| Schedule of Life Settlement Contracts, Fair Value Method |
The following tables summarize the Company’s life insurance policies grouped by remaining life expectancy as of June 30, 2026: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Remaining Life Expectancy (Years) | | Policies | | Face Value | | Net Death Benefit | | Fair Value | | 0-1 | | 51 | | $ | 30,885,723 | | | $ | 30,066,062 | | | $ | 21,712,821 | | | 1-2 | | 108 | | 92,390,457 | | | 104,640,445 | | | 75,988,327 | | | 2-3 | | 116 | | 193,856,477 | | | 193,502,821 | | | 127,457,813 | | | 3-4 | | 97 | | 84,587,920 | | | 81,421,369 | | | 48,188,677 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Remaining Life Expectancy (Years) | | Policies | | Face Value | | Net Death Benefit | | Fair Value | | 4-5 | | 87 | | 72,417,299 | | | 68,981,460 | | | 35,498,806 | | | Thereafter | | 163 | | 208,497,840 | | | 207,673,905 | | | 74,197,804 | | | Total | | 622 | | $ | 682,635,716 | | | $ | 686,286,062 | | | $ | 383,044,248 | |
The following tables summarize the Company’s life insurance policies grouped by remaining life expectancy as of December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Remaining Life Expectancy (Years) | | Policies | | Face Value | | Net Death Benefit | | Fair Value | | 0-1 | | 56 | | | $ | 37,289,219 | | | $ | 38,364,635 | | | $ | 31,591,831 | | | 1-2 | | 107 | | | 145,413,973 | | | 136,961,406 | | | 95,037,912 | | | 2-3 | | 172 | | | 220,587,453 | | | 233,422,730 | | | 138,986,632 | | | 3-4 | | 103 | | | 102,158,681 | | | 101,592,187 | | | 47,674,052 | | | 4-5 | | 104 | | | 96,790,034 | | | 90,018,094 | | | 38,562,604 | | | Thereafter | | 259 | | | 461,508,314 | | | 458,781,779 | | | 117,004,898 | | | Total | | 801 | | $ | 1,063,747,674 | | | $ | 1,059,140,831 | | | $ | 468,857,929 | |
|
| Schedule of Life Settlement Contracts, Investment Method |
The following tables summarize the Company’s life insurance policies grouped by remaining life expectancy as of December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | Remaining Life Expectancy (Years) | | Policies | | Face Value | | Net Death Benefit | | Carrying Value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4-5 | | 1 | | $ | 750,000 | | | $ | 750,000 | | | $ | 444,987 | | | Thereafter | | 2 | | 875,000 | | | 898,307 | | | 473,318 | | | Total | | 3 | | $ | 1,625,000 | | | $ | 1,648,307 | | | $ | 918,305 | |
Estimated premiums to be paid by the Company for its portfolio accounted for using the investment method during each of the five succeeding calendar years and thereafter as of December 31, 2025, are as follows: | | | | | | | 2026 | $ | 52,837 | | | 2027 | 53,214 | | | 2028 | 11,946 | | | | | | | | | Total | $ | 117,997 | |
|