
INTEGRA RESOURCES CORP. | 2 |
![]() | Condensed Interim Consolidated Statements of Financial Position (unaudited, in thousands of U.S. dollars) |
June 30, 2026 | December 31, 2025 | |
Assets | ||
Current assets | ||
Cash and cash equivalents | $111,132 | $63,086 |
Investments | 251 | 365 |
Inventories (Note 8) | 64,220 | 58,306 |
Prepaids and other assets (Note 7) | 4,316 | 7,688 |
Derivative assets (Note 6a, 6b) | 599 | 369 |
180,518 | 129,814 | |
Non-current assets | ||
Mineral properties, plant and equipment (Note 9) | 207,280 | 165,545 |
Reclamation and other deposits (Note 6a, 6c) | 15,889 | 15,844 |
Other non-current assets | — | 21 |
Total assets | $403,687 | $311,224 |
Liabilities | ||
Current liabilities | ||
Accounts payable and accrued liabilities (Note 10, 6a) | $22,705 | $24,073 |
Tax liabilities | 777 | 3,813 |
Lease obligations (Note 11) | 9,202 | 7,677 |
Reclamation provision (Note 12) | 1,341 | 1,344 |
34,025 | 36,907 | |
Non-current liabilities | ||
Long-term lease obligations (Note 11) | 22,539 | 14,153 |
Long-term reclamation provision (Note 12) | 62,144 | 63,981 |
Deferred tax liabilities | 13,574 | 10,937 |
Total liabilities | 132,282 | 125,978 |
Equity | ||
Issued capital (Note 13) | 374,014 | 313,011 |
Share-based payment reserve (Note 13) | 12,007 | 11,304 |
Investment revaluation reserve | (103) | (5) |
Currency translation reserve | 21,775 | 21,775 |
Deficit | (136,288) | (160,839) |
Total equity | 271,405 | 185,246 |
Total liabilities and equity | $403,687 | $311,224 |
"signed" | Anna Ladd-Kruger, Director | "signed" | Janet Yang, Director |
INTEGRA RESOURCES CORP. | 3 |
![]() | Condensed Interim Consolidated Statements of Earnings and Comprehensive Earnings (unaudited, in thousands of U.S. dollars except per share amounts) |
Three months ended June 30, | Six months ended June 30, | |||
2026 | 2025 | 2026 | 2025 | |
Revenue (Note 14) | $70,797 | $61,072 | $132,521 | $118,097 |
Cost of sales | ||||
Production costs (Note 15) | (35,751) | (28,299) | (63,045) | (62,781) |
Depreciation | (7,187) | (3,378) | (12,867) | (6,705) |
Royalties and excise taxes | (4,492) | (4,185) | (8,391) | (7,917) |
(47,430) | (35,862) | (84,303) | (77,403) | |
Mine operating earnings | 23,367 | 25,210 | 48,218 | 40,694 |
Exploration and project expenses | (6,525) | (4,360) | (11,416) | (6,664) |
General and administrative expenses (Note 16) | (2,643) | (2,667) | (6,158) | (4,897) |
Foreign exchange (losses) gains | (70) | 722 | (117) | 746 |
Earnings from operations | 14,129 | 18,905 | 30,527 | 29,879 |
Interest income (Note 6c) | 694 | 821 | 1,252 | 1,160 |
Interest and finance expense (Note 17) | (1,130) | (1,491) | (2,257) | (2,966) |
Derivative (losses) gains (Note 6b) | (208) | (1,888) | 89 | (4,971) |
Other income (expense) (Note 24) | 1,145 | (758) | 874 | (3,106) |
Earnings before income taxes | 14,630 | 15,589 | 30,485 | 19,996 |
Income tax expense (Note 18) | (2,628) | (4,947) | (5,934) | (8,371) |
Net earnings | $12,002 | $10,642 | $24,551 | $11,625 |
Other comprehensive earnings, net of taxes | ||||
Items that will not be reclassified to profit or loss: | ||||
Loss on investments, net of tax | (105) | (141) | (98) | (141) |
Total comprehensive earnings | $11,897 | $10,501 | $24,453 | $11,484 |
Net earnings attributable to common shareholders | ||||
Basic earnings per share | $0.06 | $0.06 | $0.12 | $0.07 |
Diluted earnings per share | $0.06 | $0.06 | $0.12 | $0.06 |
Weighted average shares outstanding (in 000’s) Basic | 202,481 | 168,930 | 198,169 | 168,820 |
Weighted average shares outstanding (in 000’s) Diluted | 212,766 | 190,128 | 208,954 | 190,018 |
INTEGRA RESOURCES CORP. | 4 |
![]() | Condensed Interim Consolidated Statements of Cash Flows (unaudited, in thousands of U.S. dollars) |
Three months ended June 30, | Six months ended June 30, | |||
2026 | 2025 | 2026 | 2025 | |
Operating activities | ||||
Net earnings for the period | $12,002 | $10,642 | $24,551 | $11,625 |
Income tax expense (Note 18) | 2,628 | 4,947 | 5,934 | 8,371 |
Depreciation | 7,389 | 3,573 | 13,251 | 7,105 |
Derivative (gains) losses (Note 6b) | 208 | 1,888 | (89) | 4,971 |
Share-based compensation expense | 956 | 610 | 1,325 | 961 |
Interest income | (694) | (821) | (1,252) | (1,160) |
Interest expense | 1,130 | 1,491 | 2,257 | 2,966 |
Income taxes paid | (6,333) | (1,650) | (6,333) | (1,650) |
Other operating activities (Note 19) | 216 | (693) | 283 | (902) |
Change in working capital (Note 19) | 5,296 | (3,682) | (3,331) | (250) |
$22,798 | $16,305 | $36,596 | $32,037 | |
Investing activities | ||||
Payments for mineral properties, plant and equipment | (15,465) | (13,125) | (42,114) | (17,206) |
Proceeds from disposal of mineral properties, plant and equipment | 780 | 10 | 780 | 10 |
Interest received | 693 | 582 | 1,249 | 921 |
Payments for derivatives | (6) | (132) | (160) | (408) |
Other investing | — | (42) | — | — |
$(13,998) | $(12,707) | $(40,245) | $(16,683) | |
Financing activities | ||||
Common share proceeds | 6 | — | 176 | — |
Proceeds from public offering (Note 13f) | — | — | 57,505 | — |
Vested restricted share units | — | — | — | (21) |
Warrant proceeds | — | 252 | 1,236 | 252 |
Interest paid | 2 | (409) | — | (808) |
Repayment of loans | — | (53) | — | (127) |
Payments of equipment leases (Note 11) | (3,460) | (2,106) | (7,169) | (4,442) |
Other financing | (7) | — | — | — |
$(3,459) | $(2,316) | $51,748 | $(5,146) | |
Effects of exchange rate changes on cash and cash equivalents | (23) | 635 | (53) | 635 |
Increase in cash and cash equivalents | 5,318 | 1,917 | 48,046 | 10,843 |
Cash and cash equivalents at the beginning of the period | 105,814 | 61,116 | 63,086 | 52,190 |
Cash and cash equivalents at the end of the period | $111,132 | $63,033 | $111,132 | $63,033 |
INTEGRA RESOURCES CORP. | 5 |
![]() | Condensed Interim Consolidated Statements of Changes in Equity (unaudited, in thousands of U.S. dollars except for number of shares) |
Issued shares | Issued capital | Share- based payment reserve | Investment revaluation reserve | Currency translation reserve | Deficit | Total | |
Balance, December 31, 2024 | 168,708 | $257,481 | $9,895 | $— | $21,775 | $(158,596) | $130,555 |
Total comprehensive earnings | |||||||
Net earnings for the period | — | — | — | — | — | 11,625 | 11,625 |
Other comprehensive loss | — | — | — | (141) | — | — | (141) |
— | — | — | (141) | — | 11,625 | 11,484 | |
Share units settled | 4 | 8 | (29) | — | — | — | (21) |
Warrants exercised | 291 | 252 | — | — | — | — | 252 |
Share-based compensation | — | — | 972 | — | — | — | 972 |
Balance, June 30, 2025 | 169,003 | 257,741 | 10,838 | (141) | 21,775 | (146,971) | 143,242 |
Total comprehensive loss | |||||||
Net loss for the period | — | — | — | — | — | (13,868) | (13,868) |
Other comprehensive loss | — | — | — | 136 | — | — | 136 |
— | — | — | 136 | — | (13,868) | (13,732) | |
Shares issued for Debt Conversion | 12,295 | 54,553 | — | — | — | — | 54,553 |
Share units settled | 444 | 431 | (532) | — | — | — | (101) |
Warrants exercised | 334 | 286 | — | — | — | — | 286 |
Share-based compensation | — | — | 998 | — | — | — | 998 |
Balance, December 31, 2025 | 182,076 | 313,011 | 11,304 | (5) | 21,775 | (160,839) | 185,246 |
Total comprehensive earnings | |||||||
Net earnings for the period | — | — | — | — | — | 24,551 | 24,551 |
Other comprehensive loss | — | — | — | (98) | — | — | (98) |
— | — | — | (98) | — | 24,551 | 24,453 | |
Shares issued for Public Offering (Note 13f) | 18,122 | 57,505 | — | — | — | — | 57,505 |
Share issued for stakeholder agreement (Note 13g) | 517 | 1,500 | — | — | — | — | 1,500 |
Share units settled | 640 | 762 | (622) | — | — | — | 140 |
Warrants exercised | 1,419 | 1,236 | — | — | — | — | 1,236 |
Share-based compensation | — | — | 1,325 | — | — | — | 1,325 |
Balance, June 30, 2026 | 202,774 | $374,014 | $12,007 | $(103) | $21,775 | $(136,288) | $271,405 |
INTEGRA RESOURCES CORP. | 6 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
1. Nature of Operations |
2. Basis of Preparation |
3. Material Accounting Policies |
INTEGRA RESOURCES CORP. | 7 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
4. Changes in Accounting Standards |
5. Significant Judgments and Estimates |
INTEGRA RESOURCES CORP. | 8 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
6. Financial Instruments |
June 30, 2026 | Amortized cost | FVTPL | FVTOCI | Total |
Financial assets | ||||
Cash and cash equivalents | $111,132 | $— | $— | $111,132 |
Reclamation deposits(1) | 11,477 | 4,412 | — | 15,889 |
Derivative assets | — | 599 | — | 599 |
Investments | — | — | 251 | 251 |
Financial liabilities | ||||
Accounts payable and accrued liabilities | 22,705 | — | — | 22,705 |
December 31, 2025 | Amortized cost | FVTPL | FVTOCI | Total |
Financial assets | ||||
Cash and cash equivalents | $63,086 | $— | $— | $63,086 |
Reclamation deposits(1) | 11,755 | 4,089 | — | 15,844 |
Derivative assets | — | 369 | — | 369 |
Investments | — | — | 365 | 365 |
Financial liabilities | ||||
Accounts payable and accrued liabilities | 24,073 | — | — | 24,073 |
Three months ended June 30, | Six months ended June 30, | |||
2026 | 2025 | 2026 | 2025 | |
Unrealized debt conversion feature losses | $— | $(1,812) | $— | $(3,994) |
Unrealized bullion contract gains (losses) | 1 | (76) | 476 | $(977) |
Total unrealized gains (losses) | $1 | $(1,888) | $476 | $(4,971) |
Realized bullion contract losses | (209) | — | (387) | — |
Derivatives (losses) gains | $(208) | $(1,888) | $89 | $(4,971) |
INTEGRA RESOURCES CORP. | 9 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
June 30, 2026 | December 31, 2025 | |
Cash deposits for reclamation (Note 12) | $11,363 | $11,363 |
Other | 114 | 392 |
Total cash deposits for reclamation and other | $11,477 | $11,755 |
Investment deposits for reclamation | 4,412 | 4,089 |
Total deposits for reclamation and other | $15,889 | $15,844 |
INTEGRA RESOURCES CORP. | 10 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
At June 30, 2026 | At December 31, 2025 | |||
Level 1 | Level 2 | Level 1 | Level 2 | |
Assets and Liabilities: | ||||
Investments | $251 | $— | $365 | $— |
Derivative assets | — | 599 | — | 369 |
Reclamation deposits | 4,412 | — | 4,089 | — |
INTEGRA RESOURCES CORP. | 11 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
7. Prepaids and other assets |
June 30, 2026 | December 31, 2025 | |
Prepaid insurance | $1,062 | $2,620 |
Other prepaid expenses | 2,608 | 3,779 |
Other receivables | 646 | 1,289 |
$4,316 | $7,688 |
8. Inventories |
June 30, 2026 | December 31, 2025 | |
Stockpile | $846 | $1,336 |
In-process | 54,824 | 50,715 |
Finished | 2,748 | 823 |
Materials and supplies | 5,802 | 5,432 |
$64,220 | $58,306 |
INTEGRA RESOURCES CORP. | 12 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
9. Mineral Properties, Plant, and Equipment |
June 30, 2026 | December 31, 2025 | ||||||
Cost | Accumulated Depreciation | Carrying Value | Cost | Accumulated Depreciation | Carrying Value | ||
Producing: | |||||||
US | Florida Canyon | $150,905 | $(29,336) | $121,569 | $115,042 | $(15,825) | $99,217 |
Non-Producing: | |||||||
US | DeLamar | 61,053 | (2,821) | $58,232 | 40,979 | (2,560) | $38,419 |
US | Nevada North | 27,752 | (525) | $27,227 | 28,058 | (446) | $27,612 |
Canada | Other | 723 | (471) | $252 | 723 | (426) | $297 |
89,528 | (3,817) | 85,711 | 69,760 | (3,432) | 66,328 | ||
Total | $240,433 | $(33,153) | $207,280 | $184,802 | $(19,257) | $165,545 | |
10. Accounts Payable and Accrued Liabilities |
June 30, 2026 | December 31, 2025 | |
Trade payables | $12,245 | $14,831 |
Accrued liabilities | 5,171 | 2,429 |
Accrued employee payroll and benefits | 5,187 | 6,066 |
Accrued other tax liabilities | 102 | 747 |
$22,705 | $24,073 |
INTEGRA RESOURCES CORP. | 13 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
11. Leases |
June 30, 2026 | December 31, 2025 | |
Opening net book value | $27,941 | $10,291 |
Additions | 17,930 | 21,617 |
Depreciation | (3,172) | (3,948) |
Dispositions | — | (25) |
Other | (18) | 6 |
Closing net book value | $42,681 | $27,941 |
Balance, December 31, 2024 | $8,712 |
Additions | 21,618 |
Payments | (10,156) |
Disposal | 50 |
Interest | 1,606 |
Balance, December 31, 2025 | $21,830 |
Additions | 16,152 |
Payments | (7,169) |
Change in estimates and modification | 75 |
Interest | 853 |
Balance, June 30, 2026 | $31,741 |
Less: current portion | (9,202) |
Long-term leases | $22,539 |
INTEGRA RESOURCES CORP. | 14 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
12. Reclamation Provision |
June 30, 2026 | December 31, 2025 | |
Balance, beginning of period | $65,325 | $54,527 |
Reclamation provision accretion (Note 17) | 1,404 | 2,457 |
Reclamation paid | (439) | (991) |
Revisions in estimates and obligations(1) | (2,805) | 9,332 |
Balance, end of period | $63,485 | $65,325 |
Less: current portion | (1,341) | (1,344) |
Long-term portion | $62,144 | $63,981 |
13. Share Capital and Employee Compensation Plans |
Six months ended June 30, 2026 | Year ended December 31, 2025 | |||
Number of options | Weighted Average Exercise Price (CAD) | Number of options | Weighted Average Exercise Price (CAD) | |
Outstanding, beginning of period | 3,228 | $1.98 | 2,624 | $3.15 |
Granted | 1,501 | 3.52 | 1,654 | 1.47 |
Exercised | (167) | 1.46 | (72) | 1.62 |
Forfeited | (156) | 5.10 | (978) | 4.28 |
Outstanding, end of period | 4,406 | $2.41 | 3,228 | $1.98 |
Options Outstanding | Options Exercisable | ||||
Range of Exercise Prices (CAD) | Number Outstanding as at June 30, 2026 | Weighted Average Remaining Contractual Life (years) | Weighted Average Exercise Price (CAD) | Number Outstanding as at June 30, 2026 | Weighted Average Exercise Price (CAD) |
$1.04 - $2.95 | 2,710 | 3.01 | $1.49 | 1,519 | $1.51 |
$2.96 - $5.90 | 1,504 | 4.75 | 3.52 | 69 | 3.57 |
$5.91 - $8.85 | 192 | 0.48 | 6.72 | 192 | 6.72 |
4,406 | 3.49 | $2.41 | 1,780 | $2.15 | |
INTEGRA RESOURCES CORP. | 15 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
Six months ended June 30, 2026 | Year ended December 31, 2025 | |||
Number outstanding | Fair value | Number outstanding | Fair value | |
Outstanding, beginning of period | 1,647 | $1,801 | 835 | $719 |
Granted | 939 | 2,508 | 1,593 | 1,697 |
Settled | (484) | (542) | (389) | (415) |
Forfeited | (28) | (54) | (392) | (387) |
Change in value | — | (123) | — | 187 |
Outstanding, end of period | 2,074 | $3,590 | 1,647 | $1,801 |
Six months ended June 30, 2026 | Year ended December 31, 2025 | |||
Number outstanding | Fair value | Number outstanding | Fair value | |
Outstanding, beginning of period | 889 | $1,378 | 698 | $1,226 |
Granted | 161 | 427 | 394 | 426 |
Cancelled | — | — | (50) | (49) |
Settled | — | — | (153) | (304) |
Change in value | — | (62) | — | 79 |
Outstanding, end of period | 1,050 | $1,743 | 889 | $1,378 |
INTEGRA RESOURCES CORP. | 16 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
Six months ended June 30, 2026 | Year ended December 31, 2025 | |||
Number outstanding | Fair value | Number outstanding | Fair value | |
Outstanding, beginning of period | 7,681 | $6,854 | 8,306 | $7,392 |
Exercised | (1,419) | (1,236) | (625) | (538) |
Outstanding, end of period | 6,262 | $5,618 | 7,681 | $6,854 |
14. Revenue |
Three months ended June 30, | Six months ended June 30, | |||
2026 | 2025 | 2026 | 2025 | |
Gold | $69,898 | $60,620 | $130,655 | $117,050 |
Silver | 899 | 452 | 1,866 | 1,047 |
Revenue | $70,797 | $61,072 | $132,521 | $118,097 |
INTEGRA RESOURCES CORP. | 17 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
15. Production Costs |
Three months ended June 30, | Six months ended June 30, | |||
2026 | 2025 | 2026 | 2025 | |
Mining | $20,347 | $14,954 | $37,764 | $28,025 |
Crushing and processing | 11,145 | 10,057 | 21,307 | 19,722 |
Mine general and administrative | 4,432 | 1,806 | 8,584 | 6,406 |
Refining and desorption | 162 | 147 | 288 | 302 |
Changes in inventories | (335) | 1,335 | (4,898) | 8,326 |
$35,751 | $28,299 | $63,045 | $62,781 | |
16. General and Administrative Expenses |
Three months ended June 30, | Six months ended June 30, | |||
2026 | 2025 | 2026 | 2025 | |
Corporate administration | $1,485 | $1,862 | $4,449 | $3,536 |
Share-based compensation | 956 | 610 | 1,325 | 961 |
Depreciation | 202 | 195 | 384 | 400 |
$2,643 | $2,667 | $6,158 | $4,897 | |
17. Interest and Finance Expense |
Three months ended June 30, | Six months ended June 30, | |||
2026 | 2025 | 2026 | 2025 | |
Interest expense | $— | $(86) | $— | $95 |
Debt interest expense | — | 411 | — | 810 |
Lease interest expense (Note 11) | 416 | 305 | 853 | 322 |
Reclamation accretion expense (Note 12) | 714 | 576 | 1,404 | 1,190 |
Debt accretion expense | — | 285 | — | 549 |
$1,130 | $1,491 | $2,257 | $2,966 | |
18. Income Taxes |
Three months ended June 30, | Six months ended June 30, | |||
2026 | 2025 | 2026 | 2025 | |
Current tax expense | $506 | $4,141 | $3,296 | $7,558 |
Deferred tax expense | 2,122 | 806 | 2,638 | 813 |
$2,628 | $4,947 | $5,934 | $8,371 | |
INTEGRA RESOURCES CORP. | 18 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
19. Supplemental Cash Flow |
Three months ended June 30, | Six months ended June 30, | |||
Other operating activities | 2026 | 2025 | 2026 | 2025 |
Adjustments for cash income statement items: | ||||
Reclamation expenditures (Note 12) | $(215) | $(233) | $(439) | $(514) |
Adjustments for non-cash income statement items: | ||||
Unrealized investment loss (gain) | (397) | 91 | (322) | — |
Unrealized foreign exchange losses (gains) | 70 | (758) | 117 | (789) |
Deferred transaction costs | — | 26 | — | — |
(Gain) loss on disposal of mineral properties, plant and equipment (Note 9) | (780) | 15 | (469) | 51 |
Stakeholder agreement shares issued(1) | 1,500 | — | 1,500 | — |
Change in estimate of reclamation costs at closed mines (Note 24) | 38 | 166 | (104) | 350 |
$216 | $(693) | $283 | $(902) | |
Three months ended June 30, | Six months ended June 30, | |||
Change in working capital | 2026 | 2025 | 2026 | 2025 |
Inventories (Note 8) | $(746) | $(173) | (5,269) | 8,305 |
Prepaids and other assets (Note 7) | 753 | 1,186 | 1,489 | (440) |
Accounts payable and accrued liabilities (Note 10) | 5,289 | (4,695) | 449 | (8,115) |
$5,296 | $(3,682) | $(3,331) | $(250) | |
20. Segmented Information |
INTEGRA RESOURCES CORP. | 19 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
For the three months ended June 30, 2026 | |||||
Segment | Revenue | Production costs, royalties, and excise taxes | Depreciation | Mine operating earnings | Capital expenditures(1) |
Florida Canyon | $70,797 | $40,243 | $7,187 | $23,367 | $14,279 |
DeLamar | — | — | — | — | 4,584 |
All other | — | — | — | — | 62 |
$70,797 | $40,243 | $7,187 | $23,367 | $18,925 | |
For the three months ended June 30, 2025 | |||||
Segment | Revenue | Production costs, royalties, and excise taxes | Depreciation | Mine operating earnings | Capital expenditures(1) |
Florida Canyon | $61,072 | $32,484 | $3,378 | $25,210 | $15,011 |
DeLamar | — | — | — | — | 141 |
All other | — | — | — | — | 79 |
Total | $61,072 | $32,484 | $3,378 | $25,210 | $15,231 |
For the six months ended June 30, 2026 | |||||
Segment | Revenue | Production costs, royalties, and excise taxes | Depreciation | Mine operating earnings | Capital expenditures(1) |
Florida Canyon | $132,521 | $71,436 | $12,867 | $48,218 | $26,847 |
DeLamar | — | — | — | — | 22,299 |
All other | — | — | — | — | 137 |
$132,521 | $71,436 | $12,867 | $48,218 | $49,283 | |
For the six months ended June 30, 2025 | |||||
Segment | Revenue | Production costs, royalties, and excise taxes | Depreciation | Mine operating earnings | Capital expenditures(1) |
Florida Canyon | $118,097 | $70,698 | $6,705 | $40,694 | $21,030 |
DeLamar | — | — | — | — | 363 |
All other | — | — | — | — | 255 |
$118,097 | $70,698 | $6,705 | $40,694 | $21,648 | |
June 30, 2026 | December 31, 2025 | |
Segment | Assets | Assets |
Florida Canyon | $259,725 | $232,155 |
DeLamar | 58,867 | 39,543 |
All other | 85,095 | 39,526 |
$403,687 | $311,224 |
INTEGRA RESOURCES CORP. | 20 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
21. Commitments |
22. Contingencies |
INTEGRA RESOURCES CORP. | 21 |
![]() | Notes to the Condensed Interim Consolidated Financial Statements |
As at June 30, 2026 and December 31, 2025, and for the three and six months ended June 30, 2026 and 2025 (unaudited with tabular amounts in thousands of shares, options and USD$ except per share amounts, unless otherwise noted) |
23. Related Party Transactions |
24. Other Income (Expense) |
Three months ended June 30, | Six months ended June 30, | |||
2026 | 2025 | 2026 | 2025 | |
Transaction and integration costs(1) | $— | $(36) | $— | $(2,131) |
Investment gain(2) | 397 | 259 | 322 | 246 |
Non-deductible tax charges | — | (1,044) | — | (1,044) |
Change in estimated reclamation provision (Note 12) | (38) | 18 | 104 | (166) |
Gain (loss) on disposal of mineral properties, plant and equipment (Note 9) | 780 | (15) | 469 | (51) |
Other income (expense) | 6 | 60 | (21) | 40 |
$1,145 | $(758) | $874 | $(3,106) | |