
Cash paid for interest 3,206 4,468
Supplemental Disclosures of Non-Cash Investing and Financing Activities:    
Present value of initial lease liability and right-of-use asset $ 680,566 $ 1,026,393